XML 21 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities      
Net loss $ (22,178) $ (18,767) $ (3,318)
Adjustments to reconcile net loss including non-controlling interests to net cash provided by operating activities:      
Depreciation and amortization of property and equipment 38,293 27,446 18,940
Amortization of intangible assets 3,576 3,716 2,250
Impairment loss 242 959 0
Stock-based compensation 9,398 7,164 4,506
Excess tax benefits from stock-based compensation 0 0 (55)
Change in fair value of contingent consideration (114) (811) (367)
Change in deferred income taxes 320 468 1,615
Changes in operating assets and liabilities, net of effect of acquisition:      
Accounts receivable (15,746) (11,392) (2,403)
Prepaid expenses and other assets (3,459) (1,935) 1,648
Accounts payable 3,845 (2,252) (242)
Accrued expenses and other liabilities 4,569 4,739 (1,307)
Deferred revenue 79,829 11,872 (596)
Net cash provided by operating activities 98,575 21,207 20,671
Cash flows from investing activities      
Decrease in restricted cash 0 545 0
Purchases of marketable securities 0 (27,163) (33,430)
Proceeds from sales of marketable securities 1,614 58,511 42,026
Purchases of property and equipment (103,116) (70,945) (29,500)
Payments for business acquisitions, net of cash acquired 0 (147) (19,459)
Other 0 0 (40)
Net cash used in investing activities (101,502) (39,199) (40,403)
Cash flows from financing activities      
Proceeds from credit facility 20,000 3,500 0
Principal payments on debt (5,875) 0 0
Debt issuance costs (62) (711) 0
Proceeds from exercise of stock options 1,373 1,158 614
Repurchase and retirement of common stock 0 0 (4,848)
Excess tax benefits from stock-based compensation 0 0 55
Payments of capital leases and notes payable (814) (627) (187)
Payments of acquired notes payable and financed liabilities 0 0 (6,079)
Payment of holdback consideration (1,600) 0 0
Payment of other acquisition related consideration (17) (1,255) 0
Payments of withholding tax on net issuance of restricted stock units (2,512) (1,922) (15)
Payments to non-controlling interest (500) (623) (608)
Purchase of non-controlling interests (1,150) 0 0
Net cash provided by (used in) financing activities 8,843 (480) (11,068)
Effect of exchange rates on cash (47) (17) 0
Net decrease in cash and cash equivalents 5,869 (18,489) (30,800)
Cash and cash equivalents at beginning of year 8,849 27,338 58,138
Cash and cash equivalents at end of year 14,718 8,849 27,338
Supplemental disclosure of cash flow information      
Cash paid for interest 347 33 32
Cash paid (received) for taxes, net of refunds 62 (53) 96
Supplemental disclosure of non-cash investing and financing activities      
Property and equipment costs in accounts payable, accrued expenses and other liabilities 45,417 11,647 10,283
Acquisition of equipment under capital lease 3,839 361 0
Assets acquired in business acquisition 0 0 39,794
Liabilities assumed in business acquisition $ 0 $ 0 $ 16,151