XML 54 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
12 Months Ended
Feb. 29, 2020
Debt Instrument [Line Items]  
Schedule of Debt [Table Text Block]
(In thousands)
 
As of February 29 or 28
Debt Description (1)
Maturity Date
2020
 
2019
Revolving credit facility (2) (3)
June 2024
$
452,740

 
$
366,529

Term loan (2)
June 2024
300,000

 
300,000

3.86% Senior notes
April 2023
100,000

 
100,000

4.17% Senior notes
April 2026
200,000

 
200,000

4.27% Senior notes
April 2028
200,000

 
200,000

Financing obligations
Various dates through February 2059
536,739

 
495,626

Non-recourse notes payable
Various dates through July 2026
13,613,272

 
12,535,405

Total debt
 
15,402,751

 
14,197,560

Less: current portion
 
(433,456
)
 
(396,350
)
Less: unamortized debt issuance costs
 
(25,240
)
 
(24,676
)
Long-term debt, net
 
$
14,944,055

 
$
13,776,534



 (1) 
Interest is payable monthly, with the exception of our senior notes, which are payable semi-annually.
 (2) 
Borrowings accrue interest at variable rates based on LIBOR, the federal funds rate, or the prime rate, depending on the type of borrowing.
(3)
During March 2020, we made net borrowings under this facility of approximately $675 million, following which more than $300 million in unused borrowing capacity remained.
Schedule of Maturities of Long-term Debt [Table Text Block]
(In thousands)
As of February 29, 2020
Fiscal 2021
$
52,504

Fiscal 2022
55,621

Fiscal 2023
52,343

Fiscal 2024
54,638

Fiscal 2025
53,310

Thereafter
887,650

Total payments
1,156,066

Less: interest
(619,327
)
Present value of financing obligations
$
536,739


Schedule of Funding Vehicles [Table Text Block]
(in billions)
Capacity
Warehouse facilities
 
August 2020 expiration
$
1.40

September 2020 expiration
0.15

February 2021 expiration
1.95

Combined warehouse facility limit
$
3.50

Unused capacity
$
1.32

 
 
Non-recourse notes payable outstanding:
 
Warehouse facilities
$
2.18

Asset-backed term funding transactions
11.43

Non-recourse notes payable
$
13.61