Auto Loan Receivables (Tables)


	As of November 30		As of February 28
(In millions)		2013		2013
Warehouse facilities	$	807.0	$	792.0
Term securitizations		5,948.5		4,989.7
Other receivables (1)		163.5		151.6
Total ending managed receivables		6,919.0		5,933.3
Accrued interest and fees		29.1		24.9
Other		12.1		(5.0)
Less allowance for loan losses		(67.9)		(57.3)
Auto loan receivables, net	$	6,892.3	$	5,895.9

(1)Other receivables includes receivables not funded through the warehouse facilities or term securitizations.


		As of November 30		As of February 28
(In millions)		2013 (1)	% (2)		2013 (1)	% (2)
A	$	3,373.8	48.8	$	2,841.4	47.9
B		2,574.4	37.2		2,265.6	38.2
C and other		970.8	14.0		826.3	13.9
Total ending managed receivables	$	6,919.0	100.0	$	5,933.3	100.0

(1)Classified based on credit grade assigned when customers were initially approved for financing.

(2)Percent of total ending managed receivables.


	Three Months Ended November 30						Nine Months Ended November 30
(In millions)		2013	% (1)		2012	% (1)		2013	% (1)		2012	% (1)
Balance as of beginning of period	$	65.9	1.0	$	49.5	0.9	$	57.3	1.0	$	43.3	0.9
Charge-offs		(36.3)			(28.2)			(94.5)			(73.1)
Recoveries		18.6			14.9			56.1			43.9
Provision for loan losses		19.7			18.1			49.0			40.2
Balance as of end of period	$	67.9	1.0	$	54.3	1.0	$	67.9	1.0	$	54.3	1.0

(1)Percent of total ending managed receivables as of the corresponding reporting date.


		As of November 30		As of February 28
(In millions)		2013	% (1)	2013		% (1)
Total ending managed receivables	$	6,919.0	100.0	$	5,933.3	100.0

Delinquent loans:
31-60 days past due	$	138.9	2.0	$	109.5	1.8
61-90 days past due		46.0	0.7		32.7	0.6
Greater than 90 days past due		16.2	0.2		12.0	0.2
Total past due	$	201.1	2.9	$	154.2	2.6

(1)Percent of total ending managed receivable