XML 82 R46.htm IDEA: XBRL DOCUMENT v3.22.4
CarMax Auto Finance (Components Of CarMax Auto Finance Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Nov. 30, 2022
Nov. 30, 2021
Nov. 30, 2022
Nov. 30, 2021
Auto Finance Income [Line Items]        
Interest and fee income $ 365,400 $ 330,000 $ 1,069,300 $ 964,400
Interest expense (88,800) (53,600) (200,100) (180,000)
Total interest margin 276,600 276,400 869,200 784,400
Provision for loan losses (85,700) (76,200) (219,000) (87,300)
Total interest margin after provision for loan losses 190,900 200,200 650,200 697,100
Payroll and fringe benefit expense (16,100) (12,700) (46,700) (37,700)
Other Depreciation and Amortization (4,000) (2,400) (11,600) (2,800)
Other direct expenses (18,700) (19,200) (52,400) (48,900)
Total direct expenses (38,800) (34,300) (110,700) (89,400)
CarMax Auto Finance income 152,196 165,968 539,538 607,732
Total average managed receivables $ 16,540,200 $ 15,288,800 $ 16,177,800 $ 14,706,900
Interest and fee income, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 8.80% 8.60% 8.80% 8.70%
Interest expense, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (2.10%) (1.40%) (1.60%) (1.60%)
Total interest margin, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 6.70% 7.20% 7.20% 7.10%
Provision for loan losses, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (2.10%) (2.00%) (1.80%) (0.80%)
Total interest margin after provision for loan losses, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 4.60% 5.20% 5.40% 6.30%
Payroll and fringe benefit expense, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (0.40%) (0.30%) (0.40%) (0.30%)
Other Depreciation and Amortization        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (0.10%) (0.10%) (0.10%) 0.00%
Other direct expenses, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (0.50%) (0.50%) (0.40%) (0.40%)
Total direct expenses, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (0.90%) (0.90%) (0.90%) (0.80%)
CarMax Auto Finance income, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 3.70% 4.30% 4.40% 5.50%