XML 48 R35.htm IDEA: XBRL DOCUMENT v3.22.2
Stock and Stock-Based Incentive Plans (Tables)
3 Months Ended
May 31, 2022
Share-Based Payment Arrangement, Noncash Expense [Abstract]  
Schedule of Common Stock Repurchases
Common Stock Repurchases
 Three Months Ended
 May 31
 20222021
Number of shares repurchased (in thousands)
1,644.4 997.6 
Average cost per share$95.83 $124.83 
Available for repurchase, as of end of period (in millions)
$2,616.9 $1,211.5 
Composition of Share-Based Compensation Expense
Composition of Share-Based Compensation Expense
 Three Months Ended
 May 31
(In thousands)20222021
Cost of sales$240 $1,729 
CarMax Auto Finance income708 1,708 
Selling, general and administrative expenses22,236 38,420 
Share-based compensation expense, before income taxes$23,184 $41,857 
Composition Of Share-Based Compensation Expense - By Grant Type
Composition of Share-Based Compensation Expense – By Grant Type
 Three Months Ended
 May 31
(In thousands)20222021
Nonqualified stock options$11,212 $11,821 
Cash-settled restricted stock units (RSUs)849 20,972 
Stock-settled market stock units (MSUs)5,347 4,845 
Other share-based incentives:
Stock-settled performance stock units (PSUs)4,691 3,394 
Restricted stock (RSAs)344 42 
Employee stock purchase plan741 783 
Total other share-based incentives$5,776 $4,219 
Share-based compensation expense, before income taxes$23,184 $41,857 

Unrecognized Share-Based Compensation Expense – By Grant Type

 As of May 31, 2022
Weighted Average
UnrecognizedRemaining
CompensationRecognition Life
(Costs in millions)Costs(Years)
Nonqualified stock options$76.8 2.4
Stock-settled market stock units24.5 1.8
Other share-based incentives:
Stock-settled performance stock units4.4 2.3
Restricted stock1.4 1.0
Total other share-based incentives5.8 2.0
Total$107.1 2.2
Share-based Payment Arrangement, Option, Activity [Table Text Block]
Stock Option Activity
   Weighted 
  WeightedAverage 
  AverageRemainingAggregate
 Number ofExerciseContractualIntrinsic
(Shares and intrinsic value in thousands)SharesPriceLife (Years)Value
Outstanding as of February 28, 20225,796 $79.66 
Options granted1,264 $91.14 
Options exercised(49)$70.25 
Options forfeited or expired(39)$95.00 
Outstanding as of May 31, 20226,972 $81.72 4.5$155,771 
Exercisable as of May 31, 20224,134 $72.55 3.5$120,988 

Stock Option Information
Three Months Ended May 31
20222021
Options granted1,263,797 917,455 
Weighted average grant date fair value per share$33.32 $42.33 
Cash received from options exercised (in millions)$3.4 $21.6 
Intrinsic value of options exercised (in millions)$1.2 $28.0 
Realized tax benefits (in millions)$0.3 $6.9 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
Assumptions Used to Estimate Option Values
 Three Months Ended May 31
 20222021
Dividend yield 0.0 % 0.0 %
Expected volatility factor (1)
38.7 %-45.4 %31.8 %-37.0 %
Weighted average expected volatility39.4 %36.2 %
Risk-free interest rate (2)
0.4 %-3.0 %— %-1.3 %
Expected term (in years) (3)
 4.6 4.6

(1)Measured using historical daily price changes of our stock for a period corresponding to the term of the options and the implied volatility derived from the market prices of traded options on our stock.
(2)Based on the U.S. Treasury yield curve at the time of grant.
(3)Represents the estimated number of years that options will be outstanding prior to exercise.
Share-based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity [Table Text Block]
Cash-Settled Restricted Stock Unit Activity
  Weighted
  Average
 Number ofGrant Date
(Units in thousands)UnitsFair Value
Outstanding as of February 28, 20221,163 $93.37 
Stock units granted660 $91.14 
Stock units vested and converted(734)$85.33 
Stock units cancelled(23)$98.56 
Outstanding as of May 31, 20221,066 $97.42 

Cash-Settled Restricted Stock Unit Information
Three Months Ended May 31
20222021
Stock units granted660,085 361,115 
Initial weighted average grant date fair value per share$91.14 $136.94 
Payments (before payroll tax withholdings) upon vesting (in millions)$65.2 $89.8 
Realized tax benefits (in millions)$15.9 $24.6 
Stock-Settled Market Stock Unit Activity
  Weighted
  Average
 Number ofGrant Date
(Units in thousands)UnitsFair Value
Outstanding as of February 28, 2022393 $112.17 
Stock units granted132 $126.59 
Stock units vested and converted(119)$98.43 
Stock units cancelled(5)$124.75 
Outstanding as of May 31, 2022401 $120.80 

Stock-Settled Market Stock Unit Information
Three Months Ended May 31
20222021
Stock units granted131,701 80,910 
Weighted average grant date fair value per share$126.59 $178.31 
Realized tax benefits (in millions)
$3.0 $10.9 
Expected Cash Settlement Range Upon Cash Settled Restricted Stock Unit Vesting
Expected Cash Settlement Range Upon Restricted Stock Unit Vesting
 As of May 31, 2022
(In thousands)
Minimum (1)
Maximum (1)
Fiscal 2024$31,010 $82,692 
Fiscal 202523,209 61,890 
Fiscal 202612,724 33,930 
Total expected cash settlements$66,943 $178,512 

(1)Net of estimated forfeitures.