XML 63 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock And Stock-Based Incentive Plans
9 Months Ended
Nov. 30, 2013
Stock And Stock-Based Incentive Plans [Abstract]  
Stock And Stock-Based Incentive Plans

10.Stock and Stock-Based Incentive Plans

 

(A)Share Repurchase Program

In fiscal 2013, our board of directors authorized the repurchase of up to $800 million of our common stock.  Purchases may be made in open market or privately negotiated transactions at management’s discretion and the timing and amount of repurchases are determined based on share price, market conditions, legal requirements and other factors.  Shares repurchased are deemed authorized but unissued shares of common stock.        

 

For the three months ended November 30, 2013, we repurchased 313,042 shares of common stock at an average purchase price of $47.39 per share.  For the nine months ended November 30, 2013, we repurchased 4,305,293 shares of common stock at an average purchase price of $43.69 per share.  For the three and nine months ended November 30, 2012, we repurchased 1,744,300 shares of common stock at an average purchase price of $34.53 per share. As of November 30, 2013, $400.0 million was available for repurchase under the authorization, which expires on December 31, 2014.

 

(B)Stock Incentive Plans

We maintain long-term incentive plans for management, key employees and the nonemployee members of our board of directors.  The plans allow for the granting of equity-based compensation awards, including nonqualified stock options, incentive stock options, stock appreciation rights, restricted stock awards, stock- and cash-settled restricted stock units, stock grants or a combination of awards.  To date, we have not awarded any incentive stock options.

 

The majority of associates who receive share-based compensation awards primarily receive cash-settled restricted stock units.  Senior management and other key associates receive awards of nonqualified stock options and stock-settled restricted stock units.  Nonemployee directors receive awards of nonqualified stock options and stock grants.

 

Nonqualified Stock Options.  Nonqualified stock options are awards that allow the recipient to purchase shares of our common stock at a fixed price.  Stock options are granted at an exercise price equal to the fair market value of our common stock on the grant date.  The stock options generally vest annually in equal amounts over periods of one to four years.  These options are subject to forfeiture and expire no later than ten years after the date of the grant.

 

Cash-Settled Restricted Stock Units.  Also referred to as restricted stock units, or RSUs, these are awards that entitle the holder to a cash payment equal to the fair market value of a share of our common stock for each unit granted.  Conversion generally occurs at the end of a three-year vesting period.  However, the cash payment per RSU will not be greater than 200% or less than 75% of the fair market value of a share of our common stock on the grant date.  RSUs are liability awards that are subject to forfeiture and do not have voting rights.

 

Stock-Settled Restricted Stock Units.  Also referred to as market stock units, or MSUs, these are awards to eligible key associates that are converted into between zero and two shares of common stock for each unit granted.  Conversion generally occurs at the end of a three-year vesting period.  The conversion ratio is calculated by dividing the average closing price of our stock during the final forty trading days of the three-year vesting period by our stock price on the grant date, with the resulting quotient capped at two.  This quotient is then multiplied by the number of MSUs granted to yield the number of shares awarded.  MSUs are subject to forfeiture and do not have voting rights.

 

(C)Share-Based Compensation

 

Composition of Share-Based Compensation Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

Nine Months Ended

 

 

November 30

November 30

(In thousands)

 

2013

2012

2013

2012

Cost of sales

 

$

1,037 

 

$

1,111 

 

$

2,896 

 

$

2,208 

 

CarMax Auto Finance income

 

 

790 

 

 

716 

 

 

2,302 

 

 

1,845 

 

Selling, general and administrative expenses

 

 

15,371 

 

 

14,821 

 

 

50,608 

 

 

43,304 

 

Share-based compensation expense, before income taxes

 

$

17,198 

 

$

16,648 

 

$

55,806 

 

$

47,357 

 

 

Composition of Share-Based Compensation Expense – By Grant Type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

Nine Months Ended

 

 

November 30

November 30

(In thousands)

 

2013

2012

2013

2012

Nonqualified stock options

 

$

5,946 

 

$

4,564 

 

$

18,765 

 

$

18,805 

 

Cash-settled restricted stock units

 

 

8,014 

 

 

9,238 

 

 

25,986 

 

 

17,630 

 

Stock-settled restricted stock units

 

 

2,986 

 

 

2,589 

 

 

9,697 

 

 

9,612 

 

Employee stock purchase plan

 

 

252 

 

 

257 

 

 

858 

 

 

760 

 

Stock grants to non-employee directors

 

 

 ―

 

 

 ―

 

 

500 

 

 

550 

 

Share-based compensation expense, before income taxes

 

$

17,198 

 

$

16,648 

 

$

55,806 

 

$

47,357 

 

 

We recognize compensation expense for stock options and MSUs on a straight-line basis (net of estimated forfeitures) over the requisite service period, which is generally the vesting period of the award.  The variable expense associated with RSUs is recognized over their vesting period (net of estimated forfeitures) and is calculated based on the volume-weighted average price of our common stock on the last trading day of each reporting period.  The total costs for matching contributions for our employee stock purchase plan are included in share-based compensation expense.  There were no capitalized share-based compensation costs as of or for the nine months ended November 30, 2013 or 2012.

 

Stock Option Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

Weighted

 

Remaining

 

Aggregate

 

Number of

Average

 

Contractual

 

Intrinsic

(Shares and intrinsic value in thousands)

Shares

Exercise Price

 

Life (Years)

 

Value

Outstanding as of February 28, 2013

 

10,771 

 

$

23.00 

 

 

 

 

 

 

 

 

 

Options granted

 

1,605 

 

 

42.77 

 

 

 

 

 

 

 

 

 

Options exercised

 

(1,328)

 

 

19.60 

 

 

 

 

 

 

 

 

 

Options forfeited or expired

 

(19)

 

 

26.25 

 

 

 

 

 

 

 

 

 

Outstanding as of November 30, 2013

 

11,029 

 

$

26.29 

 

 

 

3.7 

 

 

$

272,568 

 

Exercisable as of November 30, 2013

 

6,854 

 

$

20.68 

 

 

 

2.7 

 

 

$

207,819 

 

 

For the nine months ended November 30, 2013 and 2012, we granted nonqualified options to purchase 1,605,149 and 2,252,124 shares of common stock, respectively.  The total cash received as a result of stock option exercises for the nine months ended November 30, 2013 and 2012, was $26.0 million and $37.8 million, respectively.  We settle stock option exercises with authorized but unissued shares of our common stock.  The total intrinsic value of options exercised for the nine months ended November 30, 2013 and 2012, was $34.7 million and $37.7 million, respectively.  We realized related tax benefits of $13.9 million and $15.1 million during the nine months ended November 30, 2013 and 2012, respectively.

 

Outstanding Stock Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of November 30, 2013

 

 

 

 

 

 

Options Outstanding

 

Options Exercisable

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

Weighted

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Remaining

Average

 

 

 

 

Average

(Shares in thousands)

Number of

Contractual

Exercise

 

Number of

Exercise

Range of Exercise Prices

Shares

Life (Years)

Price

 

Shares

Price

$

11.43 

 

 

 

 

 

1,627 

 

 

2.4 

 

$

11.43 

 

 

 

1,627 

 

$

11.43 

 

$

13.19 

-

$

19.82

 

 

2,268 

 

 

1.3 

 

$

16.35 

 

 

 

2,268 

 

$

16.35 

 

$

19.98 

-

$

25.39

 

 

1,677 

 

 

3.2 

 

$

25.19 

 

 

 

1,318 

 

$

25.13 

 

$

25.67 

-

$

32.05

 

 

2,147 

 

 

5.2 

 

$

31.60 

 

 

 

657 

 

$

31.39 

 

$

32.69 

-

$

49.25

 

 

3,310 

 

 

5.3 

 

$

37.50 

 

 

 

984 

 

$

32.82 

 

Total

 

 

 

 

 

 

11,029 

 

 

3.7 

 

$

26.29 

 

 

 

6,854 

 

$

20.68 

 

 

For stock options, the fair value of each award is estimated as of the date of grant using a binomial valuation model.  In computing the value of the option, the binomial model considers characteristics of fair-value option pricing that are not available for consideration under a closed-form valuation model (for example, the Black-Scholes model), such as the contractual term of the option, the probability that the option will be exercised prior to the end of its contractual life and the probability of termination or retirement of the option holder.  For this reason, we believe that the binomial model provides a fair value that is more representative of actual experience and future expected experience than the value calculated using a closed-form model.  Estimates of fair value are not intended to predict actual future events or the value ultimately realized by the recipients of share-based awards.

 

The weighted average fair value per share at the date of grant for options granted during the nine months ended   November 30, 2013 and 2012, was $15.59 and $12.67, respectively.  The unrecognized compensation costs related to nonvested options totaled $37.8 million as of November 30, 2013.  These costs are expected to be recognized on a straight-line basis over a weighted average period of 2.2 years.

 

Assumptions Used to Estimate Option Values

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended November 30

 

 

2013

 

2012

Dividend yield

 

 

 

 

0.0 

%

 

 

 

 

0.0 

%

Expected volatility factor (1)  

 

27.9 

%

-

46.8 

%

 

31.1 

%

-

51.4 

%

Weighted average expected volatility

 

 

 

 

44.7 

%

 

 

 

 

49.4 

%

Risk-free interest rate (2)     

 

0.02 

%

-

2.6 

%

 

0.02 

%

-

2.0 

%

Expected term (in years) (3)  

 

 

 

 

4.7 

 

 

 

 

 

4.7 

 

 

(1)Measured using historical daily price changes of our stock for a period corresponding to the term of the options and the implied volatility derived from the market prices of traded options on our stock.

(2)Based on the U.S. Treasury yield curve in effect at the time of grant.

(3)Represents the estimated number of years that options will be outstanding prior to exercise.

 

 

Cash-Settled Restricted Stock Unit Activity

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

Average

 

 

Number of

Grant Date

(Units in thousands)

 

Units

Fair Value

Outstanding as of February 28, 2013

 

1,651 

 

$

29.90 

 

Stock units granted

 

542 

 

$

42.68 

 

Stock units vested and converted

 

(564)

 

$

25.62 

 

Stock units cancelled

 

(78)

 

$

34.76 

 

Outstanding as of November 30, 2013

 

1,551 

 

$

35.68 

 

 

For the nine months ended November 30, 2013 and 2012, we granted RSUs of 541,819 units and 644,232 units, respectively.  The initial weighted average fair market value per unit at the date of grant for the RSUs granted during the nine months ended November 30, 2013 and 2012, was $42.68 and $31.76, respectively.  The RSUs are cash-settled upon vesting.  For the nine months ended November 30, 2013 and 2012, we paid $23.3 million and $18.0 million, respectively (before payroll tax withholdings), to RSU holders upon the vesting of RSUs.  We realized tax benefits of $9.3 million and $7.2 million during the nine months ended November 30, 2013 and 2012, respectively.

 

Expected Cash Settlement Range Upon Restricted Stock Unit Vesting

 

 

 

 

 

 

 

 

 

 

As of November 30, 2013

(In thousands)

 

Minimum (1)

Maximum (1)

Fiscal 2015

 

$

11,276 

 

$

30,069 

 

Fiscal 2016

 

 

12,422 

 

 

33,126 

 

Fiscal 2017

 

 

14,159 

 

 

37,757 

 

Total expected cash settlements

 

$

37,857 

 

$

100,952 

 

 

(1)Net of estimated forfeitures.

 

Stock-Settled Restricted Stock Unit Activity

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

Average

 

 

Number of

Grant Date

(Units in thousands)

 

Units

Fair Value

Outstanding as of February 28, 2013

 

904 

 

$

40.78 

 

Stock units granted

 

238 

 

$

52.02 

 

Stock units vested and converted

 

(282)

 

$

36.56 

 

Stock units cancelled

 

(4)

 

$

46.14 

 

Outstanding as of November 30, 2013

 

856 

 

$

45.26 

 

 

For the nine months ended November 30, 2013 and 2012, we granted MSUs of 237,660 units and 348,551 units, respectively.  The weighted average fair value per unit at the date of grant for MSUs granted during the nine months ended November 30, 2013 and 2012, was $52.02 and $40.33, respectively.  The fair values were determined using a Monte-Carlo simulation and were based on the expected market price of our common stock on the vesting date and the expected number of converted common shares.  We realized related tax benefits of $6.7 million and $9.5 million for the nine months ended November 30, 2013 and 2012, respectively, from the vesting of market stock units.  The unrecognized compensation costs related to nonvested MSUs totaled $16.2 million as of November 30, 2013.  These costs are expected to be recognized on a straight-line basis over a weighted average period of 1.3 years.