XML 58 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations and Comprehensive Loss (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 29, 2014
Dec. 30, 2013
Dec. 31, 2012
Revenues:      
Restaurant net sales $ 74,905us-gaap_SalesRevenueNet $ 83,338us-gaap_SalesRevenueNet $ 94,757us-gaap_SalesRevenueNet
Franchise fees and royalties 2,853us-gaap_FranchiseRevenue 2,989us-gaap_FranchiseRevenue 3,195us-gaap_FranchiseRevenue
Total revenues 77,758us-gaap_Revenues 86,327us-gaap_Revenues 97,952us-gaap_Revenues
Costs and expenses:      
Cost of food and beverage 20,078us-gaap_FoodAndBeverageCostOfSales 20,736us-gaap_FoodAndBeverageCostOfSales 22,171us-gaap_FoodAndBeverageCostOfSales
Restaurant labor and related benefits 29,046us-gaap_LaborAndRelatedExpense 32,379us-gaap_LaborAndRelatedExpense 34,165us-gaap_LaborAndRelatedExpense
Occupancy and other restaurant operating expenses 27,720cosi_OccupancyAndOtherRestaurantOperatingCosts 28,971cosi_OccupancyAndOtherRestaurantOperatingCosts 30,337cosi_OccupancyAndOtherRestaurantOperatingCosts
Total operating costs and expenses 76,844us-gaap_OperatingCostsAndExpenses 82,086us-gaap_OperatingCostsAndExpenses 86,673us-gaap_OperatingCostsAndExpenses
General and administrative expenses 12,359us-gaap_GeneralAndAdministrativeExpense 11,746us-gaap_GeneralAndAdministrativeExpense 11,641us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 2,394us-gaap_DepreciationAndAmortization 2,724us-gaap_DepreciationAndAmortization 3,613us-gaap_DepreciationAndAmortization
Restaurant pre-opening expenses 15cosi_RestaurantPreOpeningExpenses 29cosi_RestaurantPreOpeningExpenses 0cosi_RestaurantPreOpeningExpenses
Provision for losses on asset impairments and disposals 346cosi_ProvisionForLossesOnAssetImpairmentsAndDisposals 1,122cosi_ProvisionForLossesOnAssetImpairmentsAndDisposals 424cosi_ProvisionForLossesOnAssetImpairmentsAndDisposals
Closed store costs 172cosi_ClosedStoreCosts 124cosi_ClosedStoreCosts 117cosi_ClosedStoreCosts
Lease termination expense (income), net 1,468cosi_LeaseTerminationExpense 57cosi_LeaseTerminationExpense (13)cosi_LeaseTerminationExpense
Gain on sale of assets (50)us-gaap_GainLossOnDispositionOfAssets (34)us-gaap_GainLossOnDispositionOfAssets 0us-gaap_GainLossOnDispositionOfAssets
Total costs and expenses 93,548us-gaap_OperatingExpenses 97,854us-gaap_OperatingExpenses 102,455us-gaap_OperatingExpenses
Operating loss (15,790)us-gaap_OperatingIncomeLoss (11,527)us-gaap_OperatingIncomeLoss (4,503)us-gaap_OperatingIncomeLoss
Other income (expense):      
Interest expense (471)us-gaap_InterestExpense 0us-gaap_InterestExpense 0us-gaap_InterestExpense
Debt issuance amortization (446)cosi_AmortizedDebtIssuanceExpense 0cosi_AmortizedDebtIssuanceExpense 0cosi_AmortizedDebtIssuanceExpense
Other income 82us-gaap_OtherIncome 83us-gaap_OtherIncome 62us-gaap_OtherIncome
Total other income (expense) (835)us-gaap_OtherNonoperatingIncomeExpense 83us-gaap_OtherNonoperatingIncomeExpense 62us-gaap_OtherNonoperatingIncomeExpense
Net loss and comprehensive loss $ (16,625)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (11,444)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (4,441)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Per Share Data:      
Loss per share, basic and diluted (in dollars per share) $ (0.82)us-gaap_EarningsPerShareBasicAndDiluted $ (0.64)us-gaap_EarningsPerShareBasicAndDiluted $ (0.29)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average common shares outstanding (in shares) 20,271,585us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 17,993,858us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 15,207,588us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted