XML 55 R39.htm IDEA: XBRL DOCUMENT v3.20.4
CarMax Auto Finance (Components Of CarMax Auto Finance Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Nov. 30, 2020
May 31, 2020
Nov. 30, 2019
Nov. 30, 2020
Nov. 30, 2019
Auto Finance Income [Line Items]          
Interest and fee income $ 288,500   $ 278,900 $ 851,100 $ 820,800
Interest expense (77,100)   (90,400) (243,000) (268,400)
Total interest margin 211,400   188,500 608,100 552,400
Provision for loan losses (8,200) $ (122,000) (49,000) (156,100) (132,700)
Total interest margin after provision for loan losses 203,200   139,500 452,000 419,700
Total other expense 0   0 (2,200) 0
Payroll and fringe benefit expense (11,600)   (10,800) (34,200) (31,300)
Other direct expenses (15,200)   (14,700) (41,000) (44,300)
Total direct expenses (26,800)   (25,500) (75,200) (75,600)
CarMax Auto Finance income 176,445   114,033 374,590 344,123
Total average managed receivables $ 13,517,500   $ 13,239,200 $ 13,381,600 $ 12,986,200
Interest and fee income, percent          
Auto Finance Income [Line Items]          
Item as percent of total average managed receivables 8.50%   8.40% 8.50% 8.40%
Interest expense, percent          
Auto Finance Income [Line Items]          
Item as percent of total average managed receivables (2.30%)   (2.70%) (2.40%) (2.80%)
Total interest margin, percent          
Auto Finance Income [Line Items]          
Item as percent of total average managed receivables 6.30%   5.70% 6.10% 5.70%
Provision for loan losses, percent          
Auto Finance Income [Line Items]          
Item as percent of total average managed receivables (0.20%)   (1.50%) (1.60%) (1.40%)
Total interest margin after provision for loan losses, percent          
Auto Finance Income [Line Items]          
Item as percent of total average managed receivables 6.00%   4.20% 4.50% 4.30%
Total other expense, percent          
Auto Finance Income [Line Items]          
Item as percent of total average managed receivables 0.00%   0.00% 0.00% 0.00%
Payroll and fringe benefit expense, percent          
Auto Finance Income [Line Items]          
Item as percent of total average managed receivables (0.30%)   (0.30%) (0.30%) (0.30%)
Other direct expenses, percent          
Auto Finance Income [Line Items]          
Item as percent of total average managed receivables (0.40%)   (0.40%) (0.40%) (0.50%)
Total direct expenses, percent          
Auto Finance Income [Line Items]          
Item as percent of total average managed receivables (0.80%)   (0.80%) (0.70%) (0.80%)
CarMax Auto Finance income, percent          
Auto Finance Income [Line Items]          
Item as percent of total average managed receivables 5.20%   3.40% 3.70% 3.50%