XML 27 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash flows from operating activities  
Net income$ 4,778$ 5,678
Adjustments to reconcile net income including non-controlling interests to net cash provided by operating activities:  
Depreciation and amortization of property and equipment8,8945,401
Amortization of intangible assets1,3921,922
Stock-based compensation2,275684
Forgiveness of note receivable from stockholder103 
Unbilled receivables(304)739
Change in fair value of preferred stock warrants140 
Changes in operating assets and liabilities:  
Accounts receivable2,0541,017
Prepaid expenses and other assets54(1,562)
Accounts payable55421
Accrued expenses and other liabilities(356)(1,687)
Deferred revenue9015,578
Net cash provided by operating activities19,98618,191
Cash flows from investing activities  
(Increase) decrease in restricted cash(65)848
Sales of short-term marketable securities1,000 
Purchases of property and equipment(13,154)(5,896)
Contractual payments related to business acquisition(127)(138)
Net cash used in investing activities(12,346)(5,186)
Cash flows from financing activities  
Payments of capital leases(330)(505)
Payments to non-controlling interests(547)(399)
Proceeds from exercise of stock options6021
Proceeds from issuance of common stock upon initial public offering48,297 
Offering costs(2,529) 
Net cash provided by (used in) financing activities45,493(903)
Net increase in cash and cash equivalents53,13312,102
Cash and cash equivalents at beginning of period25,72122,629
Cash and cash equivalents at end of period78,85434,731
Supplemental disclosure of cash flow information  
Cash paid for interest1123
Cash paid for taxes1,1941,027
Supplemental disclosure of non-cash investing and financing activities  
Conversion of convertible preferred stock into common stock124,602 
Retirement of treasury stock4,575 
Property and equipment and software maintenance costs in accounts payable, accrued expenses and other liabilities2,2472,011
Accretion of convertible preferred stock1,6333,826
Exercise and conversion of preferred stock warrants into common stock272 
Contractual obligation related to business acquisition in accrued expenses and other liabilities4357
Acquisition of software and equipment under capital leases $ 73