XML 44 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Stock and Stock-Based Incentive Plans (Tables)
3 Months Ended
May 31, 2020
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Common Stock Repurchases
Common Stock Repurchases
 
Three Months Ended
 
May 31
 
2020
 
2019
Number of shares repurchased (in thousands)
515.5

 
2,953.1

Average cost per share
$
78.96

 
$
69.35

Available for repurchase, as of end of period (in millions)
$
1,511.6

 
$
1,909.1


Composition of Share-Based Compensation Expense
Composition of Share-Based Compensation Expense
 
Three Months Ended
 
May 31
(In thousands)
2020
 
2019
Cost of sales
$
679

 
$
2,825

CarMax Auto Finance income
1,270

 
1,805

Selling, general and administrative expenses
23,651

 
40,893

Share-based compensation expense, before income taxes
$
25,600

 
$
45,523


Composition Of Share-Based Compensation Expense - By Grant Type
Composition of Share-Based Compensation Expense – By Grant Type
 
Three Months Ended
 
May 31
(In thousands)
2020
 
2019
Nonqualified stock options
$
11,619

 
$
11,842

Cash-settled restricted stock units (RSUs)
7,405

 
26,113

Stock-settled market stock units (MSUs)
5,846

 
4,409

Other share-based incentives:
 
 
 
Stock-settled performance stock units (PSUs)
153

 
2,209

Restricted stock (RSAs)
34

 

Stock-settled deferred stock units (DSUs)

 
452

Employee stock purchase plan
543

 
498

Total other share-based incentives
$
730

 
$
3,159

Share-based compensation expense, before income taxes
$
25,600

 
$
45,523



Unrecognized Share-­Based Compensation Expense – By Grant Type
 
As of May 31, 2020
 
 
 
Weighted Average
 
Unrecognized
 
Remaining
 
Compensation
 
Recognition Life
(Costs in millions)
Costs
 
(Years)
Nonqualified stock options
$
62.4

 
2.8

Stock-settled market stock units
23.9

 
1.9

Other share-based incentives:
 
 
 
Stock-settled performance stock units
0.9

 
1.9

Stock-settled deferred stock units

 

Restricted stock
0.3

 
2.6

Total other share-based incentives
1.2

 
0.8

Total
$
87.5

 
2.5


Share-based Payment Arrangement, Option, Activity [Table Text Block]
Stock Option Activity
 
 
 
 
 
Weighted
 
 
 
 
 
Weighted
 
Average
 
 
 
 
 
Average
 
Remaining
 
Aggregate
 
Number of
 
Exercise
 
Contractual
 
Intrinsic
(Shares and intrinsic value in thousands)
Shares
 
Price
 
Life (Years)
 
Value
Outstanding as of February 29, 2020
6,994

 
$
64.85

 
 
 
 

Options granted
1,571

 
$
71.07

 
 
 
 

Options exercised
(35
)
 
$
48.15

 
 
 
 

Options forfeited or expired
(19
)
 
$
69.84

 
 
 
 
Outstanding as of May 31, 2020
8,511

 
$
66.06

 
4.6
 
$
187,179

 
 
 
 
 
 
 
 
Exercisable as of May 31, 2020
4,562

 
$
62.39

 
3.5
 
$
117,074


Stock Option Information
 
Three Months Ended May 31
 
2020
 
2019
Options granted
1,570,889

 
1,574,735

Weighted average grant date fair value per share
$
22.61

 
$
22.08

Cash received from options exercised (in millions)
$
1.7

 
$
33.3

Intrinsic value of options exercised (in millions)
$
0.9

 
$
19.4

Realized tax benefits (in millions)
$
0.2

 
$
5.3


Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
Assumptions Used to Estimate Option Values
 
Three Months Ended May 31
 
2020
 
2019
Dividend yield
 

 
0.0
%
 
 

 
0.0
%
Expected volatility factor (1)  
36.1
%
-
56.1
%
 
27.3
%
-
29.5
%
Weighted average expected volatility
 

 
38.3
%
 
 

 
29.3
%
Risk-free interest rate (2)     
0.1
%
-
0.5
%
 
2.3
%
-
2.4
%
Expected term (in years) (3)  
 

 
4.6

 
 

 
4.6

 
(1) 
Measured using historical daily price changes of our stock for a period corresponding to the term of the options and the implied volatility derived from the market prices of traded options on our stock.
(2) 
Based on the U.S. Treasury yield curve at the time of grant.
(3) 
Represents the estimated number of years that options will be outstanding prior to exercise.

Share-based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity [Table Text Block]
Cash-Settled Restricted Stock Unit Activity
 
 
 
Weighted
 
 
 
Average
 
Number of
 
Grant Date
(Units in thousands)
Units
 
Fair Value
Outstanding as of February 29, 2020
1,557

 
$
66.85

Stock units granted
669

 
$
71.07

Stock units vested and converted
(491
)
 
$
58.46

Stock units cancelled
(17
)
 
$
68.94

Outstanding as of May 31, 2020
1,718

 
$
70.86


 Cash-Settled Restricted Stock Unit Information
 
Three Months Ended May 31
 
2020
 
2019
Stock units granted
669,053

 
562,586

Initial weighted average grant date fair value per share
$
71.07

 
$
78.61

Payments (before payroll tax withholdings) upon vesting (in millions)
$
34.8

 
$
36.5

Realized tax benefits (in millions)
$
9.4

 
$
10.0


Stock-Settled Market Stock Unit Activity
 
 
 
Weighted
 
 
 
Average
 
Number of
 
Grant Date
(Units in thousands)
Units
 
Fair Value
Outstanding as of February 29, 2020
477

 
$
84.05

Stock units granted
195

 
$
93.11

Stock units vested and converted
(144
)
 
$
73.58

Stock units cancelled
(5
)
 
$
90.63

Outstanding as of May 31, 2020
523

 
$
90.24


Stock-Settled Market Stock Unit Information
 
Three Months Ended May 31
 
2020
 
2019
Stock units granted
194,766

 
128,376

Weighted average grant date fair value per share
$
93.11

 
$
98.43

Realized tax benefits (in millions)
$
3.0

 
$
3.8


Expected Cash Settlement Range Upon Cash Settled Restricted Stock Unit Vesting [Table Text Block]
Expected Cash Settlement Range Upon Restricted Stock Unit Vesting
 
As of May 31, 2020
(In thousands)
Minimum (1)
 
Maximum (1)
Fiscal 2022
$
33,150

 
$
88,399

Fiscal 2023
36,187

 
96,500

Fiscal 2024
9,638

 
25,700

Total expected cash settlements
$
78,975

 
$
210,599

 
(1) 
Net of estimated forfeitures.