XML 49 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Jan. 02, 2012
Dec. 27, 2010
Cash flows from operating activities:      
Net loss $ (4,441) $ (6,539) $ (3,141)
Adjustments to reconcile net loss to net cash used in operating activities      
Depreciation and amortization 3,613 4,230 4,773
Gain on sale of restaurants     (5,059)
Gain on sale of assets   (149) (146)
Non-cash portion of asset impairments and disposals 424 431 732
Provision for bad debts 46 117 78
Stock-based compensation expense 399 371 607
Changes in operating assets and liabilities:      
Accounts receivable (683) (19) (237)
Notes receivable 175 492 (190)
Inventories (176) 27 223
Prepaid expenses and other current assets (140) 159 497
Other assets 26 40 130
Accounts payable and accrued expenses (1,319) 1,180 (533)
Deferred franchise revenue (175) (140) (308)
Lease termination reserve (30) (288) (251)
Other liabilities (674) (1,230) (1,138)
Net cash used in operating activities (2,955) (1,318) (3,963)
Cash flows from investing activities:      
Proceeds from sale of restaurants     6,400
Capital expenditures (1,409) (2,011) (1,432)
Proceeds from sale of assets   244 186
Return of security deposits, net     163
Net cash (used in) provided by investing activities (1,409) (1,767) 5,317
Cash flows from financing activities:      
Proceeds from issuance of common stock 12,780   5,168
Common stock issuance costs (221)   (273)
Principal payments on long-term debt     (21)
Net cash provided by financing activities 12,559   4,874
Net increase (decrease) in cash and cash equivalents 8,195 (3,085) 6,228
Cash and cash equivalents, beginning of year 7,222 10,307 4,079
Cash and cash equivalents, end of year 15,417 7,222 10,307
Cash paid for:      
Corporate franchise and income taxes $ 132 $ 205 $ 234