SB-2/A 1 sb2.htm SECOND AMENDED FORM SB-2 SB-2 Amendment No. 2

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM SB-2/A2
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

IDEAL ACCENTS, INC.
(Name of small business issuer in its charter)

FL
(State or jurisdiction of
incorporation or organization)

5013
(Primary Standard Industrial
Classification Code Number)

65-0888146
(I.R.S. Employer
Identification No.)

IDEAL ACCENTS, INC.
10200 W. Eight Mile, Ferndale, Michigan 48220
(248-542-1100)
(Name address and telephone number of principal executive offices)

Joseph O'Connor
Ideal Accents, Inc.
10200 W. Eight Mile
Ferndale, MI  48220
(248) 542-1100
(Name address and telephone number of agent for service)

Approximate date of proposed sale to the public: As soon as practicable after the effective date of this registration statement.

If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box. [X]

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b)under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [ ]

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [ ] _________________________________________________

If delivery of the prospectus is expected to be made pursuant to Rule 434, check the following box. [ ]

CALCULATION OF REGISTRATION FEE

Title of each class of
Securities to be registered
Amount to be
registered
Proposed Maximum
offering price per (1)
Proposed Maximum
aggregate offering
price
Amount of
registration fee
Common Stock 4,487,755 $1.00 $4,487,755 $412.87

(1)    Estimated solely for the purpose of calculating the registration fee in accordance with Rule 457 (c).  We have estimated the offering price to be $1.00 per share, the price at which our shares were most recently sold in an arms-length private placement.

The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with section 8(a) of the Securities Act of 1933 or until the Registration Statement shall become effective on such date as the Commission, acting pursuant to said section 8(a), may determine.

The information in this prospectus is not complete and may be changed. This prospectus is not an offer to sell these securities and it is not soliciting an offer to buy these securities in any state where the offer or sale is not permitted.

SUBJECT TO COMPLETION

Ideal Accents, Inc.
a Development Stage Company

4,487,755 shares of common stock

The registration statement, of which this prospectus is part, relates to the offer for sale of 4,487,755 shares of our common stock by certain existing holders of these securities, referred to as selling shareholders throughout this document.

We will not receive any proceeds from the sale of shares by the selling shareholders. We will pay all expenses of registering the securities.

Our common stock is not listed on any national securities exchange or the NASDAQ stock market. There is previously no market for our securities.

We are registering shares held by certain existing shareholders whose shares are presently subject to Rule 144 restriction and no dealer is involved.

The selling shareholders will sell their shares at $1.00 per share until our securities are listed on the OTC Bulletin Board or other specified market and thereafter at prevailing market prices or at privately negotiated prices.

These securities involve a high degree of risk and should be considered only by persons who can afford the loss of their entire investment. SEE RISK FACTORS BEGINNING ON PAGE 4.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

The date of this prospectus is August 14, 2002

You should rely only on the information contained in this prospectus. We have not authorized anyone to provide you with different information. We are not making an offer of these securities in any state where the offer is not permitted. You should not assume that the information in this prospectus is accurate as of any date other than the date on the front of this prospectus.

 

TABLE OF CONTENTS

  

Page

Summary Information  

1

Financial Summary Information  

2

The Registration  

4

Offering Price of The Shares  

4

Trading Symbol  

4

Forward Looking Statements  

4

Risk Factors  

4

Use of Proceeds  

7

Determination of Offering Prices  

7

Dilution  

7

Selling Shareholders  

7

Plan of Distribution  

19

Legal Proceedings  

20

Directors, Executives, Officers, Promoters and Control Persons  

20

Security Ownership of Certain Beneficial Owners and Management  

23

Description of Securities  

24

Interest of Experts and Counsel  

27

Indemnification of Directors  

27

Organization of Company in Last Five Years  

28

Our Business  

28

Where You Can Obtain More Information  

36

Management's Discussion and Analysis of Financial Conditions and Results of Operations  

36

Description of Property  

43

Certain Relationships and Related Transactions  

44

Subsequent Event  

44

Market for Common Equity and Related Stockholder Matters  

45

Executive Compensation  

46

Legal Matters  

46

Financial Statements for the period ending March 31, 2002  

F1

Financial Statements for the period ending December 31, 2001  

F12

i

IDEAL ACCENTS, INC.,

SUMMARY

Ideal Accents, Inc. (referred to in this document as Ideal) is a Florida corporation incorporated on January 21, 1999.

In December of 2001 Ideal acquired four Detroit, Michigan based companies and two Toronto, Ontario, Canada companies all active in the auto accessories business. Through its subsidiaries Ideal provides the sale and installation of styling accessories, vehicle electronics and performance enhancements for all makes and models of vehicles. The majority of Ideal's business is provided by the new car dealerships who sell accessories, electronics and enhancements to their customers that are not on vehicles in stock or not offered by the manufacturer.

The new car dealer is able to offer their customers a broader selection of options, i.e. accessories, electronics and enhancements, than are available from the manufacturer while maintaining equal markup and are able to better utilize their inventory.

Five of the six companies acquired, four in Michigan and one in Ontario, operate accessory installation outlets and the sixth company provides consulting services to the industry. The consulting group is now establishing policies and systems to accommodate the integration of the individual operations and future expansion of the company.

The auto accessories industry at present is very fragmented with many independent operators who have limited exit strategies available. Ideal believes there is an opportunity to add more accessory installation organizations through acquisitions and eventually cover all of the major markets in North America.

Ideal has a proven track record with successful management dating back to 1981. The management group has successfully operated and grown their business since startup or acquisition.

Ideal had no operating activities prior to the merger. The merger was accounted for as a recapitalization of the company. As a result, the historical operations of the combined Michigan companies are presented as the historical operations of Ideal. The acquisitions of the Canadian companies have been accounted for under the purchase method of accounting in accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 141.

The following chart displays the corporate structure following completion of the acquisitions:

 

Page 1

FINANCIAL SUMMARY INFORMATION

The following tables set forth our summary financial data. These tables do not present all of our financial information. You should read this information together with our financial statements and the notes to those financial statements beginning on page F1 of this registration statement and the information under "Management's Discussion and Analysis". Substantially all of the information for the year ended December 31, 2001 and 2000, as well as the quarterly periods ending March 31,2001 and 2000, relates to the operations of the four Michigan and two Ontario corporations: Ideal Accents Inc. (Ferndale), Ideal Accents Inc. (Ann Arbor), Ideal Accents Inc. (Taylor), T.O.E., Inc. (Troy), Somani Holdings, Inc., and AutoFun Canada, Inc. Ideal Accents Inc. (Ferndale) has a wholly owned subsidiary JTM, Inc. d/b/a Motor City Sunroof.

The summary information was derived from the audited financial statements included in this registration and has been prepared on the same basis as our financial statements. The summary financial information for the year ended December 31, 2001 and 2000 and the quarter ended March 31, 2001 and 2000 includes, in our opinion, all necessary adjustments consisting of normal accruals. Results of operations for interim periods are not necessarily indicative of results we may achieve for a full year. Historical results are not necessarily indicative of the results we may achieve in the future.

EBITDA is net income (loss) from continuing operations before taxes, interest expense, interest income, depreciation expense and amortization expense. EBITDA is provided because we believe that investors may find it to be a useful tool for analyzing our ability to service debt. EBITDA should not be construed:

  • As an indicator of our operating performance instead of operating income; or

  • As a measure of liquidity instead of cash flows from operating activities.

We may calculate EBITDA differently than other companies.

 

Quarter Endings
March 31,

Year Ended
December 31,

(In $000)

2002

2001

2001

2000

Statement of Operations Data    
Sales

 $ 2,082

$ 1,787

$ 8,365

$ 8,928

Cost of Goods Sold

1,646

1,302 

6,146

6,590

Gross Profit

436

 485

2,219

2,338

Operating Expenses, Interest
     Depreciation and Taxes

664

457

1,900

2,371

         
Net Income

$ (228)

$ 28

$ 319

$ (33)

     

 

         
Computation of EBITDA

 

 

 

Net Income

$ (228)

$ 28

$ 319

$ (33)

Depreciation and Amortization Expense

28

15 

68

95

Interest Expense, Net

35

29 

110

164

Provision for Income Taxes

7

29

27

Page 2

 

       
EBITDA

$ (158)

$ 79 

$ 526

$ 253

         
EBITDA, As a % of Revenue

(7.6)%

4.4% 

6.3%

2.8%

 

 

 

 

Cash Flow Data  

 

Operations

$ (191)

$ (90)

$ 463

$ 91

Investing

(-)

(15) 

18

(86)

Financing

172

34 

(532)

(58)

         
Net Cash Increase (Decrease)

$ (19)

$ (71)

$ (51)

$ 63

 

Page 3

 

Quarter Ending
March 31

Year Ended
December 31,

(In $000)

2002

2001

2001

2000

         
Balance Sheet Data        
         
Cash and Cash Equivalents

$ 1

 $ 20

$ 20

$ 71

         
Working Capital

(492)

 (489)

(489)

(458)

         
Total Assets

$ 2,395

 $ 2,197

$ 2,197

$ 1,698

         
Total Debt

$ 3,191

 $ 2,765

$ 2,766

$ 2,537

         
Stockholders' Equity

$ (796)

 $ (568)

$ (568)

$ (839)

THE REGISTRATION

We are registering 4,487,755 shares of common stock, held by the selling shareholders in the list beginning on page 7, of the 9,968,255 shares of common stock issued and outstanding. Our subsidiary Ideal Accents Holdings Inc. has 5,250,958 exchangeable shares issued and outstanding which are exchangeable for shares of common stock at any time and have equal voting and economic rights as common stock.

OFFERING PRICE OF THE SHARES

The selling shareholders will sell their shares at $1.00 per share until our securities are quoted on the OTC Bulletin Board or other specified market and thereafter at prevailing market prices or at privately negotiated prices.

We will not receive any of the proceeds from the sale of these securities.

TRADING SYMBOL

If and when this registration statement becomes effective we intend to apply for a listing on the NASD OTC:BB.

FORWARD LOOKING STATEMENTS

The discussion contained in this prospectus contains "forward- looking statements" that involve risk and uncertainties. These statements may be identified by the use of terminology such as "believes", "expects", "may", "will", "should", or "anticipates", or expressing this terminology negatively or similar expressions or by discussions of strategy. The cautionary statements made in this prospectus should be read as being applicable to all related forward-looking statements wherever they appear in this prospectus. Our actual results could differ materially from those discussed in this prospectus. Important factors that could cause or contribute to such differences include those discussed under the caption entitled "risk factors," as well as those discussed elsewhere in this prospectus.

RISK FACTORS

You should read and understand the following risk factors carefully before purchasing our common stock. Our actual results could differ materially from those anticipated in forward-looking statements as a result of many factors. This prospectus contains certain forward-looking statements based on current expectations, which involve risks and uncertainties. The cautionary statements made in this prospectus should be read as being applicable to all forward-looking statements wherever they appear in this prospectus. Investors in the common stock should have the ability to lose their entire investment since an investment in the common stock is speculative and involves a high degree of risk.

1.     Our Success is Dependent Upon Receipt of Additional FInancing. We will not receive any funds from the sale of the common stock being registered under this prospectus. We are dependent upon the receipt of additional financing to carry out our expansion plan. The receipt of additional financing, if any, will be applied to our working capital needs to expand the business and acquisitions. We cannot assure you that such additional financing will be available when needed on acceptable terms, if at all.

2.    Effects of Dilution. As of the date hereof 9,968,255 shares of common stock are outstanding, of which 4,749,481 are escrowed, and 5,250,958 shares are reserved for issuance for exchangeable shares of which 4,312,450 are escrowed. Issuance or release from escrow of these shares or part thereof could have a substantially dilutive effect on the interests of current holders of common stock and could lower the price of the common stock due to the additional supply of shares in the public marketplace. Any decrease in the price of the common stock could attract the attention of investors and encourage short sales of the common stock. Short sales could place further downward pressure on the price of the common stock. Any of these circumstances could reduce Ideal's ability to raise capital and devalue an investor's interest in the common stock.

Page 4

3.    Effect of Penny Stock Rules. We intend to apply to list Ideal's common stock on the OTC Bulletin Board following effectiveness of this registration statement and we expect to be Subject to penny stock rules. If our stock is traded on the OTC Bulletin Board, the price of the common stock could make it difficult for shareholders to sell their shares. As long as the trading price of the common stock is less than $5.00 per share, the common stock will be subject to Rule 15g-9 under the Securities Exchange Act of 1934, as amended, the "Penny Stock Rules". Such a stock price could also cause the common stock to become subject to the SEC's "Penny Stock" Rules and the Securities Enforcement and Penny Stock Reform Act of 1990. The Penny Stock Rules impose additional sales practice requirements on broker-dealers who sell penny stock securities to people who are not established customers or accredited investors. For example, the broker must:

  • make a special suitability determination for the buyer

  • the buyer must be given written consent before the sale.

  • send buyers an SEC-prepared disclosure schedule before completing the sale

  • disclose his commissions and current quotations for the security

  • disclose whether the broker-dealer is the sole market maker for the penny stock and, if so, his control over the market,

  • send monthly statements disclosing recent price information held in the customer's account and information on the limited market in penny stocks.

  • These additional burdens may discourage broker-dealers from effecting transactions in the common stock. Thus, if our common stock falls within the definition of a penny stock, the liquidity could be reduced as well as the price.

    4.    Effect of Shares Eligible for Future Sale. Of our issued and outstanding common stock 4,487,755 will be freely tradable if and when this registration statement becomes effective. The remaining 5,480,500 common stock and 5,250,958 exchangeable shares are restricted under various agreements and pursuant to Rule 144 of the Securities Act of 1933. The sale of a substantial number of shares of common stock or the availability of common stock for sale could cause a reduction in the price of the common stock and our ability to raise money for expansion.

    5.    Risks Relating to Volatility of Stock Price. Volatility in the price and low trading volumes could affect our ability to raise additional capital. With limited trading, trades of a few thousand shares could have the ability to move the market price of the common stock, sometimes substantially. If several persons wishing to sell common stock submit their orders too closely to the others, a market imbalance could occur, adversely affecting the price of the common stock. The extent, to which the price would recover over time, if at all, cannot be predicted. Accordingly, the market price of the common stock may be highly volatile. The market price of the common stock may be significantly affected or may fluctuate substantially due to factors such as the following: announcements by Ideal or its competitors concerning products or services, acquisitions, governmental regulatory actions, and general market and economic conditions. Such volatility could affect the value of the shareholders investment and the company's ability to raise additional capital.

    6.    Adverse Effect of Lack of Dividends. We have never paid any dividends on our common stock. We anticipate that, for the foreseeable future, any earnings that may be generated from operations will be used to support acquisitions and internal growth and that dividends will not be paid to shareholders.

    7.    Risks Relating To Ideal's Operations Dependence On Key Personnel. Our success depends to a significant extent on the performance and continued service of senior management. Our failure to retain the services of key personnel or to attract additional qualified employees could limit our ability to operate. We do not have employment agreements with key personnel. We do carry key-man insurance on two of our senior officers, Karim Suleman and Ayaz Somani in the amount of $850,000. However there is no assurance that the loss of any of the senior officers or other key personnel will not affect Ideal's ability to conduct its business.

    8.    The Necessity of Attracting and Retaining Employees. We currently have 101 employees. It is essential that we can attract and retain qualified and reliable employees to expand our business. We cannot guarantee that we will be able to attract or retain any employees or the effect this may have on Ideal.

    9.    Reliance on Acceptance of the Ideal Plan in the Marketplace. We have not yet achieved acceptance of the plan to consolidate the automotive aftermarket accessories industry, and may not be able to do so. If the marketplace does not accept a nationally consolidated provider of aftermarket accessories and services, we may not be able to establish ourselves in the market and expand as planned. In that case, investors in our common stock might lose all or a part of their investment.

    Page 5

    10.    The Need for Strategic Alliances. We believe that there are certain potential advantages to entering into one or more strategic alliances with major manufacturers or product providers. Although we have not entered into such alliances, we are actively seeking such alliances. Certain of our competitors and potential strategic suppliers may have entered into or may enter into agreements which may preclude such potential suppliers from entering into or continuing alliances with us. We cannot assure you that we will be successful in maintaining any such alliances, nor that we will be successful in entering into any strategic alliances on acceptable terms or, if any such strategic alliances are entered into, that we will realize the anticipated benefits from such strategic alliance.

    11.    Uncertainty of Market Acceptance. Products currently offered by Ideal are well accepted in the marketplace. Our ability to be successful depends on market acceptance of our products, which is dependent upon our ability to demonstrate the advantages and cost-effectiveness of these products over competing products. If we cannot demonstrate the advantages of our products, the value of our common stock may go down, and investors may lose all or a part of their investment and Ideal may suffer substantially reduced sales.

    12.    The Need For Ongoing Sales and Marketing. We cannot assure you that we will be able to establish and maintain adequate marketing and sales penetration to create a nationwide network of accessory shops. Our ability to build and expand our customer base will depend upon our marketing efforts, including our ability to acquire other similar entities. Our failure to achieve these objectives will limit our ability to expand our business.

    13.    Our Dependence On Suppliers. We are dependent on suppliers of accessory parts. If our suppliers cannot meet our needs, or cannot continue to offer products at affordable prices, we will not be able to earn enough profit, and the value of our common stock will fall. Investors may lose all or a portion of their investment.

    14.    The Risks Relating to Competition. The automotive accessory industry is highly competitive. Many of the companies, with which we currently compete or may compete with in the future, may have greater financial, technical, sales, and customer support resources, as well as greater name recognition. In addition, certain of such competitors may enter into strategic alliances, which may provide them with certain competitive advantages. We cannot assure you that we will be able to compete successfully with existing or future competitors or the effect it may have on Ideal.

    15.    The Lack of Trademark and Copyright Protection. The success of our company depends on the development of brand recognition of Ideal. We have not filed for any Trademark protection of our name or logo. Not only does this limit our ability to prosecute third parties who may use our name or a similar name or logo, we will also be limited in defending ourselves should any third party file a claim against us for trademark infringement. This could result in expensive litigation, which may lead to a devaluation of our common stock, and losses to investors.

    16.    The Risk of Third Party Claims of Infringement. The automotive industry experiences frequent litigation regarding faulty vehicles, parts and accessories. Suppliers of parts and sometimes installers are named in such lawsuits. We cannot assure you that we will not be named in such lawsuits, in the future, nor that involvement in such claims can adequately be covered by insurance or will not involve costly litigation that could cause Ideal to go out of business.

    17.    The Risks Relating to Management's Control of Ideal and Changes of Control by Management. Our officers and directors will beneficially own approximately 47.6% of the outstanding common stock and 82% of the exchangeable shares, which have equal voting rights to the common stock, or a total of 59.5% of the shares eligible to vote. As a result of such ownership, management may have the ability to control or substantially influence both the election of the directors and the outcome of issues submitted to a vote of shareholders.

    18.    Limitations on Liability of Officers and Directors. Our Bylaws include provisions to eliminate, to the extent permitted by law, the personal liability of directors for monetary damages arising from a breach of their fiduciary duties as directors. Our Bylaws also include provisions to the effect that (subject to certain exceptions) we shall indemnify, and upon request shall advance expenses to, any director in connection with any action related to such a breach of their fiduciary duties as directors to the extent permitted by law. In addition, our Bylaws require that we indemnify any director, officer, employee or agent of ours for acts, which such person conducted in good faith. As a result of such provisions, shareholders may be unable to recover damages against the directors and officers for actions taken by them, which constitute negligence, gross negligence, or a violation of their fiduciary duties. This may reduce the likelihood of shareholders instituting derivative litigation against directors and officers. This may also discourage or deter shareholders from suing directors, officers, employees, and agents of ours for breaches of their duty of care, even though such action, if successful, might otherwise benefit Ideal and our shareholders. For further details see "Indemnification of Directors".

    Page 6

    19.    Other Business Liability Risks and Availability of Insurance. The installation and sale of products entail the risk of liability claims. We maintain liability insurance, however, there is no guarantee that this coverage will be adequate. We cannot guarantee that, should our installation services cause some kind of damages or that someone is injured in our facilities, Ideal will not be forced into bankruptcy as the result of such liability.

    USE OF PROCEEDS

    We will not receive any of the proceeds from the sale of the shares of common stock offered by the selling shareholders.

    DETERMINATION OF OFFERING PRICE

    Prior to the acquisition of the four Michigan and two Ontario companies, one Michigan and one Ontario company sold shares in private placements at $0.75 per share. Following completion of the acquisition Ideal entered into a Letter of Intent and subsequent formal agreements to acquire certain assets from an arms length third party in which part of the purchase price will be paid in shares of common stock at $1.00 per share. In each circumstance the price was arrived at by negotiations between Ideal and the shareholder.

    As a result of this the selling shareholders will sell their shares at $1.00 per share until our securities are quoted on the OTC Bulletin Board or other specified market and thereafter at prevailing market prices or at privately negotiated prices.

    DILUTION

    The shares being registered are held by the selling shareholders. No proceeds from the sale of the shares to the public will be received by the Company. Reference should be made to Risk Factor 2 for dilution.

    SELLING SHAREHOLDERS

    The securities are being sold by the selling shareholders named below. The table assumes that all of the securities held by each of the selling shareholders will be sold in this offering. However, any or all of the securities listed below may be retained by any of the selling shareholders, and as this registration provides that these securities may be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, no accurate forecast can be made as to the number of securities that will be held by the selling shareholders upon termination of this offering. We believe that the selling shareholders listed in the table have sole voting and investment powers with respect to the securities indicated. We will not receive any proceeds from the sale of these securities.

    Last Name First Name Relationship
    with Issuer

    No. of Shares Held Before Offering

    No. of Shares Held After Offering

    561020 ONT. INC. None

    800

    0

    ADAMAS GORDON None

    100

    0

    ADAMS DAVID None

    100

    0

    AINSLIE IAN None

    100

    0

    ALBURY ARTHUR None

    100

    0

    ALLEN ERNEST None

    100

    0

    ALLEN WILLIS None

    100

    0

    ANDERSON BRIAN None

    100

    0

    ANDERSON DAVID None

    100

    0

    ANDERSON R. None

    300

    0

    Page 7

    ANDREWS REID None

    100

    0

    ANTHONY BRIAN None

    100

    0

    APPLETON GEORGE None

    100

    0

    ARCAND JOSETTE None

    300

    0

    ARGATOFF GEORGE None

    100

    0

    ASH RAYMOND None

    100

    0

    ASHBY WILLIAM None

    100

    0

    ATLANTIS CAPITAL CORP. None

    4,300

    0

    AUCIELLO NICK None

    1,700

    0

    BAGGETT HAROLD None

    100

    0

    BAILEY WILLIAM None

    100

    0

    BATCHELOR JEANNIE None

    100

    0

    BATCHELOR MICHAEL JAMES None

    100

    0

    BATCHELOR PATRICIA None

    100

    0

    BATCHELOR WILLIAM None

    100

    0

    BEDFORD-JONES PETER None

    100

    0

    BEDI JACK None

    100

    0

    BEER PAMELA None

    200

    0

    BELBIN LILA None

    100

    0

    BELL MALCOLM None

    100

    0

    BENETEAU JOSEPH None

    100

    0

    BERGERON LEO None

    100

    0

    BESESFORD RICHARD None

    100

    0

    BHARTIA PARKASH None

    100

    0

    BILINSKI ANDREW None

    100

    0

    BILINSKI CHRISTOPHER None

    100

    0

    BLACKADAR GARY None

    100

    0

    BLUME EDWARD None

    300

    0

    BOLLUM JANET LYNN None

    100

    0

    BONNEVILLE BERNARD None

    100

    0

    BOOTH GERLAD None

    100

    0

    BOPPRE JAMES None

    100

    0

    BORK ANTHONY None

    100

    0

    BOUCHARD PAUL None

    100

    0

    BOURDON ROBERT None

    100

    0

    BOURGEOIS R. None

    100

    0

    BRANSON CYRIL None

    100

    0

    BRAWLEY CATHERS LTD. None

    100

    0

    BRIEN PIERRE None

    100

    0

    BRIGGS ROBERT None

    100

    0

    BRODIE PAUL None

    100

    0

    BROOKS THOMAS None

    100

    0

    BROWN ANTHONY None

    100

    0

    BROWN CARL None

    100

    0

    BROWN RONALD None

    300

    0

    BRUNO FRANK None

    100

    0

    BRUTON DAVID None

    100

    0

    BUCHANAN A. None

    100

    0

    Page 8

    BUCHANAN R. None

    100

    0

    BURNS FRY LIMITED None

    100

    0

    BURROWS ARTHUR None

    100

    0

    CADIZ JOHN None

    100

    0

    CAGNO FRANK None

    300

    0

    CALVERT INTERNATIONAL LIMITED None

    150,000

    0

    CANBAY & CO None

    100

    0

    CANNING TERRY None

    100

    0

    CARSTENS REINHARD None

    100

    0

    CARVIEL JOHN None

    100

    0

    CASEY PATRICK None

    200

    0

    CEDE & CO None

    11,200

    0

    CHAFETZ STEVE None

    6,700

    0

    CHANT GEORGE None

    100

    0

    CHASE CHARLES None

    100

    0

    CHEETHAM ALAN None

    100

    0

    CHEUNG DENIS None

    100

    0

    CHEVRIER BILLES None

    100

    0

    CLARK CLIFFORD None

    100

    0

    CLARKE SAMUEL None

    100

    0

    COE KEN None

    300

    0

    COGHLAN DAVID None

    100

    0

    COLLINS CARL None

    100

    0

    COMJEAN MARC None

    8,400

    0

    CONCISOM FREDY None

    100

    0

    CONDELLO JOHN None

    100

    0

    CONLEY JACK None

    100

    0

    CONTINENTAL SECURITIES None

    100

    0

    COOPER JEFFREY None

    100

    0

    CORBETT DIANNE None

    100

    0

    CORMIER VLAIRE None

    100

    0

    COTTENIE JOSEPH None

    100

    0

    CRAIG ANDREW None

    900

    0

    CRAIG IAN None

    100

    0

    CRAMP ROBERT None

    100

    0

    CROSS GEORGE None

    700

    0

    CT SECURITIES SERVICES None

    100

    0

    CUVILIER DOUGLAS None

    100

    0

    D. BOND INVESTMENTS None

    6,700

    0

    DAI JAMES None

    700

    0

    DALY MICHAEL None

    100

    0

    DAMAREN ROBERT None

    100

    0

    DANIELS, JR. RENE None

    400

    0

    DARLING RONALD None

    100

    0

    DAVID MURRAY (IN TRUST) None

    700

    0

    DAVIDSON PAUL None

    100

    0

    DAVIDSON PARTNERS LTD. None

    100

    0

    DAVIES DAVID None

    100

    0

    DEAMICS KATHY None

    500

    0

    Page 9

    DEAMICS KATHY None

    700

    0

    DEKKER PETER None

    100

    0

    DEROSIER HAROLD None

    100

    0

    DERRYSHIRE TERRANCE None

    100

    0

    DESJARDINS SECURITIES INC. None

    325,000

    0

    DESLOGES ROGER None

    100

    0

    DESSUREAULT JEAN-GUY None

    100

    0

    DEWHIRST BRUCE None

    100

    0

    DINDIAL CARLTON None

    100

    0

    DODGE RONALD None

    100

    0

    DORBYK GARY None

    100

    0

    DOUGLAS GEORGE None

    100

    0

    DRAYCOTT JOHN None

    100

    0

    DRESSER HUGH None

    100

    0

    DUBBLESTYNE BRIAN None

    100

    0

    DUCHESNE GARY None

    100

    0

    DUFFY JOHN None

    100

    0

    DUNN ELMER None

    100

    0

    DUNNETT NORMA None

    100

    0

    DUNNETT TAMMIE None

    100

    0

    DUNSEITH DONALD None

    100

    0

    DURHAM WILFRED None

    100

    0

    DURKIN ELIZABETH None

    100

    0

    DURKIN WILLIAM None

    100

    0

    EAD EDWARD None

    600

    0

    EADE EDWARD None

    100

    0

    EAGLESTONE DONALD None

    100

    0

    EBERHARD R. STUART None

    100

    0

    ECCLES BRUCE None

    100

    0

    EDMUNDS ALLAN None

    100

    0

    EDWARDS GERALD None

    100

    0

    EDWARDS WALTER None

    100

    0

    EHSES HANNO None

    100

    0

    EPLETT WILLIAM None

    100

    0

    ESMAILJI FIDA None

    100

    0

    EVER CHAMP HOLDINGS (CANADA) INC. None

    100

    0

    FARR PAUL None

    100

    0

    FERGUSON GRANT None

    100

    0

    FERNANDO ARIAS None

    100

    0

    FIFIELD STEPHEN None

    100

    0

    FIRST MARATON SECURITIES LTD. None

    200

    0

    FISHER JOHN None

    100

    0

    FLEMING RICHARD None

    100

    0

    FORD MALIK None

    100

    0

    FORESTELL JAMES None

    100

    0

    FORTE PASCAL None

    100

    0

    FOSTER DAVID None

    100

    0

    FOX ROY None

    100

    0

    Page 10

    FRANCECUT JUNE None

    100

    0

    FRASER DELLA None

    100

    0

    FRASER LARRY None

    100

    0

    FRASER RONALD None

    100

    0

    FRENCH PATRICK None

    100

    0

    FRESE HENRY None

    100

    0

    FRESHOUR DORIS None

    100

    0

    FROST RICHARD None

    100

    0

    FRY PAUL None

    100

    0

    FYFE JAMES None

    100

    0

    GABRIEL FREDERICK None

    100

    0

    GAERTNER KLAUS None

    100

    0

    GALLAGHER LEROY None

    100

    0

    GALLO LOUIS None

    2,600

    0

    GAMBLE THOMAS None

    100

    0

    GARBUS GILBERT None

    100

    0

    GARRICK PAULA None

    100

    0

    GATSCHENE GERALD None

    100

    0

    GAUTHIER ANDRE None

    100

    0

    GAYFER PETER None

    100

    0

    GEMMA JOE None

    16,700

    0

    GERRARD PETER None

    100

    0

    GILES DOROTHY None

    100

    0

    GILKINSON MARY None

    100

    0

    GLENISTER PAUL None

    100

    0

    GOOCH KENT None

    100

    0

    GOOD RAYMOND None

    100

    0

    GOODFELLOW WILLIAM None

    100

    0

    GORDON BRUCE None

    100

    0

    GORDON R. None

    100

    0

    GORDON TIFFANY None

    300

    0

    GORDON CAPITAL CORP. None

    500

    0

    GORGONIA JOSEPH None

    100

    0

    GRAY PIERS None

    100

    0

    GREEN LINE INVESTOR SERVICES None

    200

    0

    GREGORY JAMES None

    100

    0

    GUZZI FRANICS None

    100

    0

    GYLES CARLTON None

    100

    0

    HACKING ROGER None

    100

    0

    HACKL BETTY None

    100

    0

    HAGE J. None

    100

    0

    HALL J. None

    100

    0

    HARDING BARBARA None

    100

    0

    HAROCHUK SYLVIA None

    100

    0

    HARRIS LUCY None

    1,700

    0

    HARWOOD DAVID None

    100

    0

    HAYLOCK MALCOLM None

    100

    0

    HEADLEY VELMER None

    100

    0

    Page 11

    HEASLIP JAMES None

    100

    0

    HEEG SCOTT None

    100

    0

    HENDLER MORTIMER None

    100

    0

    HESS PETER None

    100

    0

    HIGGARD RICHARD None

    100

    0

    HINES EL-ANN None

    100

    0

    HINES L. None

    100

    0

    HINES LAUREN None

    900

    0

    HINES MARK None

    100

    0

    HINES NADINE None

    300

    0

    HODGINS BRIAN None

    100

    0

    HODGKINSON JOHN None

    100

    0

    HOLMES ROBERT None

    100

    0

    HOPP HANS None

    100

    0

    HORNER GERALD None

    100

    0

    HORODECKY J. JOHN None

    100

    0

    HUGHS DONALD None

    100

    0

    HUGHS HARRY None

    100

    0

    HUGHS LARRY None

    100

    0

    HUME DOUG None

    100

    0

    HUMPHRIES WILLIAM None

    100

    0

    IVERSON FRANK None

    100

    0

    JAMIESON JOSEPH None

    100

    0

    JAMISON WALLACE None

    100

    0

    JASMIN PIERRE None

    100

    0

    JIA YUN INTERNATIONAL INVESTMENT CO. LTD. None

    325,000

    0

    JD MACK LIMITED None

    100

    0

    JOHNSTON HAL None

    100

    0

    JOHNSTONE GREGORY None

    100

    0

    JONES GABLE & CO. LTD. None

    100

    0

    JURRIE, JR HAROLD None

    100

    0

    KAINZ KENNETH None

    100

    0

    KALMAR GABOR None

    100

    0

    KAPLAN J. MITCHELL None

    100

    0

    KAWASHIMA SEIJI None

    100

    0

    KELLEY PAT None

    150,000

    0

    KELLOGG MICHAEL None

    100

    0

    KELLY BERNARD None

    100

    0

    KEMP JOHN None

    100

    0

    KENNEDY RICHARD None

    100

    0

    KENNEDY WILLIAM None

    1,800

    0

    KERESZTES JOHN None

    100

    0

    KERKOFF TOM None

    100

    0

    KERR DENNIS None

    100

    0

    KERR DONALD None

    100

    0

    KEUNG KEVIN None

    300

    0

    KHERANI HUSSEIN None

    400,000

    0

    KHIM TAN None

    2,300

    0

    Page 12

    KIKUCHI FRED None

    100

    0

    KIKUCHI KAZUKO None

    100

    0

    KING W. None

    300

    0

    KIRKBY BRUCE None

    100

    0

    KIRWAN DAVID None

    100

    0

    KISSOCK BRIAN None

    100

    0

    KOCHMAN RICKY None

    100

    0

    KOLSTEE HANK None

    100

    0

    KOTACK GLENN None

    100

    0

    KRAMER LINDA None

    100

    0

    KRISTENSEN LEIF None

    100

    0

    KROUPP JORGE None

    100

    0

    KURNIK MICHAEL None

    100

    0

    KURSCHAT EHRENTRAUD None

    300

    0

    KUTNEROGLU RAFFI None

    100

    0

    KWINT MURRAY None

    100

    0

    LAFONTUNE JEAN None

    100

    0

    LAMERS EGON None

    100

    0

    LANE MYRON None

    100

    0

    LANG KEITH None

    400,000

    0

    LANIEL PAUL None

    100

    0

    LAUZON ROGER None

    100

    0

    LAZZARIN FRANCO None

    100

    0

    LEE ANNIE None

    1,500

    0

    LEGROW BRIAN None

    100

    0

    LEMOINE KENNETH None

    100

    0

    LENHAN REGINALD None

    100

    0

    LEUNG BEN None

    400

    0

    LEVY FREDERICK None

    100

    0

    LEWIS ARNOLD None

    100

    0

    LIAD SHIH-JEN None

    100

    0

    LINGEMAN BERNARD None

    100

    0

    LOCKEY PETER None

    300

    0

    LORIN MAIKEN None

    100

    0

    LUECK LIANE None

    300

    0

    LYONS BRUCE None

    100

    0

    MACDONALD ALEXANDER None

    100

    0

    MACDONALD DONALD None

    100

    0

    MACDOUGALL DOUGLAS None

    100

    0

    MACISAAC MICHALE None

    100

    0

    MACKENZIE JOHN None

    100

    0

    MACLEAN DIANA None

    100

    0

    MACLONEY BRUCE None

    100

    0

    MACPHEE JOHN None

    100

    0

    MACQUARRIE CHARLES None

    100

    0

    MADELEY ROBERT None

    100

    0

    MAILLOUX DONALD None

    100

    0

    MAINGUY MARK None

    100

    0

    Page 13

    MALCOLM ALISTAIR None

    100

    0

    MALCOLM KENT None

    100

    0

    MANJI ZAHIR None

    400,000

    0

    MANKINNON FRANK None

    100

    0

    MANNONE JOSEPH None

    100

    0

    MANTHORNE BRIAN None

    100

    0

    MARCHMENT & MACKAY LTD. None

    100

    0

    MARCO JOSEPH None

    100

    0

    MARRONE NORMA None

    4,300

    0

    MARTIN ANN None

    100

    0

    MARTIN DAVID None

    100

    0

    MARTIN ELIZABETH None

    100

    0

    MARTIN LESLIE None

    100

    0

    MARTIN MICHAEL None

    300

    0

    MARTIN MICHAEL None

    100

    0

    MARTIN NORA None

    100

    0

    MARTIN ROBERT None

    100

    0

    MATSON DAVID JOHN None

    100

    0

    MAZUR ALBERT None

    100

    0

    MCBOYLE GEOFFREY None

    100

    0

    MCDERMID ST. LAWRENCE CHISHOM LTD. None

    300

    0

    MCENTEGART BRIAN None

    100

    0

    MCGREGOR RICHARD None

    100

    0

    MCILVENNA RUBY None

    100

    0

    MCKENZIE ALAN None

    100

    0

    MCPEETERS KENNETH None

    100

    0

    MEARS ROBERT None

    100

    0

    MEDALLION CAPITAL CORP. Consultant (3)

    300,000

    0

    MELO TERESA None

    500

    0

    MERITH SHIRLEY None

    100

    0

    MIDLAND DOHERTY LTD. None

    100

    0

    MILWHEEL INC. None

    100

    0

    MITCHELL DONALD None

    100

    0

    MOON THOMAS None

    100

    0

    MOONEY THOMAS None

    100

    0

    MOORE GLEN None

    100

    0

    MOORE JESSE None

    100

    0

    MORELLO MIKE None

    100

    0

    MORRISON FRANK None

    100

    0

    MOSHER MICHAEL None

    100

    0

    MOSS LAWSON & CO. LTD. None

    100

    0

    MOUSSEAU DOUGLAS None

    100

    0

    MOWATT DAVID None

    100

    0

    MULTAMAKI ANDY None

    100

    0

    MUNDLE WAYNE None

    100

    0

    MUNDT ROY None

    100

    0

    MUNN RODERICK None

    100

    0

    MURPHY DANIEL None

    100

    0

    Page 14

    MURPHY E. None

    100

    0

    MURRAY EDWARD None

    100

    0

    MURRAY THOMAS None

    100

    0

    NESBITT BURNS INC. None

    100

    0

    NESBITT THOMSON DEACON None

    100

    0

    NETMARK INT'L LTD. None

    100

    0

    NEWBURG DALE None

    200

    0

    NICHOLS MARTIN None

    100

    0

    NIEJADLIK ANTHONY None

    100

    0

    NOON TREVOR None

    100

    0

    NORDSTROM WILLIAM None

    600

    0

    ODENSE PAUL None

    100

    0

    OEHLRICH HARRY None

    100

    0

    OLAVESEN CHRISTOPHER None

    100

    0

    OLCZAK PETER None

    100

    0

    OLDE MONMOUTH STOCK TRANSFER CO. INC. Transfer Agent

    6,700

    0

    OLSON GARRY None

    100

    0

    O'NEILL JOHN None

    100

    0

    OWEN DAVID None

    100

    0

    PACITTI GERALD None

    100

    0

    PALKO WILLIAM None

    100

    0

    PARA ROBERT None

    100

    0

    PARSONS GRAHAM None

    100

    0

    PARTON ELIZABETH None

    100

    0

    PATERSON WILLIAM None

    400

    0

    PATTERSON W. None

    100

    0

    PAUL ALLEN None

    100

    0

    PENNEY S. None

    100

    0

    PERREAULT JOSEPH None

    6,700

    0

    PERREAULT LYNNE None

    16,700

    0

    PERRY CHARLES None

    100

    0

    PERSAUD SAM None

    100

    0

    PESKETT KENNETH None

    100

    0

    PHILLIPS KENNETH None

    100

    0

    PHILLIPS W. None

    100

    0

    PICKLES EDWARD None

    100

    0

    PIERCE THOMAS None

    100

    0

    PILLING MICHAEL None

    100

    0

    PINKERTON GENE None

    100

    0

    PINKERTON JOHN None

    100

    0

    PLANTE NORMAND None

    100

    0

    PLEGER PHILIP None

    100

    0

    POHL KAREN None

    6,700

    0

    POLLACK JOHN None

    100

    0

    POLSINELLO BEN None

    100

    0

    POON SHIU-KEE None

    100

    0

    POTVIN ROBERT None

    100

    0

    PRASHAD VISH None

    100

    0

    Page 15

    QUINN-TRUST VIRGINIA None

    400

    0

    QUINONES JOSEPH None

    200

    0

    RADOMSKI M. None

    100

    0

    RAINS GORDON None

    100

    0

    RANCHELAWAN JOYCE None

    100

    0

    RANKIE J. None

    100

    0

    RBC DOMINION SECURITIES None

    100

    0

    READING ERIC None

    100

    0

    REED VICTOR None

    100

    0

    REID DARCY None

    100

    0

    REISMAN RUTH None

    1,700

    0

    RENFREW R. None

    100

    0

    REXCO None

    100

    0

    RICHARDSON JOHN None

    100

    0

    RIDDICK MARK None

    100

    0

    ROANTREE DANIEL None

    100

    0

    ROBICHAUD RALPH None

    100

    0

    ROGERS DIANE None

    100

    0

    ROSEKAT STEPHEN None

    100

    0

    ROSENBERG FRANK None

    100

    0

    ROSS DONALD None

    100

    0

    ROTHWELL WILLIAM None

    100

    0

    ROWE HUGH None

    100

    0

    ROWE WAYNE None

    100

    0

    ROZON LISSETTE None

    300

    0

    RUBINOFF HOWARD None

    100

    0

    RUBINOFF MELVIN PAUL None

    100

    0

    RUSSCHEN KENNETH None

    100

    0

    RUSSELL BERNICE None

    100

    0

    SAINZ ROLAND None

    100

    0

    SANWA MCCARTHY SECURITIES LIMITED None

    100

    0

    SAUL KENNETH None

    100

    0

    SAUNDERS DAVID None

    100

    0

    SAVAGE LIONEL None

    100

    0

    SAWITZKI NICHOLAS None

    100

    0

    SAWRAS PETER None

    100

    0

    SCHAUM ROUNSEVELLE None

    100

    0

    SCHENK DALE None

    100

    0

    SCHWEGEL NORMAN None

    100

    0

    SCOTIA MCLEOD INC. None

    100

    0

    SCOTT M. HEGG HLDGS LTD. None

    100

    0

    SENDKER ALAN None

    100

    0

    SENN STANLEY None

    100

    0

    SHAPPEE JACK None

    400,000

    0

    SHAW MURRAY None

    100

    0

    SHAW NEIL None

    400,000

    0

    SHIELDS JEFF None

    100

    0

    SHIP ISLAND INVESTMENTS None (2)

    91,400

    0

    Page 16

    SMITH DONALD None

    100

    0

    SMITH ELLIS None

    100

    0

    SMITH GREG None

    100

    0

    SMITH MICHAEL None

    100

    0

    SMITH R. None

    100

    0

    SPALTENSTEIN WALTER None

    100

    0

    SPASARO SAMULE None

    100

    0

    ST. LOUIS WAYNE None

    100

    0

    STAN NICHOLS None

    100

    0

    STAPLES TERRY None

    1,800

    0

    STECHISHEN EDWARD None

    100

    0

    STEELE PATRICK None

    100

    0

    STERLING WAYNE None

    100

    0

    STEVENSON DOUGLAS None

    100

    0

    STEWART IAN None

    100

    0

    STOCK BRUCE None

    500

    0

    STONE CLIFFORD None

    100

    0

    STRACHAN SHEILA None

    100

    0

    STRONG MARTIN None

    100

    0

    STROYAN PETER JOHN None

    100

    0

    SUCHOCKI VICTORIA None

    100

    0

    SUE KENNETH None

    100

    0

    SUMMERS MICHAEL None

    100

    0

    SUMMERVILLE BERNARD None

    100

    0

    SUNMONT & CO. None

    100

    0

    SURETTE EDWARD None

    100

    0

    SUTHERLAND ANGUS None

    100

    0

    SWAN LONDA None

    100

    0

    SWANSON GLENN None

    100

    0

    SYKES RANDALL None

    100

    0

    SYLVESTER LAWRENCE None

    100

    0

    SZALEJ TOM None

    100

    0

    TABBERT GERRY None

    500

    0

    TALBOT DONALD None

    100

    0

    TARTE YVON None

    100

    0

    TASCH ADRIANA None

    150,000

    0

    TAYLOR KEITH None

    100

    0

    TEMESVARY JOHN None

    100

    0

    THE IMERAX GROUP None

    4,300

    0

    THEIMER PETER None

    100

    0

    THOMS STEWART None

    100

    0

    THOMSON KENNETH None

    100

    0

    THREE EFF CORPORATION None

    412,755

    0

    TOLL LORNE None

    100

    0

    TRACEY ALBERT None

    100

    0

    TRAVIS WAYNE None

    100

    0

    TREWIN WILLIAM None

    100

    0

    TRIBBLE EDWARD None

    100

    0

    Page 17

    TUDOR-ROBERTS JOHN None

    100

    0

    TYMSTRA JAN None

    100

    0

    URSOLEO FRANK None

    300

    0

    UZANS ELMER None

    100

    0

    VAIVE ROBERT None

    100

    0

    VALERI GEORGE None

    1,300

    0

    VAN OORT RICHARD None

    100

    0

    VAUGHAN JOHN None

    100

    0

    VEINOTTE DAVID None

    100

    0

    VERDE ERNEST None

    100

    0

    VILLEMAIRE ROLAND None

    100

    0

    VIRANI ZAHIR None

    400,000

    0

    VUTSKOS GEORGE None

    100

    0

    W.D. LATIMER CO LIMITED None

    100

    0

    WACH DELIA None

    100

    0

    WALLACE DONALD None

    100

    0

    WALLACE STEPHEN None

    100

    0

    WALTON ROGER None

    100

    0

    WALWYN STODGELL COCHRAN MURRAY LIMITED None

    100

    0

    WARNER BRADLEY None

    200

    0

    WATERMAN JOHN None

    100

    0

    WATSON ALLAN None

    100

    0

    WATSON LEROY None

    100

    0

    WEBB DAVID None

    300

    0

    WEINSTOCK ISRAEL None

    100

    0

    WEIR ROBERT None

    100

    0

    WEIS PERRY None

    100

    0

    WENTZELL JAMES None

    100

    0

    WERNER CHRISTOPHER None

    100

    0

    WEST GEORGE None

    100

    0

    WEST CANADA DEPOSITORY TRUST CO. None

    1,200

    0

    WHITE DR. ED None

    300

    0

    WHITE FERN None

    100

    0

    WHITE WILFRED None

    100

    0

    WHITELAW, Q.C. ARCHIBALD None

    100

    0

    WICKWARE JOHN None

    100

    0

    WILDE TRENT None

    100

    0

    WILKIE IAN None

    100

    0

    WILLEY ROBERT None

    100

    0

    WILLIAMS DAVID None

    1,800

    0

    WILSON NEIL None

    100

    0

    WILSON PETER None

    100

    0

    WOOD LEROY None

    100

    0

    WOODS A. None

    100

    0

    WOODS JEX None

    100

    0

    WORAM RICHARD None

    100

    0

    WREN JOHN None

    100

    0

    Page 18

    WRIGHT GLENDA None

    300

    0

    WRIGHT JAMES None

    100

    0

    WRIGHT ROBERT None

    100

    0

    WYLIE DONALD None

    100

    0

    YAMASAKI DONALD None

    100

    0

    YEE NUKE None

    100

    0

    YING LILY LAU CHUI None

    300

    0

    YORKTON SECURITIES INC. None

    100

    0

    ZETTLE LEONARD None

    100

    0

    TOTAL

    4,487,755

    0

    NOTE 1: Control Persons of companies listed as shareholders.

    56020 Ontario Inc. Don Booth Medallion Capital Corp. Stafford Kelley (3)
    Atlantis Capital Corp. Constance Baillie Midland Doherty Ltd. Brokerage Firm
    Brawley Cathers Ltd. Brokerage Firm Moss Lawson & Co. Ltd. Brokerage Firm
    Burns Fry Ltd. Brokerage Firm Nesbitt Burns Ltd. Brokerage Firm
    Calvert International Shaun Ruddy Nesbitt Thompson Deacon Brokerage Firm
    Canbay & Co. Brokerage Firm Olde Monmouth Stock Transfer Co. Inc. Stock Transfer Agent
    Continental Securities Brokerage Firm RBC Dominion Securities Brokerage Firm
    CT Securities Services Brokerage Firm Sanwa McCarthy Securities Limited Brokerage Firm
    D B and Investments David Bond Scotia McLeod Inc. Brokerage Firm
    Davidson Partners Ltd. Brokerage Firm Scott M. Higgs Ltd. Unknown
    Desjardins Securities Inc. Brokerage Firm Ship Island Investments Paul Hines (2)
    Ever Chong Holdings (Canada) Inc. David Chong Sunmont & Co. Unknown
    First Marathon Securities Ltd. Brokerage Firm The Imerax Group Joseph Gemma
    Gordon Capital Brokerage Firm Three Eff Corporation David Rosen
    Green Line Investor Services Brokerage Firm W.D. Latimer Co. Limited Brokerage Firm
    Jia Yun International Investments Co. Ltd. Philip Cheng Walwyn Stodgell Cochran Murray Limited Brokerage Firm
    JD Mack Limited Brokerage Firm West Canada Depository Trust Co. Stock Depository Firm
    Marchment & MacKay Ltd. Brokerage Firm Yorkton Securities Inc. Brokerage Firm
    McDermid St. Lawrence Chishom Ltd. Brokerage Firm

    NOTE 2: Paul Hines is the former President of the Company.

    NOTE 3: Medallion Capital Corp. provides management consulting services to the Company.

    PLAN OF DISTRIBUTION

    We are not registering any shares for sale to the public rather we are registering 4,487,755 shares of common stock held by certain existing shareholders of the 9,968,255 shares of common stock outstanding.

    The selling shareholders will sell their shares at $1.00 per share until our securities are quoted on the OTC Bulletin Board or other specified market and thereafter at prevailing market prices or at privately negotiated prices. We will not receive any of the proceeds of the sale of the securities being registered.

    We are not aware of any underwriting arrangements that have been entered into by the selling shareholders. The distribution of the securities by the selling shareholders may be affected in one or more transactions that may take place in the over-the-counter market, including broker's transactions, privately negotiated transactions or through sales to one or more dealers acting as principals in the resale of these securities.

    Any of the selling shareholders, acting alone or in concert with one another, may be considered statutory underwriters under the Securities Act of 1933, if they are directly or indirectly conducting an illegal distribution of the securities on behalf of our corporation. For instance, an illegal distribution may occur if any of the selling shareholders were to provide us with cash proceeds from their sales of the securities. If any of the selling shareholders are determined to be underwriters, they may be liable for securities violations in connection with any material misrepresentations or omissions made in this prospectus.

    Page 19

    In addition, the selling shareholders and any brokers and dealers through whom sales of the securities are made may be deemed to be "underwriters" within the meaning of the Securities Act of 1933, and the commissions or discounts and other compensation paid to such persons may be regarded as underwriters' compensation.

    The selling shareholders may pledge all or a portion of the securities owned as collateral for margin accounts or in loan transactions, and the securities may be resold pursuant to the terms of such pledges, accounts or loan transactions. Upon default by such selling shareholders, the pledgee in such loan transaction would have the same rights of sale as the selling shareholders under this prospectus. The selling shareholders also may enter into exchange traded listed option transactions which require the delivery of the securities listed under this prospectus. The selling shareholders may also transfer securities owned in other ways not involving market makers or established trading markets, including directly by gift, distribution, or other transfer without consideration, and upon any such transfer the transferee would have the same rights of sale as such selling shareholders under this prospectus. In addition to the above, each of the selling shareholders and any other person participating in a distribution will be affected by the applicable provisions of the Securities Exchange Act of 1934, including, without limitation, Regulation M, which may limit the timing of purchases and sales of any of the securities by the selling shareholders or any such other person.

    There can be no assurances that the selling shareholders will sell any or all of the securities. In various states, the securities may not be sold unless these securities have been registered or qualified for sale or an exemption from registration or qualification is available and is complied with. Under applicable rules and regulations of the Securities Exchange Act of 1934, as amended, any person engaged in a distribution of the securities may not simultaneously engage in market making activities in these securities for a period of one or five business days prior to the commencement of such distribution.

    All of the foregoing may affect the marketability of the securities. We will pay all the fees and expenses for the registration of the securities estimated to be $55,912.87. The selling shareholders will pay any commissions or other costs related to the sale of their shares.

    Should any substantial change occur regarding the status or other matters concerning the selling shareholders, we will file a post effective amendment disclosing such matters.

    LEGAL PROCEEDINGS

    Since our inception or the inception of each of our subsidiaries, we have been involved in only one legal action, and it involves only Somani Holdings Inc. This action was brought in the Superior Court of Justice in Ontario, Canada, on September 20, 2001 by Richard Michael Kostecki, Kylie Rose Kostecki, Cameron Whitfield and Taylor Whitfield against Mary Goodman, Stanley Revich, Elayne Whitfield, Morris Reiss, Somani Holdings Inc. and Downtown Toyota Limited. Damages sought are $5,832,000 in general and special damages, based upon the claim that a sunroof installed by Somani Holdings Inc. was improperly installed and caused injuries to passengers in a vehicular accident. This matter is still in pre-discovery stage and will be defended by our insurance company.

    At this time we are aware of no other legal proceedings in which Ideal, or any one of Ideal's subsidiaries, are a party.

    DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS, CONTROL PERSONS

    Board of Directors

    The following individuals have agreed to sit on the Board of Directors of Ideal and were installed on December 13, 2001. Each director will serve until the next meeting of shareholders or until replaced. Each individual's background is of material importance to Ideal.

    Joseph P. O'Connor  

    Chairman of the Board of Directors

    Ayaz M. Somani  

    Director

    Karim K. Suleman  

    Director

    Page 20

    Management

    Joseph P. O'Connor  

    CEO

    Ayaz M. Somani  

    President
    Principal Financial Officer

    Karim K. Suleman  

    Executive Vice President, Secretary and Treasurer
    Principal Accounting Officer

    James Erickson  

    Vice President, T.O.E., Inc.

    Tom Sullivan   Vice President, Ideal Accents, Inc. (Taylor)
    Secretary and Treasurer, T.O.E., Inc.
    George Walch   Secretary and Treasurer, Ideal Accents, Inc. (Taylor)

    Joseph O'Connor, Chairman & CEO, Director of Ideal
    AGE: 45

    Mr. O'Connor attended Wayne State University in Detroit from 1975 to 1979 and has been involved in the automotive aftermarket industry ever since. Mr. O'Connor started out as an installer of basic accessories at a new vehicle dealership in Detroit and progressively moved through the ranks until he started his own mobile installation business. From there, Mr. O'Connor launched Ideal Accents, Inc. (Ferndale), a full service aftermarket accessory shop in Detroit, MI. Since the early 80's, Mr. O'Connor has built Ideal Accents, Inc. (Ferndale) and its three associate companies into one of the largest accessorization services in the US, according to Ideal's major accessory supplier. From 1981 to date Mr. O' Connor has served as President of Ideal Accents, Inc. and its three associate companies since their inception. Mr. O'Connor devotes not less than eight hours per day of his time to the operation of Ideal.

    Ayaz Somani, President, Principal Financial Officer, Director of Ideal
    AGE: 42

    Mr. Somani studied Commerce and Finance at the University of Toronto and has been involved in the automotive aftermarket since 1984. From 1984 to 1992, Mr. Somani was part owner of a Canadian aftermarket products distributor, and was instrumental in introducing and marketing several accessory brands, e.g. (Webasto and Katzkin). In 1992, Mr. Somani acquired ownership of Automotive Sunroof Company (Pickering) ("ASC") through Somani Holdings Inc., a full service aftermarket accessory shop in Toronto, Ontario, Canada. In 1999 Mr. Somani co-founded AutoFun Canada, Inc. a consulting firm to the automotive aftermarket. Mr. Somani has served as President of Somani Holdings Inc. since its incorporation on May 3, 1988, as President of ASC since 1992, and as Chairman and CEO of AutoFun Canada, Inc. since 1999. Mr. Somani devotes not less than 8 hours per business day of his time to the operation of Ideal.

    Karim Suleman, Executive VP, Secretary and Treasurer, Principal Accounting Officer, Director of Ideal
    AGE: 41

    Mr. Suleman has Bachelors Degrees in Commerce and Law from the University of British Columbia and has been involved in the field of business development since 1987. Mr. Suleman has helped in the development of several types of businesses, including a real estate development firm; two publicly traded high tech companies, and a garment importing and distribution company. Mr. Suleman's expertise includes strategic management, business operations, personnel development, and public financing. In 1999 Mr. Suleman co-founded AutoFun Canada, Inc., a consulting firm to the automotive aftermarket. Mr. Suleman has served as VP Business Development of Automotive Sunroof Company (Pickering) since 1996 and as President of AutoFun Canada, Inc. since 1999. Mr. Suleman devotes not less than 8 hours per business day of his time to the operation of Ideal.

    James Erickson, Vice President, T.O.E., Inc.
    AGE: 69

    Mr. James Erickson has been in the automotive aftermarket business for close to 45 years and only in the last four has disengaged himself from active participation in it. Mr. Erickson opened his first facility in Racine, Wisconsin in the mid '60's where his company manufactured and installed seat covers. Gradually, Mr. Erickson expanded the company's product line to include convertible tops repairs and replacement, roof treatments, bolt-on products and sunroofs. In the late '80's, Mr. Erickson opened branch facilities in Madison and Menasha, Wisconsin. Just before Mr. Erickson disengaged himself from his business four years ago, the combined revenue of all his facilities was over $6 million. Mr. Erickson retired in 1998 after selling of his own automotive aftermarket companies in Wisconsin and has served in an advisory capacity as Vice President of T.O.E., Inc. since January 1998. Mr. Erickson devotes approximately 5% of his time to the operation of Ideal.

    Page 21

    Thomas Sullivan, Vice President, Ideal Accents, Inc. (Taylor)
                                    Secretary and Treasurer, T.O.E., Inc.
    AGE: 46

    Mr. Thomas Sullivan has had an ownership interest in T.O.E., Inc. since 1991 and has been the Plant Manager of the facility since. As Plant Manager, Mr. Sullivan performs several functions: installation, purchasing, sales, personnel management, etc. Under Mr. Sullivan's management, revenues at the facility have grown from $720,000 to over $2.5 million. Mr. Sullivan devotes 100% of his time to the operation of the T.O.E., Inc. subsidiary of Ideal.

    George Walch, Secretary and Treasurer, Ideal Accents, Inc. (Taylor)
    AGE: 36

    Mr. George Walch joined Ideal Accents, Inc. (Ferndale) in 1983. Over the years Mr. Walch has acquired expertise in several areas: installation, purchasing, sales, personnel management, etc. In 1996, Mr. Walch acquired an ownership interest in Ideal Accents, Inc. (Taylor) and has been the Plant Manager of the facility since. Under Mr. Walch's management, revenues at the facility grew from zero to over $1 million. Mr. Walch devotes 100% of his time to the operation of the Ideal Accents, Inc. (Taylor) subsidiary of Ideal.

    Family Relationships. Naseem Somani, wife of Ayaz Somani, is a first cousin of Karim Suleman. There are no other family relationships among our officers, directors, or persons nominated for such positions.

    Legal Proceedings. No officer, director, or persons nominated for such positions and no promoter or significant employee of our Company has been involved in legal proceedings that would be material to an evaluation of our management.

    ADVISORY BOARD

    The following individuals are members of the Advisory Board of Ideal Accents, Inc.:

    Andrew McLean
    Mike Thibideau
    Alykhan Jetha
    George Kouri
    John Maravino
    Danny Cisterna
    Greg Mallough

    Andrew McLean, Financial Advisor
    AGE: 35

    Mr. McLean has a CGA designation in Canada and a CPA designation in the US. Mr. McLean has extensive experience in the areas of international finance, public company finance, SEC compliance, mergers and acquisitions and corporate IT systems. Over the years, Mr. McLean has held high level finance related positions in many companies, including the CFO position in Madison Chemical Industries Inc. (a world leader in the manufacturing and development of industrial coatings) and, more recently, in Cyberun Corp. (an Internet security software developer specializing in payment processing technology.)

    Mike Thibideau, Advisor to Ideal (Network Development Strategy)
    AGE: 41

    Mr. Thibideau joined Webasto Roof Systems, Inc. ("Webasto"), a global producer and marketer of automotive sunroofs for original equipment manufacturers and the aftermarket, in 1985 and has spent 15 years as General Manager of its aftermarket manufacturing and distribution division. During this period, the division's annual revenues expanded from US$500,000 to US$28 million at its peak. As part of this expansion, Mr. Thibideau established a nationwide network of over 200 independently owned Webasto licensees, providing sales and installation services for Webasto products. The network covered the 100 major North American automotive aftermarkets, serviced over 8,000 new vehicle dealerships, and consummated over 100,000 transactions annually. During his tenure as General Manager, Mr. Thibideau also launched several "company stores" in the Detroit and Los Angeles markets. Currently, Mr. Thibideau is the Director of Webasto's e-Business Division.

    Page 22

    Alykhan Jetha, Advisor to Ideal (Network Information Strategy)
    AGE: 33

    Mr. Jetha is a software solutions provider of corporate information management systems. From 1991 to 1997, Mr. Jetha developed information and operations enhancement software for Visible Genetics, General Electric, and several other mid to large sized companies. During the late 1990s, Mr. Jetha launched Tactical Step, a company that successfully designed and managed e-commerce sites for small to mid sized companies. Currently, Mr. Jetha heads Marketcircle, Inc., a consulting firm providing e-business and information management solutions.

    George Kouri, Advisor to Ideal (Human Resource Strategy)
    AGE: 63

    Mr. Kouri is a former marketing executive at Johnson & Johnson Family of Companies. Mr. Kouri's specialty is personnel productivity enhancement. Since 1979, through his consulting firm, George Kouri Associates, Mr. Kouri has assisted numerous companies in the areas of vision clarification, team building, corporate communication, employee training, and personnel motivation. Mr. Kouri's clients include Heinz, Goodyear Tire, and Calvin Klein.

    John Maravino, Advisor to Ideal (Branding Strategy)
    AGE: 46

    Mr. Maravino offers a comprehensive selection of branding services through his company Maravino Design Group and a group of associated companies. This selection ranges from product packaging to brand stewardship. The companies associated with the Maravino Design Group include Saatchi & Saatchi and McClaren Advertising. Mr. Maravino has successfully recreated major brands for companies like General Foods, Proctor & Gamble and General Mills.

    Danny Cisterna, Advisor to Ideal (Accounting Strategy)
    AGE: 41

    Mr. Cisterna is a Senior Manager in Deloitte & Touche's Toronto Office. He has extensive experience in public and private accounting, and has successfully counseled a wide array of clients, including a major bank, on tax and corporate accounting issues.

    Greg Mallough, Advisor to Ideal (Legal Strategy)
    AGE: 46

    Mr. Mallough, a graduate of Osgoode Hall Law School, is a founding partner of the Toronto law firm Hooey Remus, established in 1992. Mr. Mallough practices corporate and commercial law with an emphasis on business transactions, strategic planning and entrepreneurial start-ups, including e-commerce start-ups. Mr. Mallough was called to the Ontario Bar in 1984 and is counsel to several private and publicly held companies.

    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    Class of Security Name and Address
    Of Beneficial Owner
    Amount and Nature
    of Beneficial Ownership
    Percentage
    of Class
    Percentage of
    Voting Stock
             

    Common Stock

    JOSEPH O'CONNOR

    4,749,481

    47.6%

    31.2%

     

    Chairman and CEO

         
     

    27490 Spring Valley

       

     

    Farmington Hills, MI

         
     

    48336 USA

         
             
    Exchangeable Shares AYAZ SOMANI 2,281,200 43.4% 15%
    Exchangeable Shares President      
      151 Sandcherry Court      
      Pickering, ON L1V 6S8      
      Canada      
      TOTAL      
             
             

    Page 23

    Exchangeable Shares

    KARIM SULEMAN 2,031,250 38.7% 13.3%
      Executive Vice President, Treasurer and Secretary      
      5 Mary Elizabeth Crescent      
      Markham, ON L3R 9M2      
      Canada      
             
    Common Stock JAMES ERICKSON 275,000 .028% 0.018%
      Vice President T.O.E., Inc.      
      1223 Lakespur Drive      
      Kansasville, WI      
      USA 53138      
             
    Common Stock THOMAS SULLIVAN 150,483 .015% 0.010%
      Vice President Ideal Accents, Inc. (Taylor),      
      Secretary and Treasurer T.O.E., Inc.      
      1094 Cora      
      Wyandotte, MI      
      USA 48338      
             
    Common Stock GEORGE WALCH 75,036 .0075% 0.005%
      Secretary and Treasurer Ideal Accents, Inc. (Taylor)      
      19762 Donna      
      Livonia, MI      
      USA 48152      

    Collectively Management and Directors own 59.533% of the issued voting shares of Ideal, or 5,250,000 common shares and 4,312,450 exchangeable shares.

    Note 1:  

    Exchangeable shares issued by our subsidiary Ideal Accents Holdings Inc. have the same voting rights as our common stock and are exchangeable for common stock at any time.

    Note 2:  

    Shares held by O'Connor, Somani and his wife, and Suleman are subject to a performance escrow whereby they will only be released from escrow based on certain financial performance of Ideal, which is described under Performance Escrow Agreement on page 26.

    Note 3:  

    None of the officers and directors has the right to acquire additional shares.

    Note 4:  

    An Agent has been appointed to represent the exchangeable shareholders at all meetings of shareholders of common stock and who acts as a proxy voter for these shares and has no other votes.

    Note 5:  

    760,400 of Ayaz Somani's exchangeable shares are held by his wife.

    DESCRIPTION OF SECURITIES

    The following description is a summary and is qualified in its entirety by the provisions of our Articles of Incorporation and Bylaws. We are authorized to issue 50,000,000 shares of common stock with a par value of $.001 per share and 50,000,000 preferred shares, with a par value of $.001 per share, which may be issued in series. On January 19, 1999 Ideal issued 1,000,000 common shares to Paul Hines as trustee for its founder Natquote Financial Inc. On March 6, 1999 in a corporate reorganization the 1,000,000 common shares were cancelled and 17,950,000 common shares were issued to shareholders of Natquote Financial Inc. being one common share of Ideal for each Natquote Financial Inc. share held by the shareholders. At a special meeting of shareholders and directors on December 11, 2001 they approved a roll back of four old shares for one new share, leaving 4,487,755 common stock outstanding after adjustment for fractional shares. These shares are being and are held by 547 shareholders, who are listed under "selling shareholders" beginning on page 7.

    As of the date hereof 9,968,255 shares of common stock are issued and outstanding and 5,250,958 shares of common stock are reserved for exchange of the exchangeable shares described in Item 2 below.

    Ideal formed a subsidiary, Ideal Accents (Nova Scotia) Company on December 10, 2001 and formed an additional subsidiary, Ideal Accents Holdings Inc., an Ontario corporation on December 11, 2001. These subsidiaries were incorporated to accommodate certain tax matters as they relate to the share exchange with the Canadian shareholders.

    Page 24

    On December 13, 2001 Ideal completed the acquisition of all of the outstanding shares of six companies all involved in the auto accessory business. Four of these companies are located in the Detroit, Michigan area. Ideal issued 5,350,000 shares of common stock in exchange for all of the outstanding shares of the four companies. The other two companies are located in the Toronto, Ontario, Canada area. Ideal issued 130,500 shares of common stock and Ideal Accents Holdings Inc. issued 5,250,958 exchangeable shares., for all of the outstanding shares of the two Canadian companies.

    In connection with the Canadian Share Exchange Agreement, Ideal also issued one Special Voting Preference Share to the Agent for the exchangeable shareholders. See details under "Special Voting Preference Shares" in Item 4 below.

    Of the shares issued under the two Share Exchange Agreements 4,312,450 exchangeable shares and 4,749,981 shares of common stock have been placed in escrow under a Performance Escrow Agreement by the officers and directors of Ideal that restricts the release of these shares until Ideal has met certain financial milestones. See details under "Performance Escrow Agreement" in Item 6 below. When released, these shares will still be restricted from sale under the affiliate regulations as defined in Rule 144 of the Securities Act of 1933.

    None of the shares issued under the Share Exchange Agreements are being registered in this prospectus. Ideal has reserved 5,250,958 shares of common stock for issuance to the exchangeable shareholders.

    1.    Stock Option Plan. On December 13, 2001 Ideal adopted the 2001 Stock Option Plan (the "Plan") under which our officers, directors, consultants, advisors and employees may receive stock options. The aggregate number of shares that may be issued under the plan is 5,000,000. The purpose of the Plan is to assist the Company and its subsidiaries and affiliates in attracting and retaining selected individuals to serve as directors, officers, consultants, advisors, and employees of the Company who will contribute to the Company's success, and to achieve long-term objectives that will inure to the benefit of all shareholders of the Company through the additional incentive inherent in the ownership of Ideal's common stock. Options granted under the plan will be either "incentive stock options," intended to qualify as such under the provisions of section 422 of the Internal Revenue Code of 1986, as from time to time amended (the "Code"), or "nonqualified stock options." For purposes of the Plan, the term "subsidiary" shall mean "subsidiary corporation," as such term is defined in section 424(f) of the Code, and "affiliate" shall have the meaning set forth in Rule 12b-2 of the Securities Exchange Act of 1934, as amended (the "Exchange Act").

    The Plan will be administered by a Committee of the Board of Directors who will set the terms under which options are granted. No options have been granted under the Plan as of the date of this prospectus.

    2.    Exchangeable Shares. The holders of "exchangeable shares" in our subsidiary Ideal Accents Holdings Inc. have equal voting rights and equal economic value as common shareholders of Ideal. These shares may be exchanged at any time for Ideal common stock. The exchangeable shares are entitled to dividends and have redemption rights, redeemable for an equal number of shares of common stock at market value in the event of liquidation, dilution or winding up but in any event will be exchanged not later than November 30, 2010. 4,312,450 of the exchangeable shares are subject to the Performance Escrow Agreement described under the Performance Escrow Agreement on page 26.

    3.    Common Stock. Each Shareholder is entitled to one vote for each share of common stock and each exchangeable share held on all matters submitted to a vote of shareholders. Cumulative voting for the election of directors is not provided for in Ideal's Certificate of Incorporation, which means that the holders of a majority of the shares voted can elect all of the directors then standing for election. The common stock and exchangeable shares are not entitled to pre-emptive rights, nor is the common stock subject to conversion or redemption rights. "Exchangeable shares" in Ideal Accents Holdings Inc. are entitled to conversion and redemption in the event of liquidation, dissolution or winding-up. Any conversion or redemption is satisfied with an equal number of common stock. Upon liquidation, dissolution or winding-up of Ideal, the assets legally available for distribution to shareholders are distributable ratably among all shares outstanding which include the shares exchanged for the exchangeable shares at that time after payment of liquidation preferences, if any, and payment of other claims of creditors. Each outstanding share of common stock is, and each exchangeable share outstanding upon completion hereof is, fully paid and non-assessable.

    4.    Special Voting Preference Shares. One Special Voting Preference Share has been issued to the Agent for the holders of exchangeable shares and carries with it proxy voting rights for all of the exchangeable shares. The Agent is required to distribute proxy material to the exchangeable shareholders at the same time and in the same manner as material is distributed to the common shareholders and represent the exchangeable shareholders from which it receives proxies at all meetings of Ideal's shareholders.

    Page 25

    5.    Shares Eligible for Future Sale. As of the date hereof Ideal has 9,968,255 shares of common stock issued and outstanding. Of these shares:

  • 4,487,755 shares are being registered for sale under this prospectus;

  • 230,500 shares are restricted under Rule 144;

  • 5,250,000 shares are held by affiliates as defined in Rule 144.

  • Also as of the date hereof our subsidiary Ideal Accents Holdings Inc. has 5,250,958 exchangeable shares issued and outstanding that are exchangeable for shares of common stock at any time. Of these shares:

  • 938,508 exchangeable shares will be restricted, when converted, by Rule 144

  • 4,312,450 exchangeable shares are held by affiliates as defined in Rule 144.

  • 4,749,481 shares of common stock and 4,312,450 exchangeable shares held by affiliates are also subject to a Performance Escrow Agreement described in Item below. 5,000,000 shares of common stock are reserved for the 2001 Stock Option Plan and when issued will be subject to the requirements of Rule 144 of the Securities Act of 1933 unless qualified as free trading by further submissions by Ideal.

    In general, under Rule 144 of the Securities Act of 1933 as currently in effect, a shareholder who has beneficially owned for at least one year shares privately acquired, directly or indirectly, from Ideal or from an affiliate of Ideal, and persons who are affiliates of Ideal who have acquired the shares in registered transactions, will be entitled to sell within any three month period a number of shares that does not exceed the greater of: (i) 1% of the outstanding common stock; or (ii) the average weekly trading volume in the common stock during the four calendar weeks preceding such sale. Sales under Rule 144 of the Securities Act of 1933 are also subject to certain requirements relating to the manner and notice of sale and the availability of current public information about Ideal. In general under Rule 144(k) of the Securities Act of 1933, a shareholder, who is not an affiliate of Ideal, and who has beneficially owned such shares for at least two years, may sell all of such shareholder's shares without the volume limitations of Rule 144 of the Securities Act of 1933 described above.

    No predictions can be made with respect to the effect, if any, that public sales of common stock or the availability of shares for sale will have on the market price of the common stock after this registration statement becomes effective. Sales of substantial amounts of common stock in the public market following, or the perception that such sales may occur, could adversely affect the market price of the common stock or the ability of Ideal to raise capital through sales of its equity securities. See "Risk Factors" beginning on page 4.

    6.    Performance Escrow Agreement. Joseph O'Connor, Ayaz Somani, Naseem Somani, and Karim Suleman, all Directors or family of Directors of Ideal, placed the following shares in escrow with the law firm McLeod Dixon LLP as Escrow Agents under an Escrow Agreement with Ideal. The shares held in escrow are as follows:

    Joseph O'Connor 4,749,481 Common Shares
    Ayaz Somani 1,520,800 Exchangeable Shares
    Naseem Somani 760,400 Exchangeable Shares
    Karim Suleman 2,031,250 Exchangeable Shares

    The shares represent 59.5% of the outstanding voting shares of Ideal and will only be released from escrow based on the following performance of Ideal:

    A prorated 25% of each of the parties' shares will be released at each of the following performance levels of Ideal:

    $ 25,000,000 in consolidated gross annual revenue

    $ 50,000,000 in consolidated gross annual revenue

    $ 75,000,000 in consolidated gross annual revenue

    $100,000,000 in consolidated gross annual revenue

    These releases are further conditioned on Ideal being profitable on a pre-tax basis at the fiscal year end in which the gross annual revenue target was reached or surpassed. These shares are not eligible to receive dividends until released from escrow.

    7.    Voting Rights. Each common share of Ideal and each exchangeable share of Ideal Accents Holdings Inc. entitles the holder to one vote, either in person or by proxy, at meetings of shareholders in Ideal. The holders are not permitted to vote their shares cumulatively. Accordingly, the holders of common stock and exchangeable shares, holding, in the aggregate, more than fifty percent of the total voting rights can elect all of our directors and, in such event, the holders of the remaining minority shares will not be able to elect any of such directors. The vote of the holders of a majority of the issued and outstanding shares of common stock and exchangeable shares entitled to vote thereon is sufficient to authorize, affirm, ratify or consent to such act or action of shareholders, except as otherwise provided by law.

    Page 26

    8.    Dividend Policy. Except for shares held in escrow under the Performance Escrow Agreement described on page 26, all shares of common stock and exchangeable shares are entitled to participate proportionally in dividends if our Board of Directors declares them out of the funds legally available. These dividends may be paid in cash, property or additional common stock. We have not paid any dividends since our inception and presently anticipate that all earnings, if any, will be retained for development of our business. Any future dividends will be at the discretion of our Board of Directors and will depend upon, among other things, our future earnings, operating and financial condition, capital requirements, and other factors. Therefore, there can be no assurance that any dividends will be paid in the future.

    The Michigan corporations existed as "S" corporations prior to the merger and subsequent acquisitions on December 13, 2001. The stockholder distributions reflected in the statements of cash flow for the years ended December 31, 2001 and 2000 were to provide the stockholders with cash to pay their individual income tax on their prorated share of the income of the "S" corporations prior to December 13, 2001. Distributions of this nature will not occur in the future, as the Michigan corporations are no longer "S" corporations.

    9.    Miscellaneous Rights and Provisions. Holders of exchangeable shares have conversion rights to convert to common stock at any time and in the event of our liquidation, dissolution or winding-up, whether voluntary or involuntary, will be redeemed for an equal number of shares of common stock enabling them to proportionally share in assets available for distribution after satisfaction of all liabilities and payments of the applicable liquidation preferences.

    10.    Transfer Agent and Registrar. The Transfer Agent and Registrar for the common stock is Olde Monmouth Transfer Co., Inc., Atlantic Highlands, New Jersey.

    INTEREST OF EXPERTS AND COUNSEL

    Our Financial Statements for the period from inception of our predecessor to December 31, 2001 and the period ending March 31, 2002 have been included in this prospectus in reliance upon Rotenberg & Company, LLP., independent Certified Public Accountants, as experts in accounting and auditing.

    With respect to the Independent Accounts Report on the unaudited interim financial information of Ideal Accents, Inc. and Subsidiaries for the three months ended March 31, 2002 and 2001 dated June 24, 2002, which is incorporated herein by reference, Rotenberg & Co., LLP has applied limited procedures in accordance with professional standards for a review of such information. However, as stated in their reports and incorporated by reference herein, they did not audit and they did not express an opinion on that interim financial information. Accordingly, the degree of reliance on their reports on such information should be restricted in light of the limited nature of the review procedures applied. Rotenberg & Co., LLP is not subject to the liability provisions of Section 11 of the Securities Act of 1933 for their reports on the unaudited interim financial information because those reports are not "reports" on a "part" of the registration statement prepared or certified by an accountant within the meaning of Sections 7 and 11 of the Act.

    Page 27

    ORGANIZATION OF COMPANY IN LAST FIVE YEARS

    Ideal Accents, Inc. (Ideal) was incorporated under the laws of the state of Florida on January 21, 1999 as Interactive Technologies, Inc. On February 17, 1999, the Board of Directors filed a certificate of amendment with the state of Florida changing its name to Fairhaven Technologies, Inc. The Company was formed by Natquote Financial Inc. for the purpose of acquiring certain medical technology and in a corporate reorganization on March 6, 1999 transferred the ownership to its shareholders. The transaction for the medical technology failed to complete due to no fault of the Company and was abandoned in June of 1999. On December 11, 2001, the name was changed to Ideal Accents, Inc. The Company was initially authorized to issue 50,000,000 shares of common stock having a par value of $.001. Common shares totaling 17,950,000 were issued to the Natquote shareholders in a corporate reorganization in exchange for expenses paid on behalf of the Company. In December 2001, prior to the merger discussed below, the shareholders and directors approved a 1 for 4 reverse stock split leaving 4,487,755 common shares outstanding.

    On December 10, 2001 Ideal incorporated Ideal Accents (Nova Scotia) Company, a Nova Scotia corporation and on December 11, 2001 incorporated Ideal Accents Holdings Inc., an Ontario corporation. These two wholly owned subsidiaries were incorporated to accommodate certain tax considerations in the acquisition of shares from Canadian shareholders of two of the companies acquired on December 13, 2001.

    On December 13, 2001 Ideal acquired pursuant to a Share Exchange Agreement and Corporate Reorganization (Merger) Ideal Accents, Inc. (Ferndale) a Michigan corporation and its wholly owned subsidiary JTM, Inc., Ideal Accents, Inc. (Ann Arbor) a Michigan corporation, Ideal Accents, Inc. (Taylor) a Michigan corporation, and T.O.E., Inc., a Michigan corporation. Also on December 13, 2001, in a separate but simultaneous Share Exchange Agreement, Ideal acquired through its subsidiary, Ideal Accents Holdings, Inc., Somani Holdings Inc., an Ontario corporation doing business as Automotive Sunroof Co. and AutoFun Canada Inc., also an Ontario corporation.

    On December 13, 2001 Ideal issued 5,480,500 shares of common stock and Ideal Accents Holdings Inc. issued 5,250,958 exchangeable shares in exchange for all of the outstanding shares of the six companies acquired.On the same date the original officer and director, Paul Hines, resigned and was replaced by Joseph O'Connor, CEO and Chairman of the Board of Directors, Ayaz Somani, President and Director, and Karim Suleman, Executive Vice President, Secretary, Treasurer, and Director. All three of the new officers and directors were major shareholders of the six companies acquired in the Share Exchanges.

    OUR BUSINESS

    Ideal's officers and directors have successfully operated auto accessory shops dating back to 1981. Our plan is to consolidate a portion of the North American automotive aftermarket accessorization industry, that services customers at the vehicle dealer level, into a continent-wide network of installation shops owned and operated by a single company and marketed under a single brand. Automotive aftermarket accessories generally break down into three product categories: styling accessories, vehicle electronics and performance enhancement. Our staff conducted surveys of most of the major market areas that concluded that the installation of these accessories in North America today is carried out by 1,600 - 2,000 mainly small and independent owner-operated installation shops. According to the Specialty Equipment Market Association, the principal source of North American automotive aftermarket data, the current annual North American retail accessories aftermarket is US$ 23.2 Billion and has been growing 7.5% annually. Ideal plans to consolidate as much of the industry as possible by acquiring existing facilities through cash and share purchases. Owners will have the option of remaining as managers, provided they pass certain management screening tests, or exiting the business with equity. Ideal is actively engaged in seeking equity and debt financing from multiple sources that will enable us to start this consolidation.

    For the year ended December 31, 2001, Ideal's consolidated revenues were $8,364,917 and consolidated net income was $318,530. Ideal's installation and administrative/consulting subsidiaries are as follows:

    Page 28

    Company

    Form of Organization

    Date of Incorporation

    Location

    Ideal Accents, Inc. (Ferndale) and JTM, Inc.

    Michigan
    Corporation

    June 4, 1981

    Detroit, Michigan, USA

    Ideal Accents, Inc. (Ann Arbor)

    Michigan
    Corporation

    May 8, 1992

    Detroit, Michigan, USA

    Ideal Accents, Inc. (Taylor)

    Michigan
    Corporation

    August 22, 1996

    Detroit, Michigan, USA

    T.O.E., Inc.

    Michigan
    Corporation

    April 13, 1990

    Detroit, Michigan, USA

    Somani Holdings Inc.

    Ontario
    Corporation

    May 3, 1988

    Toronto, Ontario, Canada

    AutoFun Canada, Inc.

    Ontario
    Corporation

    June 30, 1999

    Toronto, Ontario, Canada

    None of Ideal's subsidiaries has filed for bankruptcy, receivership or similar proceeding. And none of these subsidiaries have been materially reclassified, merged, consolidated, or engaged in the purchase or sale of a significant amount of assets not in the ordinary course of business.

    Facilitating Ideal's future acquisitions is the membership of Ideal's Chairman & CEO, Mr. Joseph O'Connor, and Ideal's President, Mr. Ayaz Somani, in Group 15. Group 15 is an existing trade organization of the owner/operators of the largest automotive accessorizers in 15 major markets in North America and functions as a major industry network center. The mission of Group 15 is to enable members to share ideas, insights, knowledge and financial information with the aim of continually improving member company performance along a series of operational and financial benchmarks. Group 15 is commonly the first stop for new industry suppliers and a useful information source for many installation shop principals. We believe this association will be of assistance to our future acquisition plans.

    The successful integration of newly acquired facilities into a consolidated network will depend on good shop management, advanced network information systems and strong operational quality/efficiency templates. A branding strategy, created and developed by brand specialists, will identify Ideal and its services to both automotive industry insiders and consumers.

    While modest attempts to consolidate the automotive aftermarket accessories industry have been made on a regional basis, Ideal's venture will be the first attempt to consolidate the industry across North America.

    THE BUSINESS. The automotive accessories business consists of three supplier tiers:

    1.  

    Tier One Suppliers consist of manufacturer/suppliers of accessories to Original Equipment Manufacturers ("OEMs")

    2.  

    Tier Two Suppliers consist of manufacturer/suppliers of components to Tier One Suppliers

    3.  

    Tier Three Suppliers consist of distributor/installers of Tier One parts on new and aftermarket vehicles. Ideal is presently authorized by many of the main Tier One Suppliers to install their products on aftermarket vehicles, i.e., on vehicles at the new vehicle dealer level and at the retail level.

    A typical accessory transaction cycle runs as follows:

    1.  

    At the point of sale, a new vehicle dealer will offer a choice of accessory options to a vehicle purchaser.

    2.  

    The purchaser will make a selection and order an accessory.

    3.  

    The vehicle is sent to an installation shop, the selected accessory is installed, and the vehicle is brought back to the dealership.

    4.  

    The purchaser pays the dealer and takes delivery of the vehicle with the installed accessory.

    Page 29

    Products. Automotive parts and automotive accessories are distinct product categories. Automotive parts are designed, made, sold, and installed for vehicle repairs and maintenance. Automotive accessories are designed, made, sold, and installed for vehicle improvement and enhancement. Ideal's business is in the latter category.

    Automotive accessories enhance a vehicle either stylistically or functionally. Stylistic enhancements serve the needs of differentiation and personalization. Functional enhancements serve, among other needs, the needs of security, safety, convenience, comfort, communication, connectivity, productivity, performance, and infotainment.

    Ideal presently offers the following product categories:

    automotive styling accessories:

    sunroofs, leather seats, wood dashboards, wheels, wings, etc.

    vehicle electronics:

    vehicle tracking systems, keyless entry, remote starters, GPS navigation systems, Auto PCs, TVs, VCPs, DVDs, CD Changers, stereos, etc.

    performance enhancement:

    modified exhausts, ground effects, etc.

    Ideal does not manufacture any of its accessories. It procures the accessories listed above from the following suppliers:

      

    -  

    Inalfa Skylite Sunroofs

      

    -  

    Webasto-Hollandia

      

    -  

    Katzkin Leathers Inc.

      

    -  

    Classic Soft Trim

      

    -  

    Gemico

      

    -  

    New England Wood Dash Company

      

    -  

    Woodview (Ont) Ltd.

      

    -  

    Kwikut Equipment Inc.

      

    -  

    Rostra Precision Controls Inc.

      

    -  

    Audiovox

      

    -  

    Clarion

      

    -  

    Dawn Enterprises

      

    -  

    J. S. Parker Intl. Ltd.

      

    -  

    Wilpack Industries Limited

      

    -  

    Jaycore Incorporated

      

    -  

    E & G Classics

      

    -  

    Razzi Corporation

      

    -  

    Magellan

    Ideal's market for its accessorization services consists of new vehicle dealers and their customers. Ideal markets its products primarily to the dealers themselves, who in turn market these products to their customers. The new vehicle dealer network, therefore, is Ideal's primary distribution channel for its products and services to the end-user-customer. This network consists of both domestic dealers (offering vehicles made in North America) and import dealers (offering vehicles made outside North America).

    Ideal accessorizes all makes, models and body types in both domestic and import vehicles. The body types include coupes, convertibles, hatchbacks, sedans, wagons, pickups, vans and SUVs (sport utility vehicles).

    Pick up and delivery consists of either driving or carrier-transporting the to-be-accessorized vehicle from and to the dealer.

    Industry Structure.  The over-20-years of industry experience that the CEO and the President of Ideal possess and in-house surveys done by the Company both support two observations regarding the number of installation shops in the North American automotive aftermarket:

    Observation One: that there is approximately one installation shop for every 180,000 to 225,000 people; and

    Observation Two: that there is approximately one installation shop for every four retail auto parts stores (e.g., Auto Zone, Pep Boys, etc.).

    Page 30

    Supporting Observation One is a survey by our staff comprised of counting the number of accessorization shops listed in a city's Yellow Pages and dividing this number into the population size of the city.  Supporting Observation Two is another survey by our staff comprised of counting the number of retail auto parts stores listed in a city's Yellow Pages and dividing this number by the number of accessorization shops listed in the same Yellow Pages for that city.

    Based on Observation One, with approximately 360 million people in North America, one can estimate there to be 1,600-2,000 installation shops in this market.  This estimate is lent further support by research from Merrill Lynch.

    According to Merrill Lynch, the chains and the independent auto parts retailers have been undergoing a consolidation.  In 1998, there were 10 major auto parts companies operating 5,839 stores.  As of 1999, the number of major auto parts companies had decreased to 8, while the number of stores had increased to 6,950.

    Based on Observation Two, with approximately 6,950 retail auto parts stores in North America according to Merrill Lynch, one can estimate there to be 1,727 installation shops in this market - a number that falls well within the estimated range of 1,600-2,000 installation shops based on Observation One.

    The total number of acquisition targets for Ideal's consolidation effort, given these estimates, can be as high as 1,800 installation shops, of which we hope to acquire 5% in the next 5 years.

    Competition.  Large auto parts retailers such as Pep Boys and Auto Zone in the US and Canadian Tire in Canada, though public and well funded, are not a competitive threat to Ideal's efforts, because their business is selling automotive parts at the retail level, not installing automotive accessories at the dealer level.  While it would be theoretically possible for these retailers to move into the accessorization business, it would not be practical for them.  Vehicle accessorization in its essential categories requires highly specialized installation expertise, and there is only a limited pool of such expertise available.

    One potential competitor is Classic Soft Trim ("CST") - a private company. CST has been an aftermarket manufacturer of auto interior leather products since 1969. Over the years, to lessen its reliance on independent distributors/installers, CST began setting up company-owned distribution/installation centers. Today, the CST network comprises 38 company-owned outlets and even more independent CST authorized distributor/installers. Recently, to diversify its product selection at its company-owned centers, CST has started offering accessorization services in complimentary styling products such as wood dashes, sunroofs, spoilers and CD changers. Ideal and CST have radically different strategic objectives. The strategic objective behind CST's network creation is the distribution of its manufactured leather products. Ideal's strategic objective, on the other hand, is the consolidation of the aftermarket industry into a branded continent-wide network of installation shops that offer its services across all of the major product categories.

    Ideal enjoys a strong competitive position in the markets it services, given the percentage number of dealers it services in these markets. In the Detroit market, Ideal services 78% or 276 of the 350 new vehicle dealers. And in the Toronto market, Ideal services 40% or 85 of the 210 new vehicle dealers. Ideal's method of competition is two fold: aggressive in-person marketing to the dealer sales managers and sales people, and consistent delivery on the promised performance.

    Market Size According to the Specialty Equipment Market Association (SEMA) manufacturers' sales categories they track rose from $4.35 billion in 1990 to $8.17 billion in 1999, or an average increase of 7.5% per annum.

    Some of the factors driving market growth in the automotive aftermarket are:

    -    continued growth in the number of vehicles on the road

    -    continued increase in the number of miles being driven per year

    -    continued increase in the amount of time spent in vehicles

    -    new automotive accessory technologies and products

    -    greater safety and security concern

    -    dramatic increase in sales of sport utility vehicles (SUVs) and light trucks, the most likely vehicles to be accessorized

    According to SEMA, in 1999 the retail price paid for the manufacturers' sales of $8.17 billion was $23.2 billion. Seventy-four percent (74%) of the manufacturer level sales, according to SEMA, can be traced to 14 product categories. Ideal's product offering is in four of the leading categories. These four SEMA categories, the corresponding Ideal categories and the items they include are:

    Page 31

    SEMA Product Categories Ideal product Categories Specific Items
    Appearance/Body Accessory Products Stylistic Accessories bumpers, grill guards, spoilers, headliners, bedliners, ground effects, sunroofs, tonneau covers, dashboard covers, seat covers, fender flares, running boards, etc.
    Custom Wheels Stylistic Accessories (self-explanatory)
    Electrical Products Vehicle Electronics on-board computers, cruise/speed control, power door locks, security systems, remote keyless entry, audio systems, mobile entertainment systems, etc.
    Carburetor & Fuel System Products Performance Enhancement performance carburetors, supercharger systems, fuel injection systems, fuel pumps, turbocharger systems, etc.

    The percentage, cost and sale value of these products sold by installation shops like Ideal to new vehicle dealers are as follows:

    SEMA Product Category

    Total Sales in Manufacturer Price

    % Sales through Installation Shops

    $ Cost to Installation Shops at Manufacturer Price

    $ Sales through Installation Shops to New Vehicle Dealers

    1. Appearance/Body
        Accessory Products

    2.13 B

    40.5 %

    .862 B

    1.724 B

    2. Custom Wheels

    .97 B

    49.9 %

    .484 B

    .968 B

    3. Electrical Products

    .50 B

    28.5 %

    .143 B

    .286 B

    4. Carburetor & Fuel
         System Products

    .15 B

    30.2 B

    .045 B

    .090 B

    Total $ Sales through Installation Shops to Dealers in the
    Four (4) SEMA product categories that Ideal offers

    3.06 B

    Note: B = US$ billion

    According to these statistics the average markup of the manufacturer's price by the installation shop is 100%. That includes their cost and profit. On average the new vehicle dealer marks up his cost by 42%. These percentages are consistent with Ideal's operating experience to date.

    Ideal's acquisition program over the next 5 years is to acquire approximately 5% of the estimated 1800 installation shops in North America. We anticipate this will represent sales of at least 5% of the 3.06 billion plus any continued growth in this market.

    Page 32

     

    Acquisition Plan. The acquisition selection criteria are:

    Criteria

    Explanation

    Markets to be Serviced Key accessory installation shops in population centers with over one million people will be targeted.
    Revenue Size To ensure that Ideal inherits a sufficient local management layer, facilities with annual revenues of US$ 2 million or more will be Ideal's preferred targets.
    Management Capability The incumbent management will have to demonstrate that they can manage the facility by ISO standards and Industry Best Practices. See Section below on Integration Strategy for an explanation of ISO standards and Industry Best Practices.
    Installation Capability The shop must have installation expertise in at least two (2) of the three (3) product categories Ideal carries.
    Business Reputation A healthy reputation among the local dealer community will be critical.
    Financial Performance Profitable history that can be enhanced through integration with Ideal.
    Revenue growth potential The facility must have revenue growth potential after Ideal's operational and marketing expertise has been applied.

    A significant factor that aids Ideal in its effort to acquire facilities is the limited exit strategy faced by most of the owner-operators. Because automotive accessorization is a specialized and skill-intensive business, few outside the industry can extract value from the business the way the incumbent owner-operators can. With few buyers, such businesses become extremely difficult to sell. Through its acquisition plan, Ideal offers owner-operators who wish to leave the industry a convenient and practical exit strategy.

    Acquisition Schedule. The following sets out our projected acquisition schedule for the next five (5) years:

    2003

    2004

    2005

    2006

    2007

               

    Number of New Acquisitions

    6

    12

    18

    32

    32

    Total Number of Acquisitions

    6

    18

    36

    68

    100

    The commencement of this acquisition schedule is contingent upon Ideal arranging equity and/or debt financing that is sufficient to begin implementation of the schedule.

    Integration Strategy. Ideal's integration strategy will focus on the following areas:

    Operational Quality/Efficiency Templates. Ideal's corporate plan is to be ISO certified by December 2002. The current ISO standards, ISO 9001, specify the minimum requirements for a quality management system. These standards are set by the International Standards Organization ("Organization") in Geneva, Switzerland. The Organization accredits Registrars around the world to ISO certify companies that have implemented these standards. A company seeking such certification needs to do the following: 1) select a Registrar and negotiate a fee for its services; 2) be educated in the standards; 3) document its organizational structure, job functions, work processes and quality assurance procedures; 4) conform these documents to the standards; 5) implement the processes and procedures in these conformed documents; 5) have the Registrar through its ISO Auditor inspect the conformed documents and the company's implementation of the processes and procedures in these documents; 6) assuming the company passes inspection, apply for certification; 7) maintain the certification by having an annual ISO audit done on the company; 8) if there is a new facility acquired, and assuming the standards have been implemented in this new facility, apply to the Registrar to inspect the new facility and expand the scope of the certification to include this new facility; 9) three years from the certification date, apply for a new certification.

    Plans are already underway to ISO certify Ideal. Much of the documentation is complete. As soon as these documents are conformed to the ISO standards, implementation will begin at the corporate level and the subsidiary level in both the US and Canada.

    Page 33

    As each facility is acquired, bringing this new facility up to ISO standards will be a priority. As the ISO standards are implemented within a particular facility, Ideal will apply to have its ISO certification expanded to include the new facility.

    One of the aims of the certification process is to standardize all the operational procedures and workflow documentation in the US and Canadian facilities. These standardized procedures and documentation will serve as Ideal's starting operational quality/efficiency templates.

    Ideal will also template Industry Best Practices for implementation in all its facilities. These Practices have been collated by industry associations, like SEMA, and are advocated as enhancing a firm's competitive advantage in the industry.

    Ideal's ISO certification and implementation of Best Practices will help the company in, at least, two ways: internally, it will continue to build its competitive advantage; externally, it will clearly communicate to its suppliers and customers that the company is a quality focused enterprise - a message that can only serve to build the company's brand equity and customer loyalty.

    Network Information System. Ideal has hired Marketcircle, Inc., a specialty e-solutions company, to design its corporate information system. The system will consist of a central repository of data and multiple applications, that feed off and into this repository. These applications are designed to enhance network efficiency and include Accounts Receivables, Accounts Payables, General Ledger, Payroll, Inventory Management, Installation Management, Human Resource Management, and Customer Relations Management. Overlaying the data core and applications is an enterprise portal. The portal is the common entry point to and the unifying platform for all the data and applications. Because the system will be web-centric in that the data and application delivery systems will be premised on Internet standards, every Ideal employee with an Internet connection and the required authorization will have full access to Ideal's electronic resources at any time and from anywhere. Such convenient access to Ideal's on-line resources can only serve to further enhance network efficiency. Furthermore, the portal provides Ideal's executive a powerful medium through which to communicate the company's vision and strategy to its employees and, additionally, provides Ideal's employees a powerful tool with which to collaborate with one another. Such added communicative and collaborative capabilities can only serve to further foster network cohesion. Because Ideal plans to fully leverage its information system to enhance network efficiency and cohesion, and because access to this web-centric system will be so convenient, Ideal will architect a system that is tightly integrated with its operational procedures. The system will be sufficiently modular and scalable to fully satisfy the growing information needs of an expanding network of at least 100 facilities.

    Shop Management. Ideal's main reason for targeting shops with annual sales in excess of US$ 2 million is to acquire a shop-level layer of management that can be trained in ISO standards, industry best practices and information systems. Such training will be essential for the successful integration of the newly acquired shops into Ideal's network. The quality/efficiency templates designed by Ideal will establish the standards for developing superior management and processes at the shop level. To incentivize shop level management to achieve challenging business benchmarks (revenues and earnings targets, new client accounts, market share, etc.), generous performance based stock options will be offered this management. Furthermore, Ideal will continually seek to improve the caliber of management at the shop level by encouraging and supporting regular management training and education.

    Marketing Strategy. Ideal's marketing strategy will center on having a strong brand identity across the entire network. The four elements of the brand promise and the way Ideal plans to fulfill these elements is as follows:

    1) Superior Product Choice:
    Through strong, long standing relationships with leading Tier One suppliers in each of its product categories.

    2) Superior Installation Quality:
    Through its ISO certification and Best Practices implementation.

    3) Superior Turnaround Time:
    Through its Corporate Information System and Best Practices implementation

    4) Competitive Pricing:
    Through the purchasing synergies generated by the growing network buying power and through the operating efficiencies generated by the Corporate Information System and Best Practices implementation.

    Page 34

    Each new facility acquired will initially carry some goodwill in the local market it serves. Identifying the new facility with the Ideal name will be done gradually. At first, the new facility will simply be referred to as "an Ideal Company". After the facility's clientele becomes accustomed to the facility's association with Ideal, steps will be taken to replace the acquired name with the Ideal name. The eventual goal is to have all 100 network facilities operate under the Ideal name. Such name conversion will contribute significantly to Ideal's overall branding effort consisting of the elements of marketing, advertising, promotion, public relations, and corporate image management in both Web space and real space.

    Financial Plan.  Both the US and Canadian subsidiaries have conventional lines of credit in place.  Ideal plans to arrange a larger consolidated conventional line of credit under the parent company.  Each of the subsidiaries have successfully operated on their operating profits.

    Ideal intends to seek other equity financing in the future as required.

    Competitive Advantage.  As an industry consolidator, Ideal's competitive advantage lies in its ability to raise capital; its experienced management team; its extensive industry expertise; its established relationships with suppliers; its long standing relationships with the owner-operators of most prospective acquisition targets; and, if this SB-2 registration statement is approved, and a listing obtained on the OTC:BB, in its publicly tradeable shares.

    As the consolidation gets underway and Ideal implements its Integration and Marketing Strategies, Ideal's competitive advantage will continue to grow.

    Long Term Growth Strategy.  When Ideal attains a reasonable nationwide presence, its greatest potential revenue source will lie in the Original Equipment Aftermarket ("OEAM") space.  Currently, as regards aftermarket services, OEAMs such as GM, Ford and Toyota navigate between two (2) competing considerations.  The first consideration is to cut costs; the second is to offer customization.  To cut costs the OEAMs have had to further simplify and standardize production.  To offer customization the OEAMs offer customers a selection of accessory packages at market (i.e., at the dealer level).  These packages are quite limited and do not provide customers the freedom to select only the options they want.  The solution to this dilemma lies in producing standardized vehicles that are mass customizable at market.  Ideal's North America wide network of accessorization shops is designed to offer the OEAMs just this very customization capability at the dealer end.  It is expected that Ideal's ISO certification should help remove impediments there might be for Ideal in servicing the OEAMs.  The revenue possibilities for Ideal in providing such mass customization services to the OEAMs are significant.

    Management.  See Directors, Executive Officers, Promoters, Control Persons on page 20.

    Employees. Ideal has 101 employees. The breakdown among the principal subsidiaries is as follows:

    Name

    Ideal Accents, Inc. (Ferndale)

    T.O.E., Inc.

    Ideal Accents, Inc. (Taylor)

    Ideal Accents, Inc. (Ann Arbor)

    Somani Holdings Inc.

    Number of Employees 31 full time
    20 part time
    8 full time
    11 part time
    5 full time
    5 part time
    2 full time
    4 part time
    14 full time
    1 part time

    None of these employees are represented by a labor contract. The employee numbers at corporate head office are included in the Ferndale numbers.

    Web Addresses.  The Web addresses of the key operations and references mentioned in this prospectus are:

    Company

    Web Address

    • Ideal Accents, Inc. (Ferndale)
       
    • Ideal Accents, Inc. ( Ann Arbor)
       
    • Ideal Accents, Inc. ( Taylor)
       
    • T.O.E., Inc.

    www.idealaccents.com

    • Somani Holdings Inc.

    www.autosunco.com

    Page 35

    General. Management of Ideal has an extensive background in the auto accessory industry.

    Mr. Joseph O'Connor started Ideal Accents, Inc. (Ferndale) in 1980. The initial product line consisted of tape striping and adhesive body side moldings. Since then Mr. O'Connor grew the business through a series of strategic acquisitions. These acquisitions had to satisfy one of two criteria: add a new product line installation capability or solidify market dominance in an existing line. Acquiring US Sunroof, Inc. in 1983 gave Mr. O'Connor a capability in sunroof installations. Acquiring Custom Trim of Michigan, Inc. in 1986 added the capability of "cut and sew" operations for roof treatments. Acquiring T.O.E., Inc. in 1990 gave Mr. O'Connor dominance in the Detroit sunroof aftermarket. During the early and mid 90's, Mr. O'Connor expanded the business by offering services through multiple strategically located branch facilities. Ideal Accents, Inc. (Ann Arbor) was opened in 1993, and Ideal Accents, Inc. (Taylor) was opened in 1996. More recently, Mr. O'Connor has sought to increase business by expanding the Company's product offerings beyond the established sunroof, leather seats and bolt-on categories to include the rapidly emerging mobile electronics category. Today, at over $8 million in revenues, the four Detroit subsidiaries that Mr. O'Connor built are the leading automotive accessorization service in the Detroit Area servicing 276 of the 350 new vehicle dealers in that Area.

    Mr. Ayaz Somani started Automotive Sunroof Company (Pickering) ("ASC") in 1992 as an operating entity of Somani Holdings Inc., and has grown its business by focusing on four areas:

    1. Product Leadership (i.e., being the first to bring new automotive aftermarket products to market)

    2. Styling Packages (i.e., bundling automotive accessories and marketing these as styling packages)

    3. Turnaround Time (i.e. picking up, accessorizing and delivering vehicles to a new vehicle dealer on the same day)

    4. Zone and Port Programs (i.e., implementing accessory installation programs for the OEMs on their vehicles in a designated zone or at a port of entry before the vehicles are delivered to a new vehicle dealer)

    Today, by achieving success in these four areas, Mr. Somani has built ASC into a leading automotive accessorization service in the Toronto Area servicing 85 of the 210 new vehicle dealers in that Area.

    Messrs. Ayaz Somani and Karim Suleman started AutoFun Canada Inc. ("AutoFun") in 1999. From inception, AutoFun has been a concept company. Ideal's business concept of consolidating the fragmented North American automotive aftermarket into a continent wide network of installation shops owned and operated by Ideal originates from AutoFun. The market research, feasibility study, capital sourcing expertise, acquisition and integration systems development, including network information systems and process systems development that Ideal will employ in implementing its business concept also originates from AutoFun.

    WHERE YOU CAN OBTAIN MORE INFORMATION

    As we have not conducted any business prior to December 13, 2001, we have not delivered annual reports to our shareholders and have not done so prior to the date of this prospectus. Once this prospectus has been declared effective we will provide annual statements to our shareholders. This registration statement is our first filing with the Securities and Exchange Commission (SEC). The public may read and copy any materials we file with the SEC at the SEC's Public Reference Room at 450 Fifth Street NW, Washington, DC 20549. The public may obtain information on the operation of the Public Reference Room by calling 1-800-SEC-0330. The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding Ideal at www.sec.gov and you can reach us at jpoidlacc@aol.com. Karim Suleman acts as the Information Officer for the Company and can be reached at 416-435-6867.

    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

    Forward-Looking Statements. The statements contained in this report on Form SB-2 which are not historical facts, including (without limitation) in particular, statements made in this Item, may contain forward-looking statements that are subject to important factors that could cause actual results to differ materially from those in the forward-looking statement, including (without limitation) product demand; the effect of economic conditions; the impact of competitive services, products, pricing; product development; parts supply restraints or difficulties; industry regulation; the continued availability of capital resources and financing and other risks set forth or incorporated herein and in Ideal's Securities and Exchange Commission filings. Ideal does not undertake to update any forward-looking statement that may be made from time to time by or on its behalf.

    Page 36

    Introduction. Ideal sells and installs a wide range of automotive aftermarket accessories primarily to new vehicle dealers in Southeastern Michigan and Toronto, Ontario, Canada.

    Ideal generates revenue by the sale and installation of the following:

  • Power Moonroofs
  • Manual & Topsliding Sunroofs
  • Carriage Roofs
  • Custom Tops
  • Leather Seat Covers and Trim
  • Spoilers
  • Wood Dashes
  • Ground Effects
  • Truck Accessories
  • Mobile Electronics
  • Entertainment Systems
  • Navigation Systems
  • Telematics
  • Other Styling and Functional Accessories
  • The following discussion and analysis of Ideal's financial condition and results of operations should be read in conjunction with the financial statements appearing in this Form SB-2.

    Results of Operations. The following table sets forth statement of operations data of Ideal expressed as a percentage of sales for the periods indicated:

     

    Three Months Ended

    March 31,

    2002

    2001

    Sales

    100.0%

    100.0%

    Cost of Goods Sold

    79.1%

    72.9%

    Gross Profit

    20.9%

    27.1%

    Operating Expenses

    28.6%

    22.7%

    Income (Loss) From Operations

    (7.7%)

    4.4%

    Depreciation

    1.4%

    0.9%

    Interest Expense

    1.7%

    1.6%

    Income (Loss) Before Income Taxes

    (10.8%)

    1.9%

    Provision for Income Taxes

    0.2%

    0.3%

    Net Income (Loss)

    (11.0%)

    1.6%

    Three Months Ended March 31, 2002 Compared with Three Months Ended March 31, 2001

    Sales. Sales for the three months ended March 31, 2002 increased $295,100 or 16.5% to $2,081,900 from $1,786,700 for the three months ended March 31, 2001.

    The increase in sales is primarily due to the acquisitions of Somani Holdings, Inc. and AutoFun Canada, Inc. in December 2001.

    Cost of Goods Sold. Material costs for the three months ended March 31, 2002 was $946,000 or 45.4% of sales compared to $782,800 or 43.8% of sales for the three months ended March 31, 2001. The increase in the materials costs as a percentage of sales is due to the acquisitions of Somani Holdings, Inc. and AutoFun Canada, Inc. in December 2001. The Increase in cost of goods sold related to the acquisition was caused by the increased cost for raw materials purchased by the Canadian operations from suppliers in the United States. The weaker Canadian dollar made it more expensive for the Canadian operations to buy parts from the United States.

    Labor and Overhead. Labor and Overhead costs for the three months ended March 31, 2002 was $700,100 or 33.7% of sales compared to $519,000 or 29.0% of sales for the three months ended March 31, 2001. The increase in the percentage is mainly due to the addition of direct labor in 2002.

    Page 37

    Operating Expenses. Operating expenses for the three months ended March 31, 2002 increased $188,600 or 46.4% to $594,900 from $406,300 for the three months ended March 31, 2001.

    The increase in operating expenses is due to the acquisition of Somani Holdings, Inc. and AutoFun Canada, Inc. and expenses incurred for professional fees in connection with registering the company's securities for trading.

    Interest Expense. Interest expense for the three months ended March 31, 2002 increased $5,500 to $34,800 from $29,400 for the three months ended March 31, 2001.

    Although there was a decrease in the prime rate from 9.5% at March 31, 2001 to 4.75% at March 31, 2002, it was more than offset by the acquisitions of Somani Holdings, Inc. and AutoFun Canada, Inc., which held more debt.

    Provision for Income Taxes. The provision for income taxes increased $400 to $7,100 for the three months ended March 31, 2002 from $6,700 for the three months ended March 31, 2001.

    Net Income. Net income for the three months ended March 31, 2002 decreased $257,500 or (916)% as compared to the three months ended March 31, 2001, due to the factors discussed above.

    Capital Resources and Liquidity

    Three Months Ended March 31, 2002 Compared with Three Months Ended March 31, 2001

    Capital Resources. Cash used in operations was $(190,800) and $(89,900) for the three months ended March 31, 2002 and 2001, respectively. The decrease is mainly due to decreased net income for the three months ended March 31, 2002 and an increase in accounts receivable. This was offset mainly by an increase in accounts payable and a decrease to other assets.

    Cash used in investing activities was $(260) and $(15,100) for the three months ended March 31, 2002 and 2001, respectively. The cash was used for purchases of property and equipment in the three months ended March 31, 2002 and 2001.

    Cash flow from financing activities was $170,000 and $34,600 for the three months ended March 31, 2002 and 2001, respectively. The increase is due to advances from officers and stockholders.

    Liquidity. Ideal has an available line of credit with a maximum amount of $100,000 with Citizen's Bank (of which $97,200 was outstanding at March 31, 2002). The line bears interest at a rate of 1% above the prime rate. It is secured by substantially all of the assets of TOE, Inc. and bears the personal guaranty of Joseph O'Connor, James Erickson and Thomas Sullivan. The line of credit has no set expiration date. The amount outstanding as of June 30, 2002 was $97,307.

    Ideal has an additional line of credit with a maximum amount of $157,000 with the Royal Bank of Canada (of which $156,800 was outstanding at March 31, 2002). This line bears interest at a rate of 2.5% above the prime rate. It is secured by a substantially all the assets of the Somani Holdings, Inc. and bears the personal guarantees of Ayaz and Naseem Somani. The line of credit has no set expiration date. The amount outstanding as of June 30, 2002 was $141,300.

    Ideal has a line of credit with a maximum amount of $94,000 with the Royal Bank of Canada (of which $87,800 was outstanding at March 31, 2002). This line bears interest at a rate of 2% above the prime rate. It is secured by substantially all the assets of AutoFun Canada, Inc. and bears the personal guaranty of Karim Suleman. The line of credit has no set expiration date. The amount outstanding as of June 30, 2002 was $94,000.

    Ideal had an additional line of credit with a maximum amount of $50,000 with Charter Bank (of which $44,000 was outstanding at March 31, 2002), which was converted to a term loan in November 2001. This loan bears interest at a rate of 2% above the prime rate. It is secured by substantially all of the assets of Ideal Accents - Taylor and bears the personal guarantees of Joseph and Tamara O'Connor, Thomas Sullivan and George Welch.

    Our plan to meet our operating and financial needs over the next twelve months is to continue seeking alternate sources of equity and debt financing to support expanding operations.

    Inflation. Ideal does not believe its operations have been materially affected by inflation. Inflation is not expected to have a material future effect in the near term.

    Acquisitions of Canadian Companies. On December 13, 2001, Ideal and Ideal Accents Holdings Inc. acquired 100% of the outstanding shares of Somani Holdings Inc. and AutoFun Canada Inc., both Ontario corporations. The shares of these companies were exchanged for shares of Ideal and Ideal Accents Holdings Inc. Pro-forma financial statements of Somani Holdings Inc. and AutoFun Canada Inc. have been included in Note D to the financial statements.

    Page 38

    Proforma Results of Operations

    Proforma Sales. Proforma combined sales for the three months ended March 31, 2001 was approximately $2,040,500 compared to actual consolidated sales $2,081,900 for the three months ended March 31, 2002.

    Proforma Cost of Goods Sold. Cost of goods sold, after giving proforma effect to the acquisitions was approximately $1,480,100 for the three months ended March 31, 2001 or 72.5% of sales compared to $1,646,200 or 79.1% of actual consolidated sales for the three months ended March 31, 2002.

    Proforma Labor and Overhead. Proforma labor and overhead costs for the three months ended March 31, 2001 was approximately $607,200 or 29.8% of sales compared to $700,100 or 33.6% of actual consolidated sales for the three months ended March 31, 2002.

    Proforma Operating Expenses. Proforma operating expenses for the three months ended March 31, 2001 was approximately $566,300 or 27.8% of sales compared to $584,200 or 28.1% of actual consolidated sales for the three months ended March 31, 2002.

    Proforma Interest Expense. Proforma interest expense for the three months ended March 31, 2001 was approximately $42,100 or 2.1% of sales compared to $34,800 or 1.7% of actual consolidated sales for the three months ended March 31, 2002.

    Proforma Net Loss. Net Loss on a combined proforma basis was approximately $(81,700) for the three months ended March 31, 2001 compared to an actual consolidated net loss of approximately $(229,500) for the three months ended March 31, 2002.

    During the 4th quarter 2001, AutoFun Canada Inc. raised approximately $500,000 U.S.

    Recent Accounting Pronouncements.  During June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 142, "Accounting for Goodwill and Other Intangibles", which specifies that goodwill and some intangible assets will no longer be amortized, but instead will be subject to periodic impairment testing.  This pronouncement is effective for the Company beginning January 1, 2002. The Company is in the process of evaluating the financial statement impact of the adoption of SFAS No. 142. Management does not anticipate that the adoption of SFAS No. 142 will have any material impact on the financial statements but may impact the financial statements for later quarters for the effects of future business acquisitions.

    In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets", which is effective for the Company on January 1, 2002. This Statement supersedes FASB Statement No. 121, "Accounting for the Impairment of Long-Lived Assets to be Disposed Of", and other related guidance. The Company is in the process of evaluating the financial statement impact of the adoption of SFAS No. 144, but it is not expected to have any material impact on the financial statements.

    Quantitative and Qualitative Disclosures of Market Risk. Ideal is exposed to financial market risk resulting from changes in interest rates. As a policy, Ideal does not engage in speculative or leveraging transactions, nor hold or issue financial instruments for trading purposes.

    The nature and amount of Ideal's short-term and long-term debt can be expected to vary as a result of future business requirements, market conditions and other factors. As of March 31, 2002, all of Ideal's debt was fixed rate except for the lines of credit, which the interest rate varies at 1% to 2.5% above the bank's prime rate. Ideal's long-term debt includes approximately $710,000 of capital lease obligations, and additional term and installment obligations of approximately $234,400. While fluctuations in interest rates may affect the fair value of this debt, interest expense will be affected nominally due to the fixed interest rate of the notes and capital lease obligations.

    Page 39

    1. Results of Operations. The following table sets forth statement of operations data of Ideal expressed as a percentage of sales for the periods indicated:

     

    Year Ended

    December 31,

    2001

    2000

    Sales

    100.0%

    100.0%

    Cost of Goods Sold

    73.5%

    73.8%

    Gross Profit

    26.5%

    26.2%

    Operating Expenses

    20.2%

    23.3%

    Income From Operations

    6.3%

    2.9%

    Depreciation

    0.8%

    1.1%

    Interest Expense

    1.3%

    1.8%

    Income Before Income Taxes

    4.2%

    0.0%

    Provision for Income Taxes

    0.4%

    0.3%

    Net Income

    3.8%

    (0.3%)

    Year Ended December 31, 2001 Compared with Year Ended December 31, 2000

    2. Sales. Sales for the year ended December 31, 2001 decreased $563,100 or 6.3% to $8,364,900 from $8,928,000 for the year ended December 31, 2000.

    The decline in sales was primarily due to management's decision to de-emphasize certain products due to declining demand and margins for these products and the events of September 11, 2001.

    3. Cost of Goods Sold. Material costs for the year ended December 31, 2001 was $3,616,100 or 43.2% of sales compared to 3,854,800 or 43.2% of sales for the year ended December 31, 2000.

    4. Labor and Overhead. Labor and Overhead costs for the year ended December 31, 2001 was $2,529,900 or 30.3% of sales compared to $2,735,400 or 30.6% of sales for the year ended December 31, 2000.

    5. Operating Expenses. Operating expenses for the year ended December 31, 2001 decreased $392,400 or 18.8% to $1,692,600 from $2,085,000 for the year ended December 31, 2000.

    The decrease in operating expenses is mainly a result of a decrease in payroll and temporary services in relation to the decrease in sales. In addition, rent has decreased due to the sale/leaseback of the building.

    6. Interest Expense. Interest expense for the year ended December 31, 2001 decreased $54,300 to $110,400 from $164,700 for the year ended December 31, 2000.

    The decrease in interest expense is due to debt restructuring in 2001 and the decrease in the prime rate from 9.5% at December 31, 2000 to 4.75% at December 31, 2001.

    7. Provision for Income Taxes. The provision for income taxes increased $2,200 to $28,800 for the year ended December, 2001 from $26,600 for the year ended December 31, 2000.

    8. Net Income. Net income for the year ended December 31, 2001 increased $352,100 or (1,048)% as compared to the year ended December 31, 2000, due to the factors discussed above.

    Page 40

    9. Capital Resources and Liquidity

    Year Ended December 31, 2001 Compared with Year Ended December 30, 2000

    Capital Resources. Cash flow from operations was $462,900 and $91,100 for the years ended December 31, 2001 and 2000, respectively. The increase is mainly due to increased net income for the year ended December 31, 2001 and an increase in accounts payable and line of credit. This was offset mainly by an increase in accounts receivable and a decrease to other assets.

    Cash provided from investing activities was $18,400 for the year ended December 31, 2001. The cash was acquired through the acquisition of Somani Holdings, Inc. and AutoFun Canada, Inc. Cash used from investing activities was $85,500 for the year ended December 31, 2000. The cash was used for purchases of property and equipment.

    Cash used in financing activities was $531,900 and $57,600 for the years ended December 31, 2001 and 2000, respectively. The increase is due to repayments of debts and notes payable-officers.

    Liquidity. Ideal has an available line of credit with a maximum amount of $100,000 with Citizen's Bank (of which $97,200 was outstanding at December 31, 2001). The line bears interest at a rate of 1% above the prime rate. It is secured by substantially all of the assets of T.O.E., Inc. and bears the personal guarantees of Joseph P. O'Conner, James Erickson and Thomas T. Sullivan. The line of credit has no set expiration date.

    Ideal has an additional line of credit with a maximum amount of $157,000 with the Royal Bank of Canada (of which $150,900 was outstanding at December 31, 2001). This line bears interest at a rate of 2.5% above the prime rate. It is secured by substantially all the assets of Somani Holdings, Inc. d/b/a Automotive Sunroof Co. and bears the personal guaranty of Ayaz and Naseem Somani. The line of credit has no set expiration date.

    Ideal has an additional line of credit with a maximum amount of $94,000 with the Royal Bank of Canada (of which $25,100 was outstanding at December 31, 2001). This line bears interest at a rate of 2% above the prime rate. It is secured by substantially all the assets of AutoFun Canada, Inc. and bears the personal guaranty of Karim Suleman. The line of credit has no set expiration date.

    Ideal had an additional line of credit with a maximum amount of $50,000 (of which $44,100 was outstanding at December 31, 2001), which was converted to a three year term loan in November 2001. This loan bears interest at a rate of 2% above the prime rate. It is secured by substantially all of the assets of Ideal Accents - Taylor and the personal guarantee of Joseph and Tamara O'Conner, Thomas Sullivan and George Welch.

    In November 2001, Ideal repaid the note payable under the forbearance agreement with the bank with the proceeds of a loan with another bank.

    Each of Ideal's subsidiaries has sufficient operating profits to meet their financial operating needs plus additional lines of credit are available through the Canadian subsidiaries. (See the following section on Acquisitions of Canadian Companies.)

    10. Inflation. Ideal does not believe its operations have been materially affected by inflation. Inflation is not expected to have a material future effect in the near term.

    11. Acquisitions of Canadian Companies. On December 13, 2001, Ideal and Ideal Accents Holdings Inc. acquired 100% of the outstanding shares of Somani Holdings Inc. and AutoFun Canada Inc., both Ontario corporations. The shares of these companies were exchanged for shares of Ideal and Ideal Accents Holdings Inc. Proforma financial statements of Somani Holdings Inc. and AutoFun Canada Inc. have been included in Note J to the financial statements.

    Proforma Results of Operations

    Proforma Sales. Proforma combined sales for the year ended December 31, 2001 was approximately $9,316,400 compared to $10,072,000 for the year ended December 31, 2000.

    Proforma Cost of Goods Sold. Cost of goods sold after giving proforma effect to the acquisitions was approximately $7,025,400 for the year ended December 31, 2001 or 75.4% of sales compared to $7,433,000 or 73.8% for the year ended December 31, 2000.

    Proforma Labor and Overhead. Proforma labor and overhead costs for the year ended December 31, 2001 was approximately $2,895,600 or 31.1% of sales compared to $3,071,400 or 30.5% of sales for the year ended December 31, 2000.

    Proforma Operating Expenses. Proforma operating expenses for the year ended December 31, 2001 was approximately $ 1,963,400 or 21.1% of sales compared to $2,477,300 or 24.6% of sales for the year ended December 31, 2000.

    Page 41

    Proforma Interest Expense. Proforma interest expense for the year ended December 31, 2001 decreased $59,300 to $137,100 from $196,400 for the year ended December 31, 2000.

    The decrease in interest expense is due to debt restructuring in 2001 and the decrease in the prime rate from 9.5% at December 31, 2001 to 4.75% at December 31, 2001.

    Proforma Net income. Net income on a combined proforma basis was approximately $46,300 for the year ended December 31, 2001 compared to a net loss of approximately $(207,700) for the year ended December 31, 2000.

    During the 4th quarter 2001, AutoFun Canada Inc. raised approximately $500,000 U.S.

    12. Recent Accounting Pronouncements.  During June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 142, "Accounting for Goodwill and Other Intangibles", which specifies that goodwill and some intangible assets will no longer be amortized, but instead will be subject to periodic impairment testing.  This pronouncement is effective for the Company beginning January 1, 2002.  The Company is in the process of evaluating the financial statement impact of the adoption of SFAS No. 142.   Management does not anticipate that the adoption of SFAS No. 142 will have any material impact on the financial statements but may impact the financial statements for later quarters for the effects of future business acquisitions.

    In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets", which is effective for the Company on January 1, 2002. This Statement supercedes FASB Statement No. 121, "Accounting for the Impairment of Long-Lived Assets to be Disposed Of", and other related guidance. The Company is in the process of evaluating the financial statement impact of the adoption of SFAS No. 144, but it is not expected to have any material impact on the financial statements.

    13. Quantitative and Qualitative Disclosures of Market Risk. Ideal is exposed to financial market risk resulting from changes in interest rates. As a policy, Ideal does not engage in speculative or leveraging transactions, nor hold or issue financial instruments for trading purposes.

    The nature and amount of Ideal's short-term and long-term debt can be expected to vary as a result of future business requirements, market conditions and other factors. As of December 31, 2001, all of Ideal's debt was fixed rate except for the lines of credit, which the interest rate varies at 1% to 2.5% above the bank's prime rate. Ideal's long-term debt includes $712,533 of capital lease obligations, and additional term and installment obligations of $247,252. While fluctuations in interest rates may affect the fair value of this debt, interest expense will not be affected due to the fixed interest rate of the notes and capital lease obligations.

    Page 42

    DESCRIPTION OF PROPERTY

    We currently have the following facilities, which we use in the operation of our business. Our executive offices are located in Ferndale, Michigan.

    Name

    Ideal Accents, Inc. (Ferndale)

    T.O.E., Inc.

    Ideal Accents, Inc. (Taylor)

    Ideal Accents, Inc. (Ann Arbor)

    Somani Holdings Inc.

    Address 10200 W. Eight Mile Rd.
    Ferndale, MI
    48220
    $7,525/month (net)
    240 Park St.
    Troy, MI
    48084

    $4,000/month (gross)
    15423 Oakwood, Romulus, MI 48174


    $2,104/month (gross)
    15423 Oakwood, Romulus, MI 48174


    $2,104/month (gross)
    595 Middlefield Rd. Units 11 & 12 Scarborough, ON, Canada M1V 3S2
    $2,881/month (gross)
    Possession 15 Year
    lease purchase (1)
    5 Year lease
    with a 5 Yr option to renew (2)
    3 Year lease
    with a 3 Yr option to renew (3)
    Shares the building with Ideal Accents, Inc. (Taylor) 3 Year lease
    with option to renew (4)
    Total sq ft 28,000 sq. ft 8,500 sq. ft 8,000 sq. ft 8,000 sq. ft 6,255 sq. ft
    Office Area 10,000 sq. ft 3,500 sq. ft 3,000 sq. ft 3,000 sq. ft 800 sq. ft
    Installation Area 18,000 sq. ft 5,000 sq. ft 5,000 sq. ft 5,000 sq. ft 5,455 sq. ft
    Installation Bays 20 8 8 8 11
    Total Employees 51 19 10 6 15
    Equipment & Tools Air chisel gun, Electric shears, air compressor, assorted hand tools Air chisel gun, Electric shears, air compressor, assorted hand tools Air chisel gun, Electric shears, air compressor, assorted hand tools Air chisel gun, Electric shears, air compressor, assorted hand tools Air chisel gun, Electric shears, air compressor, assorted hand tools
    Condition of Exterior Good Good Good Good Good
    Condition of Interior Good Good Good Good Good
    Insurance Adequate Adequate Adequate Adequate Adequate

    Note (1): This is a 15-year net/net lease that commenced on November 1, 1999, and ends on October 31, 2014. Rents escalate during the term as set out below:

    November 1, 1999 to October 31, 2002 @ $ 7,525.00 per month
    November 1, 2002 to October 31, 2005 @ $ 8,100.00 per month
    November 1, 2005 to October 31, 2008 @ $ 8,725.00 per month
    November 1, 2008 to October 31, 2011 @ $ 9,400.00 per month
    November 1, 2011 to October 31, 2014 @ $10,125.00 per month.

    The rent listed above is the current gross rental.

    Ideal has the right to purchase the premises during the term of the lease at the prices listed below:

    August 1, 2000 to October 31, 2002 @ $835,000.00
    November 1, 2002 to October 31, 2005 @ $925,000.00
    November 1, 2005 to October 31, 2008 @ $1,025,000.00
    November 1, 2008 to October 31, 2011 @ $1,135,000.00
    November 1, 2011 to October 31, 2014 @ $1,260,000.00

    Note (2): This lease is for a term of 5 years beginning on January 2, 1999 and ending January 1, 2004 at the gross monthly rent shown above. This lease is payable to TOES LP, which is controlled by certain officers and directors.

    Note (3): This lease is for a term of 3 years and 13 days beginning on the 15th day of February 2001. The monthly rent increased on March 1, 2002 to $4,207.29 from $3,892.92. The lease also includes a first right of refusal to purchase the property if the landlord receives an offer to purchase from a third party. The rent is split equally between Taylor and Ann Arbor.

    Page 43

    Note (4): This lease was renewed for a term of 3 years on June 15, 2000 at a net rental of $3,736.56 with the current gross rent being $2,881 Canadian dollars or US$1,901.43

    Ideal has successfully maintained liquidity from its operating profits and relies on its line of credit for volume buying opportunities and receivable financing.

    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    Ideal's former Officer and Director Paul Hines has provided certain administrative services to Ideal since its inception to his resignation on December 13, 2001. The new Officers and Directors installed on December 13, 2001 each received a substantial stock position in Ideal as a result of the exchange of their share in the six companies acquired for the shares of Ideal and its subsidiary Ideal Accents Holdings Inc. Joseph O'Connor received 4,749,481 shares of common stock, Ayaz Somani received directly and indirectly 2,281,200 exchangeable shares and Karim Suleman received 2,031,250 exchangeable shares. T.O.E.S. Limited Partnership leases facilities to T.O.E., Inc. at $4,000 per month and is controlled 42% by Joseph O'Connor, Chairman and CEO of Ideal, 42% by James Erickson, Vice President of T.O.E., Inc., and 16% Thomas Sullivan, Secretary/Treasurer of T.O.E., Inc. This lease runs until January 1, 2004. T.O.E., Inc. is a wholly owned subsidiary of Ideal.

    Advances To and From Stockholders and Officers

    The principal stockholders and key officers have periodically made advances to the Company and its subsidiaries in the form of short-term loans with no set repayment terms. Interest on the loans has been imputed at the rate of 7% per annum. The following is a list of loans from stockholders and one loan from a subsidiary to an officer:

    Stockholder

    3/31/02

    12/31/01

    12/31/00

    Joseph O'Conner

    $ 64,297 

    $ 21,468

    $ 359,088

    Thomas Sullivan

    2,026

    2,026

    3,642

    Ayaz Somani

    217,854

    107,652

    --

    Naseem Somani

    9,407

    22,004

    --

    Karim Suleman

    37,095

    60,510

    --

    James Erickson

    --

    --

    (13,551)

    Balances

    $ 330,679

    $ 213,660

    $ 349,179

    Note: Loans made shown in brackets ( )

    SUBSEQUENT EVENT

    On February 20, 2002, Ideal entered into a Non-Binding Letter of Intent to acquire $200,000 of assets from Auto Conversions, Inc. by assuming $200,000 of their liabilities. As part of the same transaction Ideal will acquire a loan payable to Mike Patton, the principal shareholder of Auto Conversions, Inc. of approximately $180,000 for $150,000, payable, $20,000 and 100,000 shares of common stock at $1.00 per share on closing and two further payments, $15,000 sixty days after closing and $15,000 one hundred and twenty days after closing. There is no relationship between Mike Patten and any of the officers, directors, or affiliates of Ideal. Auto Conversions, Inc. operates a similar business to Ideal offering similar products and services. Ideal plans to acquire all of Auto Conversions accounts receivables, inventory, all fixed assets of the business, and a note due to Mike Patton by Auto Conversions. A portion of the purchase price is allocated as good will for the auto dealer customer list. The total purchase price is $350,000 of which $50,000 is payable in cash, $200,000 by assumption of debt and 100,000 common shares at $1.00 per share.

    On June 11, 2002, Ideal signed a formal agreement to acquire these assets on the terms set out above. As part of the transaction Ideal will hire Mike Patten at an annual salary of $75,000 until June 11, 2004. The lawyers are proceeding with the closing expected to take place in August 2002.

    Page 44

    MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

    Market Information. Our common stock is not traded on any exchange. We plan to seek listing on the NASDAQ OTC:BB, once our registration statement has become effective, if ever. We cannot guarantee that we will be accepted for trading on the NASDAQ, OTCBB or any other exchange. There is no trading activity in our securities, and there can be no assurance that a regular trading market for our common stock will develop. At the date hereof, there are no options or warrants outstanding to acquire any of Ideal's securities. Ideal is registering 4,487,755 outstanding shares of common stock.

    Penny Stock Considerations. Broker-dealer practices in connection with transactions in penny stocks are regulated by certain penny stock rules adopted by the Securities and Exchange Commission. Penny stocks generally are equity securities with a price of less than US$ 5.00. Penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document that provides information about penny stocks and the risks in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in the transaction, and monthly account statements showing the market value of each penny stock held in the customer's account. In addition, the penny stock rules generally require that prior to a transaction in a penny stock, the broker-dealer make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser's written agreement to the transaction. These disclosure requirements may have the effect of reducing the level of trading activity in the secondary market for a stock that becomes subject to the penny stock rules. Our shares may be subject to such penny stock rules and our shareholders will, in all likelihood, find it difficult to sell their securities.

    Shareholders. As of the date hereof, there are 599 shareholders with voting rights: 554 hold common shares and 45 hold exchangeable shares issued by our subsidiary Ideal Assets Holdings Inc. that can be converted at any time to common shares and have the same voting rights as common shares. There were 52 shareholders in the six companies we acquired in December 2001; 7 of these shareholders received common shares and 45 received exchangeable shares. We are registering 4,487,755 shares held by 547 shareholders.

    Outstanding Options. There are no outstanding options, warrants, or convertible securities that entitle anyone to acquire shares of common stock of Ideal except the 5,250,958 exchangeable shares held by the 45 shareholders. Ideal has not agreed to register any other securities.

    144 Stock Rule. At present all of the outstanding shares of Ideal are subject to Rule 144 restrictions. This restriction will be removed on the 4,487,755 shares if and when this registration becomes effective.

    Additional Registration. Ideal has a need to raise additional capital and may be required to register additional shares of common stock for this purpose and for shares of common stock to be issued under the company's Stock Option Plan.

    Dividends. Except for money advanced to shareholders to pay their share of corporation income tax under the S corporations we acquired in December 2001, we have not declared any cash dividends on our common stock since our inception and do not anticipate paying such dividends in the foreseeable future. We plan to retain any future earnings for use in the expansion of our business. Any decisions as to future payment of dividends will depend on our earnings, financial position, and such other factors, as the Board of Directors deems relevant.

    Page 45

    EXECUTIVE COMPENSATION

    The following summary compensation table sets forth the cash compensation earned for the fiscal years ended December 31, 2000 and 2001, by Ideal's highest compensated executive officers who were serving as executive officers at the end of 2001 and the compensation proposal to be paid in 2002.

    NAME & PRINCIPAL POSITION YEAR SALARY COMMISSION
    Joseph P. O'Connor 2002 $150,000 (3)  
    Chairman & CEO 2001 $225,000  
      2000 $225,000  
           
    Ayaz M. Somani 2002 $125,000 (3)  
    President 2001 $108,000 CDN (1)  
      2000 $ 99,800 CDN (1)  
           
    Karim Suleman 2002 $125,000 (3)  
    Exec. Vice President, Secretary & Treasurer 2001 $ 84,100 CDN (1)  
      2000 $ 72,000 CDN (1)  
           
    Thomas Sullivan 2002 $ 66,400 (2)
    VP of One (1) Subsidiary 2001 $ 66,400 $19,613
    Secretary & Treasurer of One (1) Subsidiary 2000 $ 66,400 $22,936
           
    George Walch 2002 $ 72,000 (2)
    Secretary & Treasurer of One (1) Subsidiary 2001 $ 72,000 $18,167
      2000 $ 72,000 $10,860
           

    Note (1): These amounts are in Canadian dollars. The US equivalents for 2001 are approximately $68,040 and $52,983 respectively, and for 2002 are $62,874 and $45,360 respectively.

    Note (2): It is anticipated their commissions will be approximately the same in 2002 as in 2001.

    Note (3): We have entered into no employment agreements with our employees or officers. We have no standard arrangements under which we will compensate our directors for their services provided to us. Joseph O'Connor agreed to a reduced compensation in 2002 to assist the advancement of Ideal, Ayaz Somani and Karim Suleman have received an increase in compensation in 2002 as consideration for additional responsibilities; Other executives are being compensated at the same level as in the past. O'Connor, Somani and Suleman have no formal employment agreement for their compensation; the amounts for 2002 were verbally negotiated and agreed upon.

    As of the date hereof there have been no stock options issued pursuant to the 2001 Stock Option Plan and no warrants or other rights to acquire securities outstanding.

    Changes In Control. There are currently no arrangements, which would result in a change in our control.

    LEGAL MATTERS

    Certain legal matters with respect to the validity of the issuance of the shares of common stock offered by this prospectus will be passed upon by Andreas M. Kelly, P.A.

    Page 46

    IDEAL ACCENTS, INC. AND SUBSIDIARIES
    (A FLORIDA CORPORATION)
    Miami, Florida

    FINANCIAL REPORTS

    AT

    MARCH 31, 2002

     

     

    Page F-1

    IDEAL ACCENTS, INC. AND SUBSIDIARIES
    (A FLORIDA Corporation)
    Miami, Florida

     

    TABLE OF CONTENTS

    Independent Accountant's Report   1
    Consolidated Balance Sheets at March 31, 2002 (Unaudited) and December 31, 2001 (Restated)   2
    Consolidated Statements of Changes in Stockholders' Equity (Deficit) for the Three Months Ended March 31, 2002 and 2001 (Unaudited)   3
    Consolidated Statements of Operations for the Three Months Ended March 31, 2002 and 2001 (Unaudited)   4
    Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2002 and 2001 (Unaudited)   5
    Notes to Consolidated Financial Statements   6-8
    ----------------------------------------
    Independent Accountant's Report on Consolidated Supplementary Information   i
    Consolidated Supplementary Schedules of Cost of Goods Sold and General and Administrative Expenses for the Three Months Ended March 31, 2002 and 2001 (Unaudited)   ii

    Page F-2

    INDEPENDENT ACCOUNTANT'S REPORT

    Ideal Accents, Inc. and Subsidiaries
    (A Florida Corporation)
    Miami, Florida

    We have reviewed the accompanying consolidated balance sheets of Ideal Accents, Inc. and Subsidiaries (A Florida Corporation) as of March 31, 2002, and the related consolidated statements of changes in stockholders' equity (deficit), operations, and cash flows for the three months ended March 31, 2002 and 2001. All information included in these financial statements is the responsibility of the management of Ideal Accents, Inc. and Subsidiaries.

    We conducted our reviews in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and of making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the United States of America, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

    Based on our reviews, we are not aware of any material modifications that should be made to the accompanying financial statements in order for them to be in conformity with accounting principles generally accepted in the United States of America.

    We have previously audited, in accordance with auditing standards generally accepted in the United States of America, the consolidated balance sheet (presented herein) of Ideal Accents, Inc. and Subsidiaries as of December 31, 2001, and the related consolidated statements of changes in stockholders' equity (deficit), operations, and cash flows for the year then ended (not presented herein); and in our report, dated January 28, 2002, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2001 is fairly stated, in all material respects. No auditing procedures have been performed subsequent to the date of our report.

    /s/ Rotenberg & Co., LLP
    Rotenberg & Co., LLP
    Rochester, New York
    June 24, 2002

     

    Page F-3

    IDEAL ACCENTS INC. AND SUBSIDIARIES
    (A FLORIDA CORPORATION)
    Miami, Florida

    CONSOLIDATED BALANCE SHEETS
     

    (Unaudited)
    March 31,
    2002

     

    (Restated)
    December 31,
    2001

    ASSETS

                                                  Current Assets

    Cash and Cash Equivalents

    $ 1,351

    $ 20,483

    Accounts Receivable - Trade

    909,188

    508,488

    Inventory

    514,005

    468,322

    Prepaid Expenses and Other Current Assets

    45,411

    53,853

    Total Current Assets

    1,469,955

    1,051,146

    Property and Equipment - Net of Accumulated Depreciation

    696,270

    714,177

    Intangible Assets - Net of Accumulated Amortization

    144,002

    154,555

    Other Assets
    Other Assets

    85,158

    277,448

    Total Assets

    $ 2,395,385

    $ 2,197,326

    LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
    Current Liabilities
    Lines of Credit

    $ 341,782

    $ 273,249

    Notes Payable - Current

    200,437

    198,792

    Accounts Payable

    1,325,573

    975,515

    Accrued Liabilities

    94,981

    92,729

    Total Current Liabilities

    1,962,773

    1,540,285

    Notes Payable - Noncurrent

    743,941

    760,993

    Accounts Payable - Noncurrent

    154,248

    250,593

    Notes Payable - Officers/Stockholders - Noncurrent

    330,679

    213,660

    Total Liabilities

    3,191,641

    2,765,531

    Stockholders' Equity (Deficit)
    Common Stock

    9,969

    9,969

    Additional Paid-In Capital

    59,493

    59,493

    Retained Earnings

    (866,121)

    (636,667)

    Accumulated Comprehensive Income

    1,403

    --

    (795,256)

    (567,205)

    Less: Treasury Stock, at Cost

    1,000

    1,000

    Total Stockholders' Equity (Deficit)

    (796,256)

    (568,205)

    Total Liabilities and Stockholders' Equity (Deficit)

    $ 2,395,385

    $ 2,197,326

    The accompanying notes are an integral part of this financial statement.

    See Accountants Review Report

    Page F-4

     

    IDEAL ACCENTS INC. AND SUBSIDIARIES
    (A FLORIDA CORPORATION)
    Miami, Florida

    CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (UNAUDITED)

    Total

    Number

    Additional

    Retained

    Accumulated

    Stockholders'

    Of

    Common

    Paid-In

    Earnings

    Comprehensive

    Treasury

    Equity

     

    Shares

    Stock

    Capital

    (Deficit)

    Income

    Stock

    (Deficit)

    Balance - January 1, 2000, After
    Effect of Merger and Stock Split

    9,837,755

    $ 9,838

    $ 54,243

    $(847,922)

    $ --

    $(1,000)

    $(784,841)

    Stockholders' Distribution

    --

    --

    --

    (21,000)

    --

    --

    (21,000)

    Net Loss for the Year Ended

    --

    --

    --

    (33,559)

    --

    --

    (33,559)

    Balance - December 31, 2000

    9,837,755

    9,838

    54,243

    (902,481)

    --

    (1,000)

    (839,400)

    Issuance of Common Shares In Connection with
    Acquisition of Canadian Companies of 130,500
    and Issuance of 5,250,958 Exchangeable Shares

    130,500

    131

     5,250

    --

    --

    --

    5,381

    Stockholders' Distribution

    --

    --

    --

    (52,716)

    --

    --

    (52,716)

    Net Income for the Year Ended (Restated)

    --

    --

    --

    318,530

    --

    --

    318,530

    Balance - December 31, 2001 (Restated)

    9,968,255

    9,969

    59,493

    (636,667)

    --

    (1,000)

    (568,205)

    Net Loss for the Period Ended

    --

    --

    --

    (229,454)

    --

    --

    (229,454)

    Comprehensive Income for the Period Ended

    --

    --

    --

    --

    1,403

    --

    1,403

    Balance - March 31, 2002 (Unaudited)

    9,968,255

    $ 9,969

    $ 59,493

    $(866,121)

    $ 1,403

    $(1,000)

    $(796,256)

    The accompanying notes are an integral part of this financial statement.

    See Accountants Review Report

    Page F-5

    IDEAL ACCENTS INC. AND SUBSIDIARIES
    (A FLORIDA CORPORATION)
    Miami, Florida

     
    CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED)
    For the Three Months Ended March 31,

    2002

    2001

    Sales

    $ 2,081,863

    $ 1,786,744

    Cost of Goods Sold
    Materials

    946,020

    782,784

    Labor and Overhead

    700,145

    518,976

    Total Cost of Goods Sold

    1,646,165

    1,301,760

    Gross Profit

    435,698

    484,984

    Operating Expenses
    Advertising and Promotion

    10,730

    7,210

    General and Administrative

    584,179

    399,093

    Total Operating Expenses

    594,909

    406,303

    Net Income (Loss) from Operations Before
    Depreciation and Amortization, Interest and Taxes

    (159,211)

    78,681

    Depreciation and Amortization Expense

    28,334

    14,523

    Net Income (Loss) Before Interest and Taxes

    (187,545)

    64,158

    Interest Expense

    34,809

    29,360

    Net Income (Loss) Before Taxes

    (222,354)

    34,798

    Provision for Taxes

    7,100

    6,700

    Net Income (Loss)

    (229,454)

    28,098

    Comprehensive Income

    Foreign Currency Translation

    1,403

    --

    Comprehensive Income (Loss)

    $ (228,051)

    $ 28,098

    Income (Loss) Per Common Share -
    Basic

    $ (0.04)

    $ 0.01

    Diluted

    $ (0.02)

    $ 0.00

    Weighted Average Number of Common Shares Outstanding -
    Basic

    5,218,774 

    5,088,274

    Diluted

    15,219,213 

    9,837,755

    The accompanying notes are an integral part of this financial statement.

    See Accountants Review Report

    Page F-6

    IDEAL ACCENTS INC. AND SUBSIDIARIES
    (A FLORIDA CORPORATION)
    Miami, Florida

     

    CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
    For the Three Months Ended March 31,

    2002

    2001

    Cash Flows from Operating Activities
    Net Income (Loss) for the Period

    $ (229,454)

    $ 28,098

    Non-Cash Adjustments:
    Depreciation and Amortization

    28,334

    14,523

    Changes in Assets and Liabilities
    Accounts Receivable

    (400,700)

    (315,374)

    Inventory

    (45,683)

    68,126

    Prepaid Expenses and Other Current Assets

    8,442

    (7,456)

    Other Assets

    192,290

    (15,740)

    Accounts Payable

    253,713

    128,011

    Accrued Liabilities

    2,252

    9,867

    Net Cash Flows from Operating Activities

    (190,806)

    (89,945)

    Cash Flows from Investing Activities
    Purchase of Property and Equipment

    (259)

    (15,180)

    Net Cash Flows from Investing Activities

    (259)

    (15,180)

    Cash Flows from Financing Activities
    Lines of Credit

    68,533

    4,900

    Net Repayment of Debt

    (15,407)

    (41,746)

    Net Proceeds from Notes Payable - Officers/Stockholders

    117,019

    71,411

    Net Cash Flows from Financing Activities

    170,145

    34,565

    Effect of Exchange Rate Changes
         on Cash and Cash Equivalents

    1,788

    --

    Net Decrease in Cash and Cash Equivalents

    (19,132)

    (70,560)

    Cash and Cash Equivalents - Beginning of Period

    20,483

    71,013

    Cash and Cash Equivalents - End of Period

    $ 1,351

    $ 453

    SUPPLEMENTAL DISCLOSURE OF CASH PAID FOR INTEREST AND TAXES
    Interest

    $ 34,809

    $ 29,360

    Taxes

    $ 7,340

    $ 10,623

    The accompanying notes are an integral part of this financial statement.

    See Accountants Review Report

    Page F-7

     

    IDEAL ACCENTS, INC. AND SUBSIDIARIES
    (A FLORIDA CORPORATION)
    Miami, Florida

     

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


    Note A     -    Basis of Presentation

    The condensed consolidated financial statements of Ideal Accents, Inc. and Subsidiaries (the "Company") included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"). Certain information and footnote disclosures normally included in financial statements prepared in conjunction with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. These condensed consolidated financial statements should be read in conjunction with the annual audited financial statements and the notes thereto, included in the Company's Form SB-2 Registration Statement, and other filings with the SEC.

    The accompanying unaudited interim consolidated financial statements reflect all adjustments of a normal and recurring nature which are, in the opinion of management, necessary to present fairly the financial position, results of operations and cash flows of the Company for the interim periods presented. The results of operations for these periods are not necessarily comparable to, or indicative of, results of any other interim period of or for the fiscal year taken as a whole. Factors that affect the comparability of financial data from year to year and for comparable interim periods include non-recurring expenses associated with the Company's registrations with the SEC and the seasonal fluctuations of the business. Certain financial information that is not required for interim financial reporting purposes has been omitted.

    Note B     -   Foreign Currency Translation

    The Company's foreign operations in Toronto Ontario, Canada, are measured using the local currency as the functional currency. Assets and liabilities are translated at exchange rates as of the balance sheet date. Revenues, expenses and cash flows are translated at weighted average rates of exchange in effect during the year. The resulting cumulative translation adjustments have been recorded as a separate component of stockholder's equity and comprehensive income. Foreign currency transaction gains and losses are included in net income. Foreign currency cash flows are translated at the weighted average rate of exchange in effect during the period due to the minimal fluctuation in the currency exchange rates during the period. Management believes that substantially the same results would be derived if foreign cash flows were translated at the rates in effect at the time of the cash flows.

    See Accountants Review Report

    Page F-8

    IDEAL ACCENTS, INC. AND SUBSIDIARIES

    (A FLORIDA CORPORATION)
    Miami, Florida

     

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


    Note C     -   Intangible Assets

    Intangible assets consisted primarily of the following at March 31, 2002 and 2001:

    March 31,

    2002

    2001

         

    Customer Lists

    $ 122,019

    $ --

    Goodwill

    61,017

    --

     

    $ 183,036

    $ --

    Less: Accumulated Amortization

    (39,034)

    --

         

    Net Intangible Assets

    $ 144,002

    $ --

    Amortization expense amounted to $10,168 and $-0- at March 31, 2002 and 2001, respectively.

    Customer lists are being amortized over three years on the straight-line method. Goodwill is not being amortized and is measured for impairment annually.

    Note D     -    Proforma Statement of Operations

    The Unaudited Proforma Consolidated Statement of Operations of the Company for the three months ended March 31, 2002 and 2001 (the "Proforma Statement of Operations") has been prepared to illustrate the estimated effect of the acquisitions of Somani Holdings, Inc. a/k/a Automotive Sunroof Company and AutoFun Canada. The Proforma Statement of Operations does not reflect any anticipated cost savings from the Somani Holdings Acquisition, and there can be no assurance that any such cost savings or synergies will occur. The Proforma Statement of Operations gives proforma effect to the Somani Holdings, Inc. and AutoFun Canada transactions as if they had occurred on January 1, 2001. The Proforma Statement of Operations does not purport to be indicative of the results of operations of the Company that would have actually been obtained had such transactions been completed as of the assumed dates and for the period presented, or which may be obtained in the future. The proforma adjustments, if any are described in the accompanying notes and are based upon available information and certain assumptions that the Company believes are reasonable.

    A preliminary allocation of the purchase price has been made to major categories of assets and liabilities. The actual allocation of purchase price and the resulting effect on income from operations may differ significantly from the proforma amounts included herein. These proforma adjustments represent the Company's preliminary determination of purchase accounting adjustments and are based on available information and certain assumptions that the Company believes to be reasonable. Consequently, the amounts reflected in the Proforma Statement of Operations are subject to change, and the final amounts may differ substantially. The net assets and income from continuing operations of the businesses acquired did not equal or exceed 20% of the consolidated assets or consolidated income from continuing operations and accordingly, audited financial statements of the businesses acquired are not presented.

    - continued -

    See Accountants Review Report

    Page F-9

    IDEAL ACCENTS, INC. AND SUBSIDIARIES
    (A FLORIDA CORPORATION)
    Miami, Florida

     

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


    Note D     -    Proforma Statement of Operations - continued

    PROFORMA CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)

    For the Three Months Ended March 31,

    (UNAUDITED)
    2001

    Somani
    Holdings, Inc.

    Autofun
    Canada, Inc.

     

    Proforma
    Adjustments

    Proforma
    2001

    Sales

    $ 1,786,744

    $ 253,817

    $ --

    $ --

    $ 2,040,561

    Cost of Goods Sold
    Materials

    782,784

    89,643

    --

    --

    872,427

    Labor and Overhead

    518,976

    86,618

    2,116

    --

    607,710

    Total Cost of Goods Sold

    1,301,760

    176,261

    2,116

    --

    1,480,137

    Gross Profit

    484,984

    77,556

    (2,116)

    --

    560,424

    Operating Expenses
    Advertising and Promotion

    7,210

    1,910

    --

    --

    9,120

    General and Administrative

    399,093

    49,875

    108,239

    --

    557,207

    Total Operating Expenses

    406,303

    51,785

    108,239

    --

    566,327

    Net Income (Loss) from Operations Before
    Depreciation and Amortization, Interest and Taxes

    78,681

    25,771

    (110,355)

    --

    (5,903)

    Depreciation and Amortization Expense

    14,523

    2,266

    --

    (A)

    10,168

    26,957

    Net Income (Loss) Before Interest and Taxes

    64,158

    23,505

    (110,355)

    (10,168)

    (32,860)

    Interest Expense

    29,360

    9,694

    3,090

    --

    42,144

    Net Income (Loss) Before Taxes

    34,798

    13,811

    (113,445)

    (10,168)

    (75,004)

    Provision for Taxes

    6,700

    --

    --

    --

    6,700

    Net Income (Loss)

    28,098

    13,811

    (113,445)

    (10,168)

    (81,704)

    Comprehensive Income
    Foreign Currency Translation

    --

    --

    --

    --

    --

    Comprehensive Income (Loss)

    $ 28,098

    $ 13,811

    $(113,445)

    $(10,168)

    $ (81,704)

    (A) To record amortization expense on the acquisition of customer lists acquired over the period of three years.

    Page F-10

    INDEPENDENT ACCOUNTANT'S REPORT ON CONSOLIDATED SUPPLEMENTARY INFORMATION

     

    Ideal Accents, Inc. and Subsidiaries
    (A Florida Corporation)
    Miami, Florida

     

                Our report on our review of the consolidated financial statements of Ideal Accents, Inc. and Subsidiaries for the quarter ended March 31, 2002 and 2001 appears on page 1. That review was made for the purpose of expressing limited assurance that there are no material modifications that should be made to the financial statements in order for them to be in conformity with generally accepted accounting principles. The information included in the accompanying supplementary schedules is presented only for supplementary analysis purposes. Such information has been subjected to the inquiry and analytical procedures applied in the review of the consolidated financial statements and we are not aware of any material modifications that should be made thereto.

     

     

    /s/ Rotenberg & Co., LLP
    Rotenberg & Co., LLP
    Rochester, New York
    June 24, 2002

     

    IDEAL ACCENTS, INC. AND SUBSIDIARIES
    (A FLORIDA CORPORATION)
    Miami, Florida
    CONSOLIDATED SUPPLEMENTARY SCHEDULES (UNAUDITED)
    For the Three Months Ended March 31,

    2002

    2001

    Cost of Goods Sold
    Materials and Supplies

    $ 946,020

    $ 782,784

    Delivery Gas and Maintenance

    27,054

    30,935

    Insurance

    42,770

    36,880

    Other Expenses

    44,419

    14,569

    Payroll Taxes

    60,710

    57,030

    Shop Maintenance

    17,362

    13,747

    Temp Services: Leased Employees

    488,298

    347,839

    Utilities

    19,532

    17,976

    Total Cost of Goods Sold

    $ 1,646,165

    $ 1,301,760

    General and Administrative Expenses
    Insurance - General

    $ 18,587

    $ 12,880

    Legal & Accounting

    196,062

    10,000

    Management Fees

    7,815

    --

    Meals & Entertainment

    14,812

    9,657

    Office Expenses

    61,472

    36,016

    Payroll Services

    20,903

    20,129

    Property Taxes

    3,430

    5,075

    Rent

    35,092

    23,343

    Telephone

    23,172

    25,685

    Temp Services: Leased Employees

    202,834

    256,308

    Total General and Administrative Expenses

    $ 584,179

    $ 399,093

    Page F-11

    IDEAL ACCENTS, INC. AND SUBSIDIARIES
    (A FLORIDA CORPORATION)
    Miami, Florida

    CONSOLIDATED FINANCIAL REPORTS

    AT

    DECEMBER 31, 2001

     

    Page F-12

    IDEAL ACCENTS, INC. AND SUBSIDIARIES
    (A FLORIDA CORPORATION)
    Miami, Florida

     

    TABLE OF CONTENTS


     

    Independent Auditors' Report   1
    Consolidated Balance Sheets at December 31, 2001 (Restated) and 2000   2
    Consolidated Statements of Changes in Stockholders' Equity (Deficit) |
         for the Years Ended December 31, 2001 (Restated) and 2000  
    3
    Consolidated Statements of Operations for the Years Ended
         December 31, 2001 (Restated) and 2000  
    4
    Consolidated Statements of Cash Flows for the Years Ended
         December 31, 2001 (Restated) and 2000  
    5
    Notes to Consolidated Financial Statements   6-18

    -------------------------------

    Independent Auditor's Report on Consolidated Supplementary Information   i
    Consolidated Supplemental Schedules of Cost of Goods Sold and General and Administrative Expenses for the Years Ended December 31, 2001 (Restated) and 2000   ii

    Page F-13

     

    INDEPENDENT AUDITORS' REPORT

     

    Ideal Accents, Inc. and Subsidiaries
    (A Florida Corporation)
    Miami, Florida

                We have audited the accompanying consolidated balance sheets of Ideal Accents, Inc. and Subsidiaries as of December 31, 2001 and 2000, and the related statements of changes in stockholders' equity (deficit), operations, and cash flows for the years then ended. These consolidated financial statements are the responsibility of the company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

                We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

                In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Ideal Accents, Inc. and subsidiaries as of December 31, 2001 and 2000, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

                As discussed in Note L, the accompanying financial statements have been restated to give effect to re-measurement of intangible assets acquired in the acquisition of subsidiaries, the allocation of common stock issued in connection with the acquisition of the Canadian subsidiaries, and to adjust the carrying value of notes payable to officers. The statement of cash flows has also been revised to reflect non-cash elements of the acquisitions.

     

    /s/ Rotenberg & Co., LLP

    Rotenberg & Co., LLP
    Rochester, New York
    January 28, 2002 (Except for Note L for which the date is June 26, 2002)

    Page F-14

    IDEAL ACCENTS INC. AND SUBSIDIARIES
    (A FLORIDA CORPORATION)
    Miami, Florida
    CONSOLIDATED BALANCE SHEETS      

    (Restated)

    December 31,

    2001

     

    2000 

    ASSETS
    Current Assets
    Cash and Cash Equivalents

    $ 20,483

    $ 71,013 

    Accounts Receivable - Trade

    508,488

    380,602 

    Inventory

    468,322

    386,777 

    Prepaid Expenses and Other Current Assets

    53,853

     

    37,391 

    Total Current Assets

    1,051,146

    875,783 

    Property and Equipment - Net of Accumulated Depreciation

    714,177

    762,601 

    Intangible Assets- Net of Accumulated Amortization

    154,555

    -- 

    Other Assets
    Other Assets

    277,448

     

    59,369 

    Total Assets

    $ 2,197,326

     

    $ 1,697,753 

    LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
    Current Liabilities
    Lines of Credit

    $ 273,249

    $ 92,313 

    Notes Payable - Current

    198,792

    190,062 

    Accounts Payable

    975,515

    1,027,432 

    Accrued Liabilities

    92,729

     

    13,027 

    Total Current Liabilities

    1,540,285

    1,322,834 

    Notes Payable - Noncurrent

    760,993

    865,140 

    Accounts Payable - Noncurrent

    250,593

    -- 

    Notes Payable - Officers - Noncurrent

    213,660

     

    349,179 

    Total Liabilities

    2,765,531

    2,537,153 

    Stockholders' Equity (Deficit)
    Common Stock

    9,969

    9,838 

    Additional Paid-In Capital

    59,493

    54,243 

    Retained Earnings

    (636,667)

     

    (902,481)

    (567,205)

    (838,400)

    Less: Treasury Stock, at Cost

    1,000

     

    1,000 

    Total Stockholders' Equity (Deficit)

    (568,205)

     

    (839,400)

    Total Liabilities and Stockholders' Equity (Deficit)

    $ 2,197,326

     

    $ 1,697,753 

       The accompanying notes are an integral part of this financial statement.

    Page F-15

    IDEAL ACCENTS INC. AND SUBSIDIARIES
    (A FLORIDA CORPORATION)
    Miami, Florida
    CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)          

    Total

    Number

    Additional

    Retained

    Stockholders'

    Of

    Common

    Paid-In

    Earnings

    Treasury

    Equity

     

     

    Shares

     

    Stock

     

    Capital

     

    (Deficit)

    Stock

    (Deficit)

    Balance - January 1, 2000, After
         Effect of Merger and Stock Split

    9,837,755

    $ 9,838

    $ 54,243

    $ (847,922)

    $ (1,000)

    $ (784,841)

    Stockholders' Distribution

    --

    --

    --

    (21,000)

    -- 

    (21,000)

    Net Loss  

    --

     

    --

    --

    (33,559)

    -- 

    (33,559)

    Balance - December 31, 2000

    9,837,755

    9,838

    54,243

    (902,481)

    (1,000)

    (839,400)

    Issuance of Common Shares In Connection with
         Acquisition of Canadian Companies of 130,500
         and Issuance of 5,250,958 of Exchangeable Shares

    130,500

    131

    5,250

    -- 

    -- 

    5,381 

    Stockholders' Distribution

    --

    --

    --

    (52,716)

    -- 

    (52,716)

    Net Income (Restated)  

    --

     

    --

    --

    318,530 

    -- 

    318,530 

    Balance - December 30, 2001 (Restated)  

    9,968,255

     

    $ 9,969

    $ 59,493

    $ (636,667)

    $ (1,000)

    $ (568,205)

    The accompanying notes are an integral part of this financial statement.

    F-16

    IDEAL ACCENTS INC. AND SUBSIDIARIES
    (A FLORIDA CORPORATION)
    Miami, Florida
    CONSOLIDATED STATEMENTS OF OPERATIONS      

    (Restated)

    For the Years Ended December 31,

    2001

     

    2000 

    Sales

    $ 8,364,917

    $ 8,928,050 

    Cost of Goods Sold
    Materials

    3,616,176

    3,854,821 

    Labor and Overhead

    2,529,922

     

    2,735,418 

    Total Cost of Goods Sold

    6,146,098

    6,590,239 

    Gross Profit

    2,218,819

    2,337,811 

    Operating Expenses
    Advertising and Promotion

    46,682

    66,454 

    General and Administrative

    1,645,963

     

    2,018,590 

    Total Operating Expenses

    1,692,645

     

    2,085,044 

    Net Income from Operations Before
         Depreciation, Interest and Taxes

    526,174

    252,767 

    Depreciation Expense

    68,417

     

    95,056 

    Net Income Before Interest and Taxes

    457,757

    157,711 

    Interest Expense

    110,395

     

    164,654 

    Net Income (Loss) Before Taxes

    347,362

    (6,943)

    Provision for Taxes

    28,832

     

    26,616 

    Net Income (Loss)

    $ 318,530

     

    $ (33,559)

    Income (Loss) Per Common Share -
         Basic

    $ 0.06 

    $ (0.01)

         Diluted

    $ 0.03 

    $ (0.00)

    Weighted Average Number of Common Shares -
         Basic

    5,095,067

    5,088,274

         Diluted

    10,117,886

     

    9,837,755

    The accompanying notes are an integral part of this financial statement.

    F-17

    IDEAL ACCENTS INC. AND SUBSIDIARIES
    (A FLORIDA CORPORATION)
    Miami, Florida
    CONSOLIDATED STATEMENTS OF CASH FLOWS          

    (Restated)

    December 31,    

    2001 

     

    2000 

    Cash Flows from Operating Activities
    Net Income (Loss) for the Period

    $ 318,530 

    $ (33,559)

    Non-Cash Adjustments:
    Depreciation

    68,417 

    95,056 

    Income from Subsidiaries

    14,745 

    -- 

    Liability to Subsidiary Eliminated in Consolidation

    100,000 

    -- 

    Changes in Assets and Liabilities
    Accounts Receivable

    (58,869)

    174,263 

    Inventory

    50,796 

    16,409 

    Prepaid Expenses and Other Current Assets

    (11,524)

    8,448 

    Other Assets

    (90,687)

    (2,132)

    Accounts Payable

    31,693 

    (157,551)

    Accrued Liabilities    

    39,846 

     

    (9,838)

    Net Cash Flows from Operating Activities

    462,947

     91,096

    Cash Flows from Investing Activities
    Purchase of Property and Equipment

    (1,522)

    (85,516)

    Cash Acquired in Acquisition of Subsidiary

    19,962

    -- 

    Net Cash Flows from Investing Activities

    18,440 

    (85,516)

    Cash Flows from Financing Activities
    Line of Credit

    4,900 

    92,313 

    Stockholder Distributions

    (52,716)

    (21,000)

    Net Repayment of Debt

    (121,166)

    (122,008)

    Net Proceeds (Repayment) from Notes Payable - Officers    

    (362,935)

     

    108,256 

    Net Cash Flows from Financing Activities

    (531,917)

    57,561

    Net (Decrease) Increase in Cash and Cash Equivalents

    (50,530)

    63,141 

    Cash and Cash Equivalents - Beginning of Year    

    71,013 

     

    7,872 

    Cash and Cash Equivalents - End of Year    

    $ 20,483 

     

    $ 71,013 

    SUPPLEMENTAL DISCLOSURE OF CASH PAID FOR INTEREST AND TAXES    
    Interest

    $ 102,158 

    $ 145,121 

    Taxes    

    $ 18,991 

     

    $ 35,885 

    The accompanying notes are an integral part of this financial statement.

    F-18

    CONSOLIDATED STATEMENTS OF CASH FLOWS - Continued
    SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
    Acquisition of Subsidiaries - Somani Holdings, Inc. and Auto Fun Canada, Inc.

    2001

    Assets Purchased

    $ 384,695 

    Liabilities Assumed

    (621,295)

    Net Assets Purchased

    $(236,600)

    Allocation of Purchase Price Paid

    Fair Value of Ideal Accents Common Stock Given

    $ 5,381 

    Assumption of Liabilities in Excess of Assets Received

    236,600 

    Liability Due to Somani Holdings, Inc. and
         AutoFun Canada, Inc. Eliminated in Acquisition

    (100,000)

    Purchase Price in Excess of Net Assets Received

    141,981 

    Excess Purchase Price Assigned to Customer Lists

    (122,019)

    Cash Received in Acquisition

    $ 19,962 

    The accompanying notes are an integral part of this financial statement.

    F-19

     

    IDEAL ACCENTS, INC. AND SUBSIDIARIES
    (A FLORIDA CORPORATION)
    Miami, Florida

     

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


    Note A     -   Share Exchange Agreement and Corporate Reorganization

    Ideal Accents, Inc. (Ideal) was incorporated under the laws of the state of Florida on January 21, 1999 as Interactive Technologies, Inc. On February 17, 1999, the Board of Directors filed a certificate of amendment with the state of Florida changing its name to Fairhaven Technologies, Inc. On December 11, 2001, the name was changed to Ideal Accents, Inc. The Company was formed for the purpose of acquiring an operating company. The Company was initially authorized to issue 50,000,000 shares of common stock having a par value of $.001. Common shares totaling 17,950,000 were issued in exchange for expenses paid by shareholders on behalf of the Company. In December 2001, prior to the merger discussed below, the Company effected a 1 for 4 reverse stock split leaving 4,487,755 common shares outstanding.

    On December 13, 2001, Ideal acquired all of the outstanding shares pursuant to a Share Exchange Agreement and Corporate Reorganization (Merger), of Ideal Accents, Inc. (Ann Arbor) a Michigan corporation, Ideal Accents, Inc. (Taylor) a Michigan corporation, TOE Inc. a Michigan corporation, Ideal Accents, Inc. (Ferndale) has a wholly owned subsidiary, JTM Inc. d/b/a Motor City Sunroof, a Michigan corporation. Ideal had no operating activities prior to the Merger. The Merger has been accounted for as a Recapitalization of the Company. Accordingly, the historical operations of the consolidated Michigan companies are presented in the accompanying financial statements as the historical operations of Ideal for all periods presented.

    In a separate, but simultaneous transaction on December 13, 2001, Ideal acquired 100% of the outstanding shares of Somani Holdings, Inc. and AutoFun Canada, Inc., both Ontario corporations. Somani Holdings, Inc. AKA Automotive Sunroof Co. supplies and installs auto accessories primarily in Toronto, Ontario, Canada. AutoFun Canada, Inc. provides consulting and administrative services to Auto Accessory Business, also concentrating primarily in Toronto Ontario, Canada.

    On December 10, 2001 Ideal incorporated Ideal Accents (Nova Scotia) Company, a Nova Scotia corporation and on December 11, 2001 incorporated Ideal Accents Holding, Inc., an Ontario corporation. Ideal acquired all the common stock of the two Canadian companies through the issuance of common stock and exchangeable shares. The exchangeable shares can be converted into common shares of Ideal for a total of 5,250,958 common shares. Ideal issued 130,500 of common stock to non-Canadian residents and 5,250,958 to Canadian residents. These two wholly owned subsidiaries were incorporated to accommodate certain tax considerations related to the acquisition of shares from the Canadian shareholders of the two Canadian companies on December 13, 2001.

    The acquisitions of the Ontario companies have been accounted for under the purchase method of accounting in accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 141. Pro forma financial statement disclosures are included in Note K.

    Formation of Interact Technologies, Inc.

    On January 21, 1999 Natquote Financial Inc. formed and funded Interact Technologies, Inc.(Interact), a Florida corporation and subsequently renamed the corporation Ideal Accents, Inc. Interact was formed for the purpose of acquiring certain medical technology.

    - continued -

    - F20 -

    IDEAL ACCENTS, INC. AND SUBSIDIARIES

    (A FLORIDA CORPORATION)
    Miami, Florida

     

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


    Note A     -   Share Exchange Agreement and Corporate Reorganization - continued

    Formation of Interact Technologies, Inc. - continued

    Natquote Financial, Inc. did not wish to operate this business as a wholly owned subsidiary and on March 6, 1999, in a corporate reoganization, it caused Interact to issue 17,950,000 shares of common stock to its shareholders being one share of Interact for each share held of Natquote Financial, Inc. The exemption relied upon was Rule 504 (b)(1) of Regulation D as there was less than $1,000,000 raised as required under 504 (b) (2) and as the Interact also met the requirements of 501(c) and 502 (a),(c),(d).

    The acquisition of the medical technology collapsed in June, 1999 due to circumstances beyond the control of the Company, hence it remained dormant until December, 2001.

    Nature of Operations

    The Company sells and installs automobile sunroofs and customized accessories primarily for automobile dealers in southeastern Michigan and Ontario, Canada.

    Note B     -    Summary of Significant Accounting Policies

    Consolidated Financial Statements

    The consolidated financial statements include the accounts of Ideal Accents, Inc. and its majority owned subsidiaries. The Companies consolidated in the accompanying financial statements are as follows:

      

      

      

    2001

     

     Company  

     Revenues

      

    • Ideal Accents, Inc. - Ferndale  

    $ 4,538,488  

      

    • Ideal Accents, Inc. - Ann Arbor  

    789,127  

      

    • Ideal Accents, Inc. - Taylor  

    1,003,570  

      

    • T.O.E., Inc.  

     1,927,798  

      

    • Motor City Sunroof  

     45,387  

      

    • Somani Holdings  

     60,547  

      

    • Autofun Canada  

    --

     $8,364,917  

    All significant intercompany balances and transactions have been eliminated in the consolidation.

    Method of Accounting

    The Company maintains its books and prepares its financial statements on the accrual basis of accounting. The company records revenue when the services have been rendered and the product has been delivered.

    Concentrations of Credit Risk

    Financial instruments that potentially expose the Company to significant concentrations of credit risk consist principally of bank deposits. Cash is placed primarily in high quality short-term interest bearing financial instruments and may periodically exceed federally insured amounts.

    - continued -

    F-21

    IDEAL ACCENTS, INC. AND SUBSIDIARIES

    (A FLORIDA CORPORATION)
    Miami, Florida

     

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


    Note B     -   Summary of Significant Accounting Policies - continued

    Use of Estimates

    The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates

    Cash and Cash Equivalents

    Cash and cash equivalents include time deposits, certificates of deposit, and all highly liquid debt instruments with original maturities of three months or less.

    Bad Debts/Doubtful Accounts

    The company has elected not to establish an allowance for bad debts based on historical experience and management's evaluation that all accounts receivable are collectible.

    Inventory

    Inventory consists of automobile sunroof kits and customizing accessories and is stated at the lower of cost (primarily first-in, first-out) or market.

    Advertising Expenses

    Advertising expenses are charged against operations during the period incurred, except for direct-response advertising costs, which are capitalized and amortized over periods not exceeding one year. Advertising expenses charged against operations were $46,682 and $66,454 for the year ended December 31, 2001 and 2000, respectively. The Company did not incur any direct-response advertising costs during 2001 and 2000.

    Property, Equipment and Depreciation

    Property and equipment are presented at original cost, less accumulated depreciation. Depreciation is computed on various methods at annual rates based upon estimated useful lives as follows:

    Vehicles  

    5 Years

    Equipment, Furniture and Fixtures  

    5 - 10 Years

    Leasehold Improvements  

    5 - 39 Years

    The cost of significant improvements to property and equipment are capitalized. Maintenance and repairs are expensed as incurred. Upon sale or retirement of property and equipment, the cost and related depreciation are eliminated from the accounts and any resulting gain or loss is credited or charged to income.

    Income Taxes

    The Companies had elected to be treated as "S Corporations" for Federal income tax purposes and, as such, income taxes are paid directly by the individual shareholders on their individual income tax returns. The Companies were however subject to state income tax. The Company will be subject to Federal and State income taxes effective with the Plan of Reorganization and Merger on December 13, 2001.

    - continued -

    F-22

    IDEAL ACCENTS, INC. AND SUBSIDIARIES

    (A FLORIDA CORPORATION)
    Miami, Florida

     

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


    Note B     -   Summary of Significant Accounting Policies - continued

    Impairment of Assets

    In accordance with Statement of Financial Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and Long-Lived Assets to Be Disposed Of," the Company assesses all long-lived assets for impairment at least annually or whenever events or circumstances indicate that the carrying amount may not be recoverable

    Financial Instruments

    The Company's financial instruments consist of cash, long-term investments, and accounts payable. Unless otherwise noted, it is management's opinion that the Company is not exposed to significant interest, currency or credit risks arising from these financial instruments. The fair value of these financial instruments approximates their carrying value, unless otherwise noted.

    Warranty Policy

    The cost of warranty work due is currently recorded as an expense in the period incurred. Based on the Company's historical experience, management believes no provisions for future warranty work is deemed necessary.

    Earnings per Share

    Earnings per share of common stock are computed in accordance with SFAS No, 128, "Earnings per Share". Basic earnings per share are computed by dividing income or loss available to common shareholders by the weighted-average number of common shares outstanding for each period. Diluted earnings per share are calculated by adjusting the weighted average number of shares outstanding assuming conversion of all potentially dilutive stock options, warrants and convertible securities. Diluted earnings per common share is the same as basic earnings per common share for all of the periods presented.

    Recent Accounting Pronouncements

    During June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 142, "Accounting for Goodwill and Other Intangibles", which specifies that goodwill and some intangible assets will no longer be amortized, but instead will be subject to periodic impairment testing. This pronouncement is effective for the Company beginning January 1, 2002. The Company is in the process of evaluating the financial statement impact of the adoption of SFAS No. 142. Management does not anticipate that the adoption of SFAS No. 142 will have any material impact on the financial statements but may impact the financial statements for later quarters for the effects of future business acquisitions.

    In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets", which is effective for the Company on January 1, 2002. This Statement supercedes FASB Statement No. 121, Accounting for the Impairment of Long-Lived Assets to be Disposed Of", and other related guidance. The Company is in the process of evaluating the financial statement impact of the adoption of SFAS No. 144, but it is not expected to have any material impact on the financial statements.

    - continued -

    F-23

    IDEAL ACCENTS, INC. AND SUBSIDIARIES

    (A FLORIDA CORPORATION)
    Miami, Florida

     

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     

    Note B     -   Summary of Significant Accounting Policies - continued

    Quantitative and Qualitative Disclosures of Market Risk

    The Company is exposed to financial market risk resulting from changes in interest rates. As a policy, the Company does not engage in speculative or leveraging transactions, nor hold or issue financial instruments for trading purposes.

    The nature and amount of the Company's short-term and long-term debt can be expected to vary as a result of future business requirements, market conditions and other factors. As of December 31, 2001, all of the Company's debt was fixed rate except for the line of credit, which the interest rate varies at 1% to 2.5% above the bank's prime rate. The Company's long-term debt includes $712,533 of capital lease obligations, and additional term and installment obligations of $247,252. While fluctuations in interest rates may affect the fair value of this debt, interest expense will not be affected due to the fixed interest rate of the notes and capital lease obligations.

    Note C     -   Property and Equipment

    Property and equipment consisted of the following:

    December 31,

    2001

    2000

    Building (See Note E)

    $ 715,697

    $ 715,697

    Land

    50,000

    50,000

    Vehicles

    309,051

    304,809

    Equipment

    205,296

    165,689

    Office Equipment

    187,282

    162,364

    Leasehold Improvements

    68,172

    21,156

     

    $ 1,535,498

    $ 1,419,715

    Less: Accumulated Depreciation

    821,321

    657,114

    Net Property and Equipment

    $ 714,177

    $ 762,601

    Depreciation expense for the year ended December 31, 2001 and 2000 was $68,417 and $95,056, respectively.

    Note D     -    Lines of Credit

    T.O.E., Inc. has available a line of credit with a Citizens Bank with a maximum of $100,000. The line of credit bears interest at 1% above the prime rate (5.75% at December 31, 2001). The line of credit is collateralized by a substantial portion of certain assets of the Company and bears the personal guarantees of the stockholders. The amounts outstanding on the line of credit at December 31, 2001 and 2000 were $97,213 and $92,313, respectively.

    Somani Holdings, Inc. has available a line of credit with The Royal Bank of Canada with a maximum of $250,000 CDN (approximately $157,000 U.S. at December 31, 2001). The line of credit bears interest at 2.5% above the prime rate (7.25% at December 31, 2001). The line of credit is collateralized by a substantially all the assets of the Company and bears the personal guarantees of certain stockholders. The amounts outstanding on the line of credit at December 31, 2001 was $150,888 U.S.

    - continued -

    F-24

    IDEAL ACCENTS, INC. AND SUBSIDIARIES

    (A FLORIDA CORPORATION)
    Miami, Florida

     

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


    Note D     -    Lines of Credit - continued

    AutoFun Canada, Inc. has available a line of credit with The Royal Bank of Canada with a maximum of $150,000 CDN (approximately $94,000 U.S. at December 31, 2001). The line of credit bears interest at 2% above the prime rate (6.75% at December 31, 2001). The line of credit is collateralized by a substantially all the assets of the Company and bears the personal guaranty of one of the stockholders. The amounts outstanding on the line of credit at December 31, 2001 was $25,148 U.S.

    Note E     -   Notes Payable

    Notes payable consisted of the following:

    December 31,

    2001

    2000

    Ideal Accents - Taylor had available a line of credit with Charter Bank with a maximum of $50,000. The line of credit bore interest at 2% above the prime rate. The line of credit was collateralized by a substantial portion of certain assets of the Company and bears the personal guarantees of the stockholders. In November 2001, the line of credit was converted to a term loan with the same bank. The term loan is for a 3-year term with interest at 2% above the bank's prime rate (6.75% at December 31, 2001) and monthly principal and interest payments amount to $1,406. The loan is collateralized by a substantial portion of certain assets of the Company and bears the personal guarantees of the stockholders.

    $ 44,090

    $ 44,689

    Ideal Accents - Ferndale had a term note payable with Michigan National Bank. The note was for a 3-year term commencing December 1999 with monthly payments of $10,150 including interest at 9.5%. The loan was collateralized by a substantial portion of certain assets and bears the personal guarantees of the stockholders. This loan was repaid with the proceeds of a loan with Citizens Bank in November 2001. The new note bears interest at 7.75% is collateralized by a substantial portion of certain assets and becomes due in May 2002.

    128,000

    196,063

    Somani Holdings, Inc. has a demand loan payable with The Royal Bank of Canada. The Loan is for a term of 1-year, 8 months commencing November 2001 with monthly payments of $1,310 principal plus interest at 2.5% above the banks prime rate (approximately 7.25% at December 31, 2001). The loan is collateralized by substantially all of the assets of the Company and bears the personal guarantees of certain stockholders.

    15,723

    --

    - continued -

    F-25

    IDEAL ACCENTS, INC. AND SUBSIDIARIES

    (A FLORIDA CORPORATION)
    Miami, Florida

     

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     

    Note E     -   Notes Payable - continued

    December 31,

    2001

    2000

    Somani Holdings, Inc. has a loan with the Business Development Bank. The loan is for a 5-year term commencing June 1997 with monthly payments of $534 principal plus interest at 3.5% above the banks base rate (approximately 8.25% at December 31, 2001). The loan is collateralized by substantially all of the assets of the Company and bears the personal guaranty of certain stockholders.

    $ 10,026

    $ --

    Various installment loans payable primarily for vehicles with monthly payments aggregating $1,996. The terms of the installment loans range from 3 to 5 years with interest rates ranging from 10% to 18%.

    49,413

    76,943

    Sale/Leaseback arrangement for its operating facility in Ferndale, Michigan. Under the arrangement, the Company sold its land and operating facilities to East Washington partnership and leased them back under a 15-year lease due October 31, 2014, payable in monthly payments of $7,525 including imputed interest at 10.69%. The lease contains an option to purchase the building at anytime beginning in August 2000. The initial purchase price under the option is $835,000 with the price escalating throughout the lease term.

    712,533

    737,507

    Total Notes Payable

    $ 959,785

    $ 1,055,202

    Less: Amount Due Within One Year

    198,792

    190,062

    Amount Due After One Year

    $ 760,993

    $ 865,140

    Maturities of long term debt for the five years succeeding December 31, 2001 are as follows:

    2002

    2003

    2004

    2005

    2006

    $ 198,792

    $ 61,719

    $ 47,128

    $ 27,905

    $ 38,293

    Interest expense for the year ended December 31, 2001 and 2000 was $110,395 and $164,654, respectively.

    During the year ended December 31, 2001, the Company negotiated its trade payable due with a significant vendor for payment over 2 years and accordingly, a portion of accounts payable has been classified as long term in the accompanying financial statements.

    F-26

    IDEAL ACCENTS, INC. AND SUBSIDIARIES

    (A FLORIDA CORPORATION)
    Miami, Florida

     

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


    Note F     -    Lease Commitments

    The company leases all of its facilities. The Ferndale location was sold under a sale/leaseback transaction in 1999. The resulting lease has been accounted for as a capital lease. The Troy location is leased from an entity in which owners of Ideal Accents, Inc. also hold an interest. The lease requires monthly rent of $4,000. The Taylor location is leased from an unrelated entity for a 3-year term commencing February 2001, requiring monthly rentals of $4,207. The Toronto location is leased from an unrelated entity for a 3-year term commencing June 2000, requiring monthly rentals of $2,881. Rent expense for the year ended December 31, 2001 and 2000 was $95,795 and $97,400, respectively.

    The future minimum lease payments are as follows:

    2002

    2003

    2004

    2005

    2006

    $ 132,427

    $ 115,779

    $ 52,207

    $ 48,000

    $ 48,000

    Note G     -   Related Party Transactions

    Notes Payable - Officers

    During 2001 and 2000, the Company received advances and payments from certain of its stockholder. The notes contain no formal repayment terms, however interest amounting to $8,237 and $19,533 at December 31, 2001 and 2000, respectively, has been imputed in the accompanying financial statements.

    Note H     -   Common Stock

    The capital structure of the Michigan and Canadian Companies prior to the Merger (Recapitalization) with and acquisition by Ideal Accents, Inc. (Florida) on December 13, 2001 was as follows:

    Ideal Accents - (Ferndale) and its
    wholly owned subsidiary JTM, Inc.
    d/b/a Motor City Sunroofs

    - $1 par, 1,000 authorized, 513.6 issued and outstanding.

    T.O.E., Inc. - (Troy)

    - $.30 par, 66,667 authorized, 46,667 issued and outstanding.

    Ideal Accents - (Ann Arbor)

    - No par, 50,000 authorized, 1,000 issued and outstanding.

    Ideal Accents - (Taylor)

    - No par, 10,000 authorized, 798 issued and outstanding.

    Somani Holdings, Inc.
    d/b/a Automotive Sunroof Co.

    - $1 par, unlimited authorization, 120 issued and outstanding.

    AutoFun Canada, Inc.

    - No par, unlimited authorization, 9,131,508 issued and outstanding.

    Ideal issued 5,350,000 shares of its common stock pursuant to the Share Exchange Agreement in exchange for all of the outstanding shares of the Michigan companies. Under the share exchange agreement, Ideal issued 130,500 shares of its common stock and Ideal Accents Holding, Inc. issued 5,250,958 Exchangeable Shares in exchange for all of the outstanding shares of Somani Holdings, Inc. and AutoFun Canada, Inc.

    F-27

    IDEAL ACCENTS, INC. AND SUBSIDIARIES

    (A FLORIDA CORPORATION)
    Miami, Florida

     

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


    Note I     -     Performance Escrow Agreement

    Pursuant to an escrow agreement dated March 11, 2002, certain shareholders have placed shares of common stock and exchangeable shares, issued by Ideal Accents Holdings, Inc., received under the share exchange agreement in escrow. The common stock is to be released to the shareholders upon the achievement of specific dollar amounts of revenue and only if the Company was profitable on a pre-tax basis during the preceding year.

    The following shareholders have entered into the escrow agreement:

    Shareholder  

     # of Shares

    Joseph O'Conner  

    4,479,481

    Ayaz Somani  

    1,520,800

    Naseem Somani  

    760,400

    Karim Suleman  

    2,031,250

    Under the escrow agreement, shares will be released when revenue, in any fiscal year, exceeds the following levels and the Company was profitable on a pre-tax basis for that fiscal year:

    •   

    Twenty-five percent of the escrowed shares when aggregate consolidated revenues exceed $25,000,000;

    •   

    Additional twenty-five percent of the escrowed shares when aggregate consolidated revenue exceeds $50,000,000;

    •   

    Additional twenty-five percent of the escrowed shares when aggregate consolidated revenues exceeds $75,000,000;

    •   

    The remaining escrowed shares when aggregate consolidated revenue exceeds $100,000,000.

    No additional expense to the Company will result from the release of the shares from escrow.

     

    - F28 -

    IDEAL ACCENTS, INC. AND SUBSIDIARIES
    (A FLORIDA CORPORATION)
    Miami, Florida

     

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


    Note J     -    Other Matters

    Stock Option Plan

    In December 2001, the company adopted a stock option plan in which officers, directors, and employees, as well as external consultants and advisors may participate. The maximum number of shares available under the plan is 5,000,000. The terms under which the options are granted is determined by the board of directors. No options have been granted as of the date of these financial statements.

    Subsequent Planned Acquisition

    In February 2002, the company entered into a non-binding letter of intent to acquire certain assets and assume certain liabilities of a Michigan corporation engaged in the auto accessory business. The purchase price of the proposed acquisition is $350,000. The purchase price consists of $50,000 in cash, 100,000 shares of common stock valued at $1.00 per share, and the assumption of $200,000 in debt obligations. The net assets and income from continuing operations of the businesses acquired did not equal or exceed 20% of the consolidated assets or consolidated income from continuing operations and accordingly, audited financial statements of the businesses acquired are not presented.

    Note K     -   Proforma Statements of Operations

    The Unaudited Proforma Consolidated Statements of Operations of the Company for the years ended December 31, 2001 and 2000 (the "Proforma Statements of Operations"), have been prepared to illustrate the estimated effect of the acquisitions of Somani Holdings, Inc. a/k/a Automotive Sunroof Company and AutoFun Canada. The Proforma Statements of Operations do not reflect any anticipated cost savings from the Somani Holdings Acquisition, and there can be no assurance that any such cost savings or synergies will occur. The Proforma Statements of Operations give proforma effect to the Somani Holdings, Inc. and AutoFun Canada transactions as if they had occurred on January 1, 2000. The Proforma Statements of Operations do not purport to be indicative of the results of operations of the Company that would have actually been obtained had such transactions been completed as of the assumed dates and for the period presented, or which may be obtained in the future. The proforma adjustments, if any are described in the accompanying notes and are based upon available information and certain assumptions that the Company believes are reasonable.

    A preliminary allocation of the purchase price has been made to major categories of assets and liabilities in the accompanying Proforma Statements of Operations based on available information. The actual allocation of purchase price and the resulting effect on income from operations may differ significantly from the proforma amounts included herein. These proforma adjustments represent the Company's preliminary determination of purchase accounting adjustments and are based on available information and certain assumptions that the Company believes to be reasonable. Consequently, the amounts reflected in the Proforma Financial Statements are subject to change, and the final amounts may differ substantially.

    F-29

    IDEAL ACCENTS, INC. AND SUBSIDIARIES
    (A FLORIDA CORPORATION)
    Miami, Florida

     

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     

    Note K     -     Proforma Statements of Operations - continued

    PROFORMA CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)

    Somani

    Autofun

    Proforma

    Proforma

    For the Year Ended December 31,

    2001

    Holdings, Inc.

    Canada, Inc.

    Adjustments

    2001

    Net Sales

    $ 8,364,917

    $ 951,441 

    $ -- 

    $ -- 

    $ 9,316,358

    Cost of Goods Sold
    Materials

    3,616,176

    513,652 

    -- 

    -- 

    4,129,828

    Labor and Overhead

    2,529,922

    255,694 

    -- 

    (B)

    110,000 

    2,895,616

    Total Cost of Goods Sold

    6,146,098

    769,346 

    -- 

    110,000 

    7,025,444

    Gross Profit

    2,218,819

    182,095 

    -- 

    (110,000)

    2,290,914

    Operating Expenses
    Advertising and Promotion

    46,682

    5,132 

    -- 

    -- 

    51,814

    General and Administrative

    1,645,963

    252,963 

    122,648 

    (B)

    (110,000)

    1,911,574

    Total Operating Expenses

    1,692,645

    258,095 

    122,648 

    (110,000)

    1,963,388

    Net Income (Loss) from Operations Before
    Depreciation and Amortization, Interest and Taxes

    526,174

    (76,000)

    (122,648)

    (A)

    -- 

    327,526

    Depreciation and Amortization Expense

    68,417

    5,729 

    336 

    40,672 

    115,154

    Net Income (Loss) Before Interest and Taxes

    457,757

    (81,729)

    (122,984)

    (40,672)

    212,372

    Interest Expense

    110,395

    22,737 

    4,011 

    -- 

    137,143

    Net Income (Loss) Before Taxes

    347,362

    (104,466)

    (126,995)

    (40,672)

    75,229

    Provision for Taxes

    28,832

    65 

    -- 

     -- 

    28,897

    Net Income (Loss)

    $ 318,530

    $ (104,531)

    $ (126,995)

    $ (40,672)

    $ 46,332

    (A) To record amortization expense on the acquisition of customer lists acquired over the period of three years.
    (B) To eliminate intercompany management fees.

    F-30

    IDEAL ACCENTS, INC. AND SUBSIDIARIES
    (A FLORIDA CORPORATION)
    Miami, Florida

     

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


    Note K    -    Proforma Statements of Operations - continued

    PROFORMA CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)

    For the Year Ended December 31,

    2000

    Somani
    Holdings, Inc.

    Autofun
    Canada, Inc.

     

    Proforma
    Adjustments

    Proforma
    2000

    Net Sales

    $ 8,928,050 

    $ 1,143,912 

    $ -- 

    $ --

    $ 10,071,962 

    Cost of Goods Sold
    Materials

    3,854,821 

    506,720 

    -- 

    --

    4,361,541 

    Labor and Overhead

    2,735,418 

    335,992 

    -- 

     

    --

    3,071,410 

    Total Cost of Goods Sold

    6,590,239 

    842,712 

    -- 

    --

    7,432,951 

    Gross Profit

    2,337,811 

    301,200 

    -- 

     

    --

    2,639,011 

    Operating Expenses
    Advertising and Promotion

    66,454 

    11,165 

    1,462 

    --

    79,081 

    General and Administrative

    2,018,590 

    278,854 

    100,803 

     

    --

    2,398,247 

    Total Operating Expenses

    2,085,044 

    290,019 

    102,265 

     

    --

    2,477,328 

    Net Income (Loss) from Operations Before

    Depreciation and Amortization, Interest and Taxes

    252,767 

    11,181 

    (102,265)

    --

    161,683 

    Depreciation and Amortization Expense

    95,056 

    10,394 

    207 

    (A)

    40,672

    146,329 

    Net Income (Loss) Before Interest and Taxes

    157,711 

    787 

    (102,472)

    (40,672)

    (15,354)

    Interest Expense

    164,654 

    29,537 

    2,179 

     

    --

    196,370 

    Net Income (Loss) Before Taxes

    (6,943)

    (28,750)

    (104,651)

    (40,672)

    (181,016)

    Provision for Taxes

    26,616 

    97 

    -- 

     

     --

    26,713 

    Net Income (Loss)

    $ (33,559)

    $ (28,847)

    $ (104,651)

     

    $ 40,672

    $ (207,729)

    (A) To record amortization expense on the acquisition of customer lists acquired over the period of three years.

    F-31

    IDEAL ACCENTS, INC. AND SUBSIDIARIES
    (A FLORIDA CORPORATION)
    Miami, Florida

     

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


    Note L     -    Restatement

    The financial statements have been restated to adjust the calculation of the purchase price of Somani Holdings, Inc. and AutoFun of Canada. The restatement was made to give effect to an intercompany payment reflected as loans from stockholders. Accordingly, loans from stockholders has been increased by $67,500 with a corresponding increase to customer lists. Customer lists are included in intangible assets in the accompanying financial statements. The financial statements have also been revised to restate the number of common shares of Ideal Accents, Inc. issued in connection with the acquisition of the Canadian subsidiaries and to disclose the amount of exchangeable shares issued in connection with the acquisition. The restatements had no effect on net income or stockholders' equity at December 31, 2001 or 2000.

     

     

    F-31

    INDEPENDENT AUDITORS' REPORT ON CONSOLIDATED SUPPLEMENTARY INFORMATION

     

     

    Ideal Accents, Inc. and Subsidiaries
    (A Florida Corporation)
    Miami, Florida

                Enclosed for your review is a consolidated supplementary schedule prepared in conjunction with the audits of Ideal Accents, Inc.'s financial statements for the year ended December 31, 2001 and 2000. This supplementary information is presented for purposes of additional analysis and is not a required part of the basic financial statements.

            The information has been subjected to the auditing procedures applied in the audits of the basic consolidated financial statements and, in our opinion, is fairly stated in all material respects when considered in conjunction with the basic financial statements taken as a whole.

     

     

    /s/ Rotenberg & Co., LLP

    Rotenberg & Co., LLP
    Rochester, New York
       January 28, 2002 (Except for
       Note L for which the date is
       June 26, 2002)

     

     

    F-33

    IDEAL ACCENTS, INC. AND SUBSIDIARIES
    (A FLORIDA CORPORATION)
    Miami, Florida

    CONSOLIDATED SUPPLEMENTARY SCHEDULES

    (Restated)

    For the Years Ended December 31,

    2001

     

    2000

    Cost of Goods Sold
    Materials and Supplies

    $ 3,616,176

    $ 3,854,821

    Delivery Gas and Maintenance

    121,538

    148,582

    Insurance

    125,819

    120,544

    Other Expenses

    54,059

    64,674

    Payroll Taxes

    232,670

    262,812

    Shop Maintenance

    71,213

    142,314

    Temp Services: Leased Employees

    1,868,494

    1,939,809

    Utilities

    56,129

     

    56,683

    Total Cost of Goods Sold

    $ 6,146,098

     

    $ 6,590,239

    General and Administrative Expenses
    Insurance - General

    $ 104,820

    $ 82,404

    Legal & Accounting

    38,970

    36,054

    Meals & Entertainment

    55,408

    54,646

    Office Expenses

    204,175

    167,451

    Payroll Services

    80,411

    77,236

    Property Taxes

    43,383

    29,776

    Rent

    98,676

    97,400

    Telephone

    100,580

    106,233

    Temp Services: Leased Employees

    919,540

     

    1,367,390

    Total General and Administrative Expenses

    $ 1,645,963

     

    $ 2,018,590

    PART II

    INFORMATION NOT REQUIRED IN PROSPECTUS

    ITEM 24.    INDEMNIFICATION OF DIRECTORS AND OFFICERS

    Our by-laws indemnify each person (including the heirs, executors, administrators, or estate of such person) who is or was a director or officer of Ideal to the fullest extent permitted or authorized by current or future legislation or judicial or administrative decision against all fines, liabilities, costs and expenses, including attorney's fees, arising out of his or her status as a director, officer, agent, employee or representative. The forgoing right of indemnification shall not be exclusive of other rights to which those seeking an indemnification may be entitled. Ideal may maintain insurance, at its expense, to protect itself and all officers and directors against fines, liabilities, costs and expenses, whether or not the Corporation would have the legal power to indemnify them directly against such liability.

    Costs, charges, and expenses (including attorney's fees) incurred by a person referred to above in defending a civil or criminal proceeding shall be paid by Ideal in advance of the final disposition thereof upon receipt of any undertaking to repay all amounts advanced if it is ultimately determined that the person is not entitled to be indemnified by Ideal and upon satisfaction of other conditions required by current or future legislation.

    If this indemnification or any portion of it is invalidated on any ground by a court of competent jurisdiction, Ideal nevertheless indemnifies each person described above to the fullest extent permitted by all potions of this indemnification that have not been invalidated and to the fullest extent permitted by law.

    Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers controlling persons of Ideal pursuant to the foregoing provisions, or otherwise, advised that in the opinion of the Commission such indemnification is against public policy as expressed in the Securities Act of 1933 and is therefore unenforceable.

    ITEM 25.     OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

                The following table sets forth expenses, incurred or expected to be incurred by our Corporation in connect with the issuance and distribution of the securities being registered. Items marked with an asterisk (*) represent estimated expenses. We have agreed to pay all the costs and expenses of this offering. Selling security holders will not pay any part of these expenses.

       
    SEC Registration Fee $    412.87
    Legal Fees and Expenses* $30,000.00
    Accounting Fees and Expenses* $25,000.00
    Miscellaneous*
    $     500.00
    TOTAL* $55,912.87

    ITEM 26.    RECENT SALE OF UNREGISTERED SECURITIES

    On December 13, 2001 Ideal issued 5,480,500 shares of common stock and its subsidiary Ideal Accents Holdings Inc. issued 5,250,958 exchangeable shares for the acquisition of all of the outstanding shares of Ideal Accents, Inc. (Ferndale), Ideal Accents, Inc. (Ann Arbor), Ideal Accents, Inc. (Taylor), T.O.E., Inc., Somani Holdings Inc., and AutoFun Canada Inc. The exchangeable shares have similar rights to the common stock and are exchangeable at any time for shares of common stock. In completing these transactions we relied upon the Exemption from Registration provided in Section 4(2) of the Securities Act of 1933 because the merger transaction did not involve any public offering.

    In November 2001 and prior to the merger, Ideal Accents Inc. (Ferndale), one of the acquired subsidiaries, raised $75,000 at $0.75 per share for 100,000 shares from one accredited investor as defined in Rule 501(a) 5 of Regulation D. We relied on exemptions under Rule 504 of Regulation D. The funds were used for general corporate purposes.

    In September of 2000, prior to the merger, Auto Fun Canada Inc., another of the acquired subsidiaries, raised $459,000 Canadian or approximately US$ 302,940 from twelve investors, and during November 2001 received a further US$ 417,873 from thirty-three investors in reliance on the fact that Auto Fun Canada Inc. was a closely held issuer as defined in the Ontario Securities Act (the Act) and exemption provided in Section 72(1) of the Act and the Ontario Securities Commission Rule 45-501 (revised). The funds were used for general corporate purposes.

     

    Page II-1

     

    ITEM 27.    EXHIBITS AND REPORTS ON 8-K

    (a)    EXHIBITS: The following exhibits are filed as part of this registration statement.

    Exhibit No.   Description
    2.1   US Share Exchange Agreement between Ideal Accents, Inc., Ideal Accents, Inc. (Ann Arbor), Ideal Accents, Inc. (Taylor), TOE Inc., and the Shareholders dated December 13, 2001
    2.2   Canadian Share Exchange Agreement between Ideal Accents, Inc., Ideal Accents (Nova Scotia) Company., Ideal Accents Holdings Inc., AutoFun Canada Inc., Somani Holdings Inc., and the Shareholders dated December 13, 2001
    3.1   Articles of Incorporation dated January 21, 1999
    3.2   Amendments to Articles of Incorporation dated February 17, 1999, December 11, 2001 and December 12, 2001
    3.3   By Laws dated March 4, 1999 and amendment to By Laws dated March 6, 1999
    4.1   Instruments Defining Rights of Security Holders - Ideal Accents, Ideal Accents Holdings Inc.
    4.2   Voting and Exchange Agency Agreement between Ideal Accents, Inc., Ideal Accents Holdings Inc., and Medallion Capital Corp. dated December 13, 2001
    4.3   Exchangeable Share Support Agreement between Ideal Accents, Inc., Ideal Accents (Nova Scotia) Company, and Ideal Accents Holdings Inc. dated December 13, 2001
    5.1   Opinion re: Legal Matters provided by Andreas M. Kelly dated March 18, 2002
    10.1   Business Loan Agr. - Ideal Accents, Inc. (Ferndale) - Citizens Bank dated November 15, 2001
    10.2   Business Loan Agr. - T.O.E., Inc. - Citizens Bank dated July 18, 2001
    10.3   Business Loan Agr. - Ideal Accents, Inc. (Taylor) - Charter Bank dated November 26, 2001
    10.4   Demand Loan Financing Agreement - Somani Holdings Inc. - Royal Bank dated November 23, 2001
    10.5   Demand Loan Financing Agreement - AutoFun Canada Inc. - Royal Bank dated February 3, 2000
    10.6   Lease - Ideal Accents, Inc. (Ferndale) dated November 1, 1999 between Ideal Accents, Inc. (Ferndale) and East Washington Partnership
    10.7   Lease - Ideal Accents, Inc. (Taylor) dated February 2, 2001between Ideal Accents, Inc. (Taylor) and Michael and JoAnn Morss
    10.8   Lease - Somani Holdings Inc. Dated the 11th day of April 1995 and renewed January 12, 2000 between Scarborough Financial Services Limited and Automotive Sunroof Company
    10.9   Lease - T.O.E. Inc. between T.O.E.S. and TOE Inc. dated January 2, 1999
    10.10   Ideal Accents, Inc. 2001 Stock Option Plan dated December 13, 2001
    10.11   Performance Escrow Agreement between Ideal Accents, Inc., Ideal Accents Holdings Inc., Joseph O'Connor, Ayaz Somani, Naseem Somani, Karim Suleman, and Macleod Dixon, LLP dated March 11, 2002
    10.12   Non-Binding Letter of Intent between Ideal Accents, Inc. and Auto Conversions, Inc. dated February 20, 2002
    10.13   Asset Purchase Agreement between Ideal Accents, Inc., Auto Conversions, Inc. and Michael Patten dated April 11, 2002.
    21.1   Subsidiaries of Ideal
    23.1   Consent of Auditors provided by Rotenberg & Company, LLP dated July 11, 2002
    24.1   Power of Attorney dated April 10, 2002

    Page II-2

    ITEM 28.    UNDERTAKINGS

    The undersigned Registrant hereby undertakes:

    1.    To file, during any period in which it offers or sells securities, a post-effective amendment to this registration statement to:

    (i)    Include any prospectus required by Section 10(a)(3) of the Securities Act of 1933;

    (ii)    Reflect in the prospectus any facts or events which, individually or together, represent a fundamental change in the information in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20% change in the maximum aggregate offering price set forth in the "Calculation of Registration Fee" table in the effective registration statement; and

    (iii)    Include any additional or changed material information on the plan of distribution.

    2.    That, for determining liability under the Securities Act, treat each post-effective amendment as a new registration statement of the securities offered, and the offering of the securities at that time to be the initial bona fide offering.

    3.    Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the Registrant pursuant to the foregoing provisions, or otherwise, the Registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable.

    4.    In the event that a claim for indemnification against such liabilities, (other than the payment by the Registrant of expenses incurred and paid by a director, officer or controlling person of the Registrant in the successful defense of any action, suit or proceeding), is asserted by such director, officer or controlling person in connection with the securities being registered, the Registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.

    SIGNATURES

    In accordance with the requirements of the Securities Act of 1933, the Registrant certifies that it has reasonable grounds to believe that it meets all of the requirements of filing on Form SB-2 and authorized this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized in the City of Toronto, Province of Ontario on August 14, 2002

      

    IDEAL ACCENTS INC.

      

     

    By: /s/ KARIM SULEMAN

      

    Name: Karim Suleman

      

    Title: Exec. Vice President, Secretary, & Treasurer

    Pursuant to the requirements of the Securities Act of 1933, this registration Statement has been signed by the following persons in the capacities and on the date stated.

    The Registrant and each person whose signature appears below hereby appoints Karim Suleman as attorney-in-fact with full power of substitution, to execute in the name and on behalf of the Registrant and each such person, individually and in each capacity stated below, one or more amendments (including post-effective amendments) to this registration statement as the attorney-in-fact acting in the premises deems appropriate and to file any such amendment to this registration statement with the Commission.

    SIGNATURE   TITLE   DATE
     
    s/ JOSEPH P O'CONNOR
    Joseph P. O'Connor   Chief Executive Officer, Chairman   August 14, 2002
       and Director (Principal Executive Officer)
     
    /s/ AYAZ SOMANI
    Ayaz M. Somani   President and Director   August 14, 2002
       (Principal Accounting Officer)
     
    /s/ KARIM SULEMAN
    Karim K. Suleman   Executive Vice President, Secretary,   August 14, 2002
       Treasurer, and Director
       (Principal Accounting Officer)

    Page II-3