XML 96 R55.htm IDEA: XBRL DOCUMENT v3.23.1
CarMax Auto Finance (Components Of CarMax Auto Finance Income) (Details) - USD ($)
$ in Thousands
12 Months Ended
Feb. 28, 2023
Feb. 28, 2022
Feb. 28, 2021
Auto Finance Income [Line Items]      
Interest and fee income $ 1,441,500 $ 1,296,800 $ 1,142,000
Interest expense (310,300) (228,800) (314,100)
Total interest margin 1,131,200 1,068,000 827,900
Provision for loan losses (317,000) (141,700) (160,700)
Total interest margin after provision for loan losses 814,200 926,300 667,200
Other Nonoperating Expense 0 0 (2,200)
Payroll and fringe benefit expense (62,800) (50,500) (46,000)
Other direct expenses (72,400) (67,700) (55,400)
Total direct expenses (150,800) (124,800) (102,200)
CARMAX AUTO FINANCE INCOME  663,404 801,507 562,810
Total average managed receivables 16,304,300 14,934,000 13,463,300
Other Depreciation and Amortization $ (15,500) $ (6,600) $ (800)
Interest And Fee Income, Percent      
Auto Finance Income [Line Items]      
Item as percent of total average managed receivables 8.80% 8.70% 8.50%
Interest Expense, Percent      
Auto Finance Income [Line Items]      
Item as percent of total average managed receivables (1.90%) (1.50%) (2.30%)
Total Interest Margin, Percent      
Auto Finance Income [Line Items]      
Item as percent of total average managed receivables 6.90% 7.20% 6.10%
Provision For Loan Losses, Percent      
Auto Finance Income [Line Items]      
Item as percent of total average managed receivables (1.90%) (0.90%) (1.20%)
Total Interest Margin After Provision For Loan Losses, Percent      
Auto Finance Income [Line Items]      
Item as percent of total average managed receivables 5.00% 6.20% 5.00%
Total Other Nonoperating (Expense) Income Percent      
Auto Finance Income [Line Items]      
Item as percent of total average managed receivables 0.00% 0.00% 0.00%
Payroll And Fringe Benefit Expense, Percent      
Auto Finance Income [Line Items]      
Item as percent of total average managed receivables (0.40%) (0.30%) (0.30%)
CAF Depreciation and Amortization      
Auto Finance Income [Line Items]      
Item as percent of total average managed receivables (0.10%) 0.00% 0.00%
Other Direct Expenses, Percent      
Auto Finance Income [Line Items]      
Item as percent of total average managed receivables (0.40%) (0.50%) (0.40%)
Total Direct Expenses, Percent      
Auto Finance Income [Line Items]      
Item as percent of total average managed receivables (0.90%) (0.80%) (0.80%)
CAF Income, Percent      
Auto Finance Income [Line Items]      
Item as percent of total average managed receivables 4.10% 5.40% 4.20%