XML 67 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CarMax Auto Finance (Components Of CarMax Auto Finance Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Nov. 30, 2019
Nov. 30, 2018
Nov. 30, 2019
Nov. 30, 2018
Auto Finance Income [Line Items]        
Interest and fee income $ 278,900 $ 247,800 $ 820,800 $ 722,300
Interest expense (90,400) (75,300) (268,400) (208,200)
Total interest margin 188,500 172,500 552,400 514,100
Provision for loan losses (49,000) (40,800) (132,700) (111,700)
Total interest margin after provision for loan losses 139,500 131,700 419,700 402,400
Total other expense 0 (100) 0 (400)
Payroll and fringe benefit expense (10,800) (9,400) (31,300) (28,600)
Other direct expenses (14,700) (12,500) (44,300) (38,400)
Total direct expenses (25,500) (21,900) (75,600) (67,000)
CarMax Auto Finance income 114,033 109,725 344,123 334,985
Total average managed receivables $ 13,239,200 $ 12,321,000 $ 12,986,200 $ 12,054,600
Interest and fee income, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 8.40% 8.00% 8.40% 8.00%
Interest expense, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (2.70%) (2.40%) (2.80%) (2.30%)
Total interest margin, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 5.70% 5.60% 5.70% 5.70%
Provision for loan losses, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (1.50%) (1.30%) (1.40%) (1.20%)
Total interest margin after provision for loan losses, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 4.20% 4.30% 4.30% 4.50%
Total other expense, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 0.00% 0.00% 0.00% 0.00%
Payroll and fringe benefit expense, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (0.30%) (0.30%) (0.30%) (0.30%)
Other direct expenses, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (0.40%) (0.40%) (0.50%) (0.40%)
Total direct expenses, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (0.80%) (0.70%) (0.80%) (0.70%)
CarMax Auto Finance income, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 3.40% 3.60% 3.50% 3.70%