XML 32 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 10,619us-gaap_CashAndCashEquivalentsAtCarryingValue $ 8,849us-gaap_CashAndCashEquivalentsAtCarryingValue
Marketable securities 0us-gaap_AvailableForSaleSecuritiesCurrent 1,614us-gaap_AvailableForSaleSecuritiesCurrent
Accounts receivable, net 32,327us-gaap_AccountsReceivableNetCurrent 27,917us-gaap_AccountsReceivableNetCurrent
Prepaid expenses and other current assets 3,262us-gaap_PrepaidExpenseAndOtherAssetsCurrent 3,916us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Deferred tax assets 787us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 787us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Total current assets 46,995us-gaap_AssetsCurrent 43,083us-gaap_AssetsCurrent
Property and equipment, net 120,760us-gaap_PropertyPlantAndEquipmentNet 111,772us-gaap_PropertyPlantAndEquipmentNet
Goodwill 42,403us-gaap_Goodwill 42,403us-gaap_Goodwill
Intangible assets, net 18,777us-gaap_FiniteLivedIntangibleAssetsNet 19,676us-gaap_FiniteLivedIntangibleAssetsNet
Other assets 2,831us-gaap_OtherAssetsNoncurrent 2,468us-gaap_OtherAssetsNoncurrent
Total assets 231,766us-gaap_Assets 219,402us-gaap_Assets
Current liabilities:    
Accounts payable 11,367us-gaap_AccountsPayableCurrent 4,004us-gaap_AccountsPayableCurrent
Accrued expenses and other liabilities 18,756us-gaap_AccruedLiabilitiesCurrent 26,109us-gaap_AccruedLiabilitiesCurrent
Deferred revenue 25,164us-gaap_DeferredRevenueCurrent 25,488us-gaap_DeferredRevenueCurrent
Current portion of long-term debt 875us-gaap_LongTermDebtCurrent 875us-gaap_LongTermDebtCurrent
Current portion of capital leases 900us-gaap_CapitalLeaseObligationsCurrent 309us-gaap_CapitalLeaseObligationsCurrent
Total current liabilities 57,062us-gaap_LiabilitiesCurrent 56,785us-gaap_LiabilitiesCurrent
Deferred revenue, net of current portion 39,021us-gaap_DeferredRevenueNoncurrent 27,267us-gaap_DeferredRevenueNoncurrent
Long-term debt 7,406us-gaap_LongTermDebt 2,625us-gaap_LongTermDebt
Long-term portion of capital leases 2,010us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent 381us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
Deferred tax liabilities 3,554us-gaap_DeferredTaxLiabilitiesNoncurrent 3,432us-gaap_DeferredTaxLiabilitiesNoncurrent
Other liabilities 1,794us-gaap_OtherLiabilitiesNoncurrent 1,482us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 110,847us-gaap_Liabilities 91,972us-gaap_Liabilities
Commitments and contingencies (Note 9)      
Stockholders' equity:    
Preferred stock, $0.0001 par value; 5,000 shares authorized; no shares issued and outstanding      
Common stock, $0.0001 par value; 100,000 shares authorized; 36,560 and 36,267 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively 4us-gaap_CommonStockValueOutstanding 4us-gaap_CommonStockValueOutstanding
Additional paid-in capital 191,388us-gaap_AdditionalPaidInCapitalCommonStock 189,725us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (70,766)us-gaap_RetainedEarningsAccumulatedDeficit (62,884)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (842)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (443)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total common stockholders' equity 119,784us-gaap_StockholdersEquity 126,402us-gaap_StockholdersEquity
Non-controlling interests 1,135us-gaap_MinorityInterest 1,028us-gaap_MinorityInterest
Total stockholders' equity 120,919us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 127,430us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and stockholders' equity $ 231,766us-gaap_LiabilitiesAndStockholdersEquity $ 219,402us-gaap_LiabilitiesAndStockholdersEquity