XML 94 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock And Stock-Based Incentive Plans (Tables)
12 Months Ended
Feb. 28, 2014
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Composition Of Share-Based Compensation Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended February 28 or 29

(In thousands)

 

2014

2013

2012

Cost of sales

 

$

3,200 

 

$

3,010 

 

$

1,845 

 

CarMax Auto Finance income

 

 

2,983 

 

 

2,521 

 

 

1,867 

 

Selling, general and administrative expenses

 

 

61,487 

 

 

57,643 

 

 

45,392 

 

Share-based compensation expense, before income taxes

 

$

67,670 

 

$

63,174 

 

$

49,104 

 

 

Composition Of Share-Based Compensation Expense - By Grant Type

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended February 28 or 29

(In thousands)

 

2014

2013

2012

Nonqualified stock options

 

$

23,914 

 

$

24,853 

 

$

21,581 

 

Cash-settled restricted stock units

 

 

29,551 

 

 

24,268 

 

 

15,435 

 

Stock-settled restricted stock units

 

 

12,515 

 

 

12,441 

 

 

10,360 

 

Employee stock purchase plan

 

 

1,190 

 

 

1,062 

 

 

1,015 

 

Stock grants to non-employee directors

 

 

500 

 

 

550 

 

 

550 

 

Restricted stock

 

 

 ―

 

 

 ―

 

 

163 

 

Share-based compensation expense, before income taxes

 

$

67,670 

 

$

63,174 

 

$

49,104 

 

 

Stock Option Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

Weighted

 

 

Remaining

 

 

Aggregate

 

Number of

Average

 

Contractual

 

Intrinsic

(Shares and intrinsic value in thousands)

Shares

Exercise Price

 

Life (Years)

 

Value

Outstanding as of February 28, 2013

 

10,771 

 

$

23.00 

 

 

 

 

 

 

 

 

 

Options granted

 

1,605 

 

 

42.77 

 

 

 

 

 

 

 

 

 

Options exercised

 

(2,337)

 

 

19.32 

 

 

 

 

 

 

 

 

 

Options forfeited or expired

 

(21)

 

 

27.58 

 

 

 

 

 

 

 

 

 

Outstanding as of February 28, 2014

 

10,018 

 

$

27.02 

 

 

 

3.7 

 

 

$

214,476 

 

Exercisable as of February 28, 2014

 

5,883 

 

$

21.06 

 

 

 

2.6 

 

 

$

161,051 

 

 

Outstanding Stock Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of February 28, 2014

 

 

 

 

 

Options Outstanding

 

Options Exercisable

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

Weighted

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

Remaining

Average

 

 

 

 

Average

(Shares in thousands)

Number of

Contractual

Exercise

 

Number of

Exercise

Range of Exercise Prices

Shares

Life (Years)

Price

 

Shares

Price

$

11.43 

 

 

 

 

1,512 

 

 

2.1 

 

$

11.43 

 

 

 

1,512 

 

$

11.43 

 

$

13.19 

-

$

19.82

 

1,550 

 

 

1.0 

 

$

15.66 

 

 

 

1,550 

 

$

15.66 

 

$

19.98 

-

$

25.39

 

1,580 

 

 

3.1 

 

$

25.19 

 

 

 

1,222 

 

$

25.13 

 

$

25.67 

-

$

32.05

 

2,118 

 

 

5.0 

 

$

31.62 

 

 

 

654 

 

$

31.45 

 

$

32.69 

-

$

49.25

 

3,258 

 

 

5.1 

 

$

37.56 

 

 

 

945 

 

$

32.84 

 

Total

 

 

 

 

 

10,018 

 

 

3.7 

 

$

27.02 

 

 

 

5,883 

 

$

21.06 

 

 

Assumptions Used To Estimate Option Values

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended February 28 or 29

 

 

2014

 

2013

 

2012

Dividend yield

 

 

 

 

0.0 

%

 

 

 

 

0.0 

%

 

 

 

 

0.0 

%

Expected volatility factor (1)  

 

27.9 

%

-

46.8 

%

 

31.1 

%

-

51.4 

%

 

34.8 

%

-

52.0 

%

Weighted average expected volatility

 

 

 

 

44.7 

%

 

 

 

 

49.4 

%

 

 

 

 

49.3 

%

Risk-free interest rate (2)     

 

0.02 

%

-

2.6 

%

 

0.02 

%

-

2.0 

%

 

0.01 

%

-

3.5 

%

Expected term (in years) (3)  

 

 

 

 

4.7 

 

 

 

 

 

4.7 

 

 

 

 

 

4.6 

 

 

(1)Measured using historical daily price changes of our stock for a period corresponding to the term of the options and the implied volatility derived from the market prices of traded options on our stock.

(2)Based on the U.S. Treasury yield curve in effect at the time of grant.

(3)Represents the estimated number of years that options will be outstanding prior to exercise.

Cash-Settled For Restricted Stock Unit [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Restricted Stock And Restricted Stock Unit Activity

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

(Units in thousands)

 

Units

 

 

Fair Value

 

Outstanding as of February 28, 2013

 

1,651 

 

$

29.90 

 

Stock units granted

 

542 

 

$

42.68 

 

Stock units vested and converted

 

(565)

 

$

25.64 

 

Stock units cancelled

 

(97)

 

$

34.95 

 

Outstanding as of February 28, 2014

 

1,531 

 

$

35.68 

 

 

Expected Cash Settlement Range Upon Restricted Stock Unit Vesting

 

 

 

 

 

 

 

 

 

 

 

As of February 28, 2014

(In thousands)

 

Minimum (1)

Maximum (1)

Fiscal 2015

 

$

11,191 

 

$

29,843 

 

Fiscal 2016

 

 

12,439 

 

 

33,172 

 

Fiscal 2017

 

 

14,179 

 

 

37,811 

 

Total expected cash settlements

 

$

37,809 

 

$

100,826 

 

 

(1)Net of estimated forfeitures.

 

Stock-Settled Restricted Stock Units [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Restricted Stock And Restricted Stock Unit Activity

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

(Units in thousands)

 

Units

 

 

Fair Value

 

Outstanding as of February 28, 2013

 

904 

 

$

40.78 

 

Stock units granted

 

238 

 

$

52.02 

 

Stock units vested and converted

 

(285)

 

$

36.66 

 

Stock units cancelled

 

(5)

 

$

46.79 

 

Outstanding as of February 28, 2014

 

852 

 

$

45.26