XML 54 R40.htm IDEA: XBRL DOCUMENT v3.23.3
CarMax Auto Finance (Components Of CarMax Auto Finance Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Aug. 31, 2023
Aug. 31, 2022
Aug. 31, 2023
Aug. 31, 2022
Auto Finance Income [Line Items]        
Interest and fee income $ 416,900 $ 357,200 $ 817,400 $ 703,900
Interest expense (152,000) (62,500) (294,600) (111,300)
Total interest margin 264,900 294,700 522,800 592,600
Provision for loan losses (89,800) (75,500) (170,700) (133,300)
Total interest margin after provision for loan losses 175,100 219,200 352,100 459,300
Payroll and fringe benefit expense (16,800) (15,900) (33,400) (30,600)
Other Depreciation and Amortization (4,100) (3,800) (8,200) (7,600)
Other direct expenses (19,300) (16,600) (38,200) (33,700)
Total direct expenses (40,200) (36,300) (79,800) (71,900)
CarMax Auto Finance income 134,987 182,869 272,345 387,342
Total average managed receivables $ 17,315,600 $ 16,176,200 $ 17,159,500 $ 15,996,600
Interest and fee income, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 9.60% 8.80% 9.50% 8.80%
Interest expense, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (3.50%) (1.50%) (3.40%) (1.40%)
Total interest margin, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 6.10% 7.30% 6.10% 7.40%
Provision for loan losses, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (2.10%) (1.90%) (2.00%) (1.70%)
Total interest margin after provision for loan losses, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 4.00% 5.40% 4.10% 5.70%
Payroll and fringe benefit expense, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (0.40%) (0.40%) (0.40%) (0.40%)
Other Depreciation and Amortization        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (0.10%) (0.10%) (0.10%) (0.10%)
Other direct expenses, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (0.40%) (0.40%) (0.40%) (0.40%)
Total direct expenses, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (0.90%) (0.90%) (0.90%) (0.90%)
CarMax Auto Finance income, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 3.10% 4.50% 3.20% 4.80%