-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, AclZ7c0ExKuVb+J1UrrBw90lg0h8MXWQExC8+R+DxF65icpMKLn0HCebtnmjpYPm jcjSsAMcqSXk5XhDKXhxEg== 0001071787-03-000072.txt : 20030106 0001071787-03-000072.hdr.sgml : 20030106 20030106135312 ACCESSION NUMBER: 0001071787-03-000072 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20021225 ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20030106 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CWMBS INC CHL MORTGAGE PASS THROUGH TRUST 2002 5 CENTRAL INDEX KEY: 0001170321 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-74674-06 FILM NUMBER: 03504552 BUSINESS ADDRESS: STREET 1: 4500 PARK GRANADA CITY: CALABASAS STATE: CA ZIP: 91302 8-K 1 cw0205_8k0212.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 25, 2002 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Trust, Series 2002-5) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Trust Series 2002-5 On December 25, 2002, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Trust Series 2002-5, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of March 1, 2002, among CW as Depositor, Countrywide Home Loans Servicing LP, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Trust Series 2002-5 relating to the distribution date of December 25, 2002 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of March 1, 2002. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: December 25, 2002 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated December 25, 2002 Payment Date: 12/25/02 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Mortgage Pass-Through Trust, Series 2002-5 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 98,148,852.32 5.250000% 650,090.21 429,401.23 1,079,491.44 0.00 0.00 1A2 96,959,854.15 1.780000% 642,214.87 143,823.78 786,038.65 0.00 0.00 1A3 96,959,854.15 6.720000% 0.00 542,975.18 542,975.18 0.00 0.00 1A4 14,440,000.00 6.500000% 0.00 78,216.67 78,216.67 0.00 0.00 1A5 60,521,198.53 6.250000% 2,622,610.01 315,214.58 2,937,824.59 0.00 0.00 1A6 31,986,914.33 5.250000% 377,453.57 139,942.75 517,396.32 0.00 0.00 1A7 25,000,000.00 5.250000% 0.00 109,375.00 109,375.00 0.00 0.00 1A8 0.00 6.750000% 0.00 0.00 0.00 0.00 0.00 1A9 0.00 6.750000% 0.00 0.00 0.00 0.00 0.00 1A10 12,471,025.63 6.750000% 12,471,025.63 70,149.52 12,541,175.15 0.00 0.00 1A11 5,000,434.00 6.750000% 4,420,634.72 28,127.44 4,448,762.17 0.00 0.00 1A12 2,500,000.00 7.000000% 0.00 14,583.33 14,583.33 0.00 0.00 1A13 2,500,000.00 6.500000% 0.00 13,541.67 13,541.67 0.00 0.00 1A14 3,338,765.41 7.000000% 3,338,765.41 19,476.13 3,358,241.54 0.00 0.00 1A15 12,664,796.00 7.000000% 8,691,014.95 73,877.98 8,764,892.93 0.00 0.00 1A16 1,000,000.00 6.500000% 0.00 5,416.67 5,416.67 0.00 0.00 1A17 2,327,738.41 6.500000% 0.00 12,608.58 12,608.58 0.00 0.00 1A18 2,095,330.03 0.000000% 1,575,046.92 0.00 1,575,046.92 0.00 0.00 1A19 57,900,000.00 6.500000% 0.00 313,625.00 313,625.00 0.00 0.00 1A20 1,100,000.00 6.500000% 0.00 5,958.33 5,958.33 0.00 0.00 1X 368,490,105.26 0.417926% 0.00 128,334.62 128,334.62 0.00 0.00 2A1 79,332,427.58 6.000000% 5,768,118.01 396,662.14 6,164,780.14 0.00 0.00 2X 51,447,756.95 0.272826% 0.00 11,696.90 11,696.90 0.00 0.00 PO 1,234,002.00 0.000000% 29,324.14 0.00 29,324.14 0.00 0.00 Residual AR 0.00 6.500000% 0.00 0.00 0.00 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 9,295,571.11 6.425701% 11,585.27 49,775.47 61,360.73 0.00 0.00 B1 3,442,877.48 6.425701% 4,290.93 18,435.75 22,726.68 0.00 0.00 B2 2,754,500.08 6.425701% 3,432.99 14,749.66 18,182.65 0.00 0.00 B3 1,721,438.74 6.425701% 2,145.47 9,217.88 11,363.34 0.00 0.00 B4 1,377,745.28 6.425701% 1,717.11 7,377.48 9,094.60 0.00 0.00 B5 1,032,876.90 6.425701% 1,287.30 5,530.80 6,818.09 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 527,818,609.58 - 40,610,757.51 2,958,094.53 43,568,852.04 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 97,498,762.11 0.00 1A2 96,317,639.29 0.00 1A3 96,317,639.29 0.00 1A4 14,440,000.00 0.00 1A5 57,898,588.52 0.00 1A6 31,609,460.76 0.00 1A7 25,000,000.00 0.00 1A8 0.00 0.00 1A9 0.00 0.00 1A10 0.00 0.00 1A11 579,799.28 0.00 1A12 2,500,000.00 0.00 1A13 2,500,000.00 0.00 1A14 0.00 0.00 1A15 3,973,781.05 0.00 1A16 1,000,000.00 0.00 1A17 2,226,868.79 0.00 1A18 520,283.11 0.00 1A19 57,900,000.00 0.00 1A20 1,100,000.00 0.00 1X 336,921,256.16 0.00 2A1 73,564,309.57 0.00 2X 46,758,079.17 0.00 PO 1,204,677.85 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 9,283,985.85 0.00 B1 3,438,586.55 0.00 B2 2,751,067.09 0.00 B3 1,719,293.28 0.00 B4 1,376,028.16 0.00 B5 1,031,589.60 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 487,207,852.07 - - --------------------------------------------------------------------------------
Payment Date: 12/25/02 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Mortgage Pass-Through Trust, Series 2002-5 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 98,148,852.32 5.250000% 12669CTS9 6.397518 4.225725 959.482386 1A2 96,959,854.15 1.780000% 12669CTT7 6.397518 1.432722 959.482386 1A3 96,959,854.15 6.720000% 12669CTU4 0.000000 5.408927 959.482386 1A4 14,440,000.00 6.500000% 12669CTV2 0.000000 5.416667 1,000.000000 1A5 60,521,198.53 6.250000% 12699CTW0 30.118632 3.619994 664.920168 1A6 31,986,914.33 5.250000% 12669CTX8 11.101576 4.115963 929.690022 1A7 25,000,000.00 5.250000% 12669CTY6 0.000000 4.375000 1,000.000000 1A8 0.00 6.750000% 12669CTZ3 0.000000 0.000000 0.000000 1A9 0.00 6.750000% 12669CUA6 0.000000 0.000000 0.000000 1A10 12,471,025.63 6.750000% 12669CUB4 695.539634 3.912410 0.000000 1A11 5,000,434.00 6.750000% 12669CUC2 884.050209 5.625000 115.949791 1A12 2,500,000.00 7.000000% 12669CUD0 0.000000 5.833333 1,000.000000 1A13 2,500,000.00 6.500000% 12669CUE8 0.000000 5.416667 1,000.000000 1A14 3,338,765.41 7.000000% 12669CUF5 71.962355 0.419780 0.000000 1A15 12,664,796.00 7.000000% 12669CUG3 686.234106 5.833333 313.765894 1A16 1,000,000.00 6.500000% 12669CUH1 0.000000 5.416667 1,000.000000 1A17 2,327,738.41 6.500000% 12669CUJ7 0.000000 3.764795 664.920351 1A18 2,095,330.03 0.000000% 12669CUK4 203.684697 0.000000 67.282890 1A19 57,900,000.00 6.500000% 12669CUL2 0.000000 5.416667 1,000.000000 1A20 1,100,000.00 6.500000% 12669CXD7 0.000000 5.416667 1,000.000000 1X 368,490,105.26 0.417926% 12669CUM0 0.000000 0.263171 690.912978 2A1 79,332,427.58 6.000000% 12669CUN8 56.733727 3.901467 723.559650 2X 51,447,756.95 0.272826% 12669CUP3 0.000000 0.175261 700.602883 PO 1,234,002.00 0.000000% 12669CUQ1 20.248173 0.000000 831.824007 Residual AR 0.00 6.500000% 12669CUR9 0.000000 0.000000 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 9,295,571.11 6.425701% 12669CUS7 1.234445 5.303726 989.236638 B1 3,442,877.48 6.425701% 12669CUT5 1.234445 5.303726 989.236638 B2 2,754,500.08 6.425701% 12669CUU2 1.234445 5.303726 989.236638 B3 1,721,438.74 6.425701% 12669CVV9 1.234445 5.303726 989.236638 B4 1,377,745.28 6.425701% 12669CVW7 1.234445 5.303726 989.236638 B5 1,032,876.90 6.425701% 12669CVX5 1.234445 5.303726 989.236787 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 527,818,609.58 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans Servicing LP Mortgage Pass-Through Trust, Series 2002-5 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 410,309,502.97 76,898,348.95 487,207,851.92 Loan count 1011 183 1194 Avg loan rate 7.096818% 6.397462% 6.99 Prepay amount 34,452,358.32 5,488,824.03 39,941,182.35 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 66,580.70 16,261.90 82,842.60 Sub servicer fees 1,326.23 0.00 1,326.23 Trustee fees 3,338.54 620.10 3,958.64 Agg advances N/A N/A N/A Adv this period 47,911.96 3,445.04 51,357.00 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 100,000.00 100,000.00 200,000.00 Fraud 6,951,731.00 6,951,731.00 13,903,462.00 Special Hazard 5,278,186.09 0.00 5,278,186.09 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 96.286327% 100.000000% 508,193,599.98 ----------------------------------------------------------------------------- Junior 3.713673% 0.000000% 19,600,550.53 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 15 5,094,151.29 60 to 89 days 0 0.00 90 or more 4 1,832,820.30 Foreclosure 1 332,068.78 Totals: 20 7,259,040.37 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 43,568,852.04 43,568,852.04 Principal remittance amount 40,610,757.51 40,610,757.51 Interest remittance amount 2,958,094.53 2,958,094.53
-----END PRIVACY-ENHANCED MESSAGE-----