XML 69 R46.htm IDEA: XBRL DOCUMENT v3.22.2.2
CarMax Auto Finance (Components Of CarMax Auto Finance Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Aug. 31, 2022
Aug. 31, 2021
Aug. 31, 2022
Aug. 31, 2021
Auto Finance Income [Line Items]        
Interest and fee income $ 357,200 $ 324,100 $ 703,900 $ 634,400
Interest expense (62,500) (60,600) (111,300) (126,400)
Total interest margin 294,700 263,500 592,600 508,000
Provision for loan losses (75,500) (35,500) (133,300) (11,100)
Total interest margin after provision for loan losses 219,200 228,000 459,300 496,900
Payroll and fringe benefit expense (15,900) (12,400) (30,600) (25,000)
Other Depreciation and Amortization (3,800) (200) (7,600) (400)
Other direct expenses (16,600) (15,300) (33,700) (29,700)
Total direct expenses (36,300) (27,900) (71,900) (55,100)
CarMax Auto Finance income 182,869 200,033 387,342 441,764
Total average managed receivables $ 16,176,200 $ 14,683,300 $ 15,996,600 $ 14,416,000
Interest and fee income, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 8.80% 8.80% 8.80% 8.80%
Interest expense, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (1.50%) (1.70%) (1.40%) (1.80%)
Total interest margin, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 7.30% 7.20% 7.40% 7.00%
Provision for loan losses, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (1.90%) (1.00%) (1.70%) (0.20%)
Total interest margin after provision for loan losses, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 5.40% 6.20% 5.70% 6.90%
Payroll and fringe benefit expense, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (0.40%) (0.30%) (0.40%) (0.30%)
Other Depreciation and Amortization        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (0.10%) 0.00% (0.10%) 0.00%
Other direct expenses, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (0.40%) (0.40%) (0.40%) (0.40%)
Total direct expenses, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (0.90%) (0.80%) (0.90%) (0.80%)
CarMax Auto Finance income, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 4.50% 5.40% 4.80% 6.10%