Acquisitions (Tables)

6 Months Ended

Jun. 30, 2014

Acquisition

Schedule of the unaudited pro forma results

	Three Months Ended June 30, 2013			Six Months Ended June 30, 2013
Revenue	$	28,694		$	54,191
Net loss	$	(341	)	$	(2,463	)

Schedule of changes in goodwill

Beginning balance, January 1, 2014	$	42,431
Additions	147
Balance, June 30, 2014	$	42,578

AWG

Acquisition

Summary of the purchase price allocation

	Estimated Fair Value			Weighted Average Estimated Useful Life (years)
Consideration:
Cash paid	$	14,800
Net equity adjustments	147
Holdback consideration	1,600
Contingent consideration	980
Total consideration	$	17,527
Recognized amounts of identifiable assets acquired and liabilities assumed:
Cash	$	215
Restricted cash	515
Accounts receivable	988
Other current assets	609
Property and equipment	2,297
Accounts payable	(563		)
Accrued expenses	(515		)
Other current liabilities	(134		)
Capital lease obligations	(932		)
Other non-current liabilities	(130		)
Deferred tax liabilities	(3,561		)
Net tangible liabilities acquired	(1,211		)
Existing airport contracts and relationships	4,700			6.7
Technology	270			6.0
Trademark and tradename	120			3.0
Non-compete agreement	3,590			5.0
Goodwill	10,058
Total purchase price	$	17,527

Endeka

Acquisition

Summary of the purchase price allocation

	Estimated Fair Value			Estimated Useful Life (years)
Consideration:
Cash paid	$	4,894
Holdback consideration	275
Contingent consideration	1,329
Total consideration	$	6,498
Recognized amounts of identifiable assets acquired and liabilities assumed:
Cash	$	20
Other current assets	44
Property and equipment	4,617
Other assets	12
Accounts payable	(992		)
Other current liabilities	(211		)
Notes payable and financed liabilities	(6,476		)
Deferred tax liabilities	(2,637		)
Net tangible liabilities acquired	(5,623		)
Existing customer contracts and relationships	4,770			10.0
Technology	930			6.0
Trademark and tradename	300			10.0
Non-compete agreement	250			2.0
Other intangibles	95			10.0
Goodwill	5,776
Total purchase price	$	6,498