XML 64 R47.htm IDEA: XBRL DOCUMENT v3.21.2
CarMax Auto Finance (Components Of CarMax Auto Finance Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Aug. 31, 2021
Aug. 31, 2020
Aug. 31, 2021
Aug. 31, 2020
Auto Finance Income [Line Items]        
Interest and fee income $ 324,100 $ 280,100 $ 634,400 $ 562,600
Interest expense (60,600) (81,300) (126,400) (165,900)
Total interest margin 263,500 198,800 508,000 396,700
Provision for loan losses (35,500) (26,000) (11,100) (148,000)
Total interest margin after provision for loan losses 228,000 172,800 496,900 248,700
Total other expense 0 (300) 0 (2,200)
Payroll and fringe benefit expense (12,400) (11,400) (25,000) (22,600)
Other Depreciation and Amortization (200) (200) (400) (400)
Other direct expenses (15,300) (13,800) (29,700) (25,400)
Total direct expenses (27,900) (25,400) (55,100) (48,400)
CarMax Auto Finance income 200,033 147,195 441,764 198,145
Total average managed receivables $ 14,683,300 $ 13,218,800 $ 14,416,000 $ 13,313,600
Interest and fee income, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 8.80% 8.50% 8.80% 8.50%
Interest expense, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (1.70%) (2.50%) (1.80%) (2.50%)
Total interest margin, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 7.20% 6.00% 7.00% 6.00%
Provision for loan losses, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (1.00%) (0.80%) (0.20%) (2.20%)
Total interest margin after provision for loan losses, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 6.20% 5.20% 6.90% 3.70%
Total other expense, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 0.00% 0.00% 0.00% 0.00%
Payroll and fringe benefit expense, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (0.30%) (0.30%) (0.30%) (0.30%)
Other Depreciation and Amortization        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 0.00% 0.00% 0.00% 0.00%
Other direct expenses, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (0.40%) (0.40%) (0.40%) (0.40%)
Total direct expenses, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (0.80%) (0.80%) (0.80%) (0.70%)
CarMax Auto Finance income, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 5.40% 4.50% 6.10% 3.00%