XML 23 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisition (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 0 Months Ended
Mar. 31, 2013
Contingent consideration
Feb. 22, 2013
Endeka
Feb. 22, 2013
Endeka
Existing customer contracts and relationships
Feb. 22, 2013
Endeka
Technology
Feb. 22, 2013
Endeka
Trademark and tradename
Feb. 22, 2013
Endeka
Non-compete agreement
Feb. 22, 2013
Endeka
Other intangibles
Feb. 22, 2013
Endeka
Identifiable intangible assets
Minimum
Feb. 22, 2013
Endeka
Identifiable intangible assets
Maximum
Feb. 22, 2013
Endeka
Contingent consideration
item
Acquisition                    
Number of components of contingent consideration                   2
Discount rate (as a percent) 50.50%             40.00% 50.00% 50.50%
Royalty rates (as a percent)               0.50% 1.50%  
Estimated Fair Value                    
Cash paid   $ 4,894                
Holdback consideration   400                
Contingent consideration   1,329                
Total consideration   6,623                
Recognized amounts of identifiable assets acquired and liabilities assumed:                    
Cash   20                
Other current assets   44                
Property, plant and equipment   4,617                
Other assets   12                
Trade accounts payable   (992)                
Other current liabilities   (186)                
Notes payable and financed liabilities   (6,476)                
Deferred tax liabilities   (3,062)                
Net tangible liabilities acquired   (6,023)                
Intangibles     4,770 930 300 250 95      
Goodwill   6,301                
Total purchase price   $ 6,623                
Estimated Useful Life     10 years 6 years 10 years 2 years 10 years