XML 38 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stockholders' Equity (Tables)
12 Months Ended
Dec. 29, 2014
MILFAM II Note Agreement [Member]  
Senior Secured Promissory Notes [Line Items]  
Black-Scholes model using the following assumptions
On September 16, 2014, 1.1 million of the warrants provided under the MILFAM Note Agreement were exercised in order to purchase 1.1 million unregistered shares of the Company’s common stock at an exercise price of $0.01 per share, resulting in an aggregate purchase price of $11,000. The stock warrants were carried at a fair value as of the issuance date of approximately $1.3 million based on the Black-Scholes model using the following assumptions:

Expected life (in years)
  
3
 
Volatility
  
63.86
%
Risk Free interest rate
  
.82
%
Dividend yield (on common stock)
  
0
 
AB Note Purchase Agreement [Member]  
Senior Secured Promissory Notes [Line Items]  
Black-Scholes model using the following assumptions
On October 14, 2014, 550,000 of the warrants provided under the AB Note Purchase Agreement were exercised by the cashless exercise method by forfeiting 2,895 shares to pay for the warrants in lieu of cash. The Company’s 550,000 stock warrants were carried at their fair value as of the issuance date of approximately $0.7 million based on the Black-Scholes model using the following assumptions:

Expected life (in years)
  
3
 
Volatility
  
63.86
%
Risk Free interest rate
  
.82
%
Dividend yield (on common stock)
  
0