XML 49 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Convertible Notes (Tables) - Convertible Notes
3 Months Ended
Mar. 31, 2020
Convertible Notes  
Schedule of Convertible Notes

    

March 31, 

2020

Par value of the Convertible Notes

$

201,250

Unamortized debt discounts

 

(34,657)

Unamortized debt issuance costs

 

(3,453)

Net carrying value of Convertible Notes

$

163,140

Schedule of interest expense related to the Convertible Notes

                                                                                                                                                                  

    

Three Months Ended March 31,

2020

 

2019

Contractual interest expense

$

503

$

503

Amortization of debt issuance costs

 

220

208

Amortization of debt discount

 

2,156

2,006

Total

$

2,879

$

2,717

Effective interest rate of the liability component

 

7.1

%

7.1

%

Schedule of amortization expense for debt discount and debt issuance costs

    

Debt

    

Debt Issuance

Discounts

Costs

April 1, 2020―December 31, 2020

$

6,708

$

681

January 1, 2021―December 31, 2021

 

9,528

 

955

January 1, 2022―December 31, 2022

 

10,241

 

1,015

January 1, 2023―December 31, 2023

 

8,180

 

802

$

34,657

$

3,453