XML 52 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income taxes  
Schedule of income tax expense (benefit) by jurisdiction

 

                                                                                                                                                                                                         

 

 

2015

 

2014

 

2013

 

U.S. federal:

 

 

 

 

 

 

 

 

 

 

Current

 

$

27

 

$

6

 

$

(402

)

Deferred

 

 

319

 

 

328

 

 

1,158

 

​  

​  

​  

​  

​  

​  

Total U.S. federal

 

$

346

 

$

334

 

$

756

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

U.S. state and local:

 

 

 

 

 

 

 

 

 

 

Current

 

$

134

 

$

226

 

$

248

 

Deferred

 

 

1

 

 

140

 

 

457

 

​  

​  

​  

​  

​  

​  

Total U.S. state and local

 

$

135

 

$

366

 

$

705

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of reconciliation of tax rates

 

                                                                                                                                                                                                         

 

 

2015

 

2014

 

2013

 

Federal statutory rate

 

 

34.0

%

 

34.0

%

 

34.0

%

State and local

 

 

4.1

 

 

4.6

 

 

(5.7

)

Foreign rate differential

 

 

(0.5

)

 

(0.7

)

 

(3.2

)

Stock options

 

 

(1.5

)

 

(0.5

)

 

(0.7

)

Non-controlling interests

 

 

0.5

 

 

1.9

 

 

15.2

 

Valuation allowance

 

 

(39.0

)

 

(45.1

)

 

(128.5

)

Transaction costs

 

 

 

 

 

 

(6.7

)

Purchase price adjustments

 

 

 

 

 

 

6.6

 

Revaluation of deferred tax assets

 

 

 

 

 

 

2.8

 

Uncertain tax positions

 

 

(0.1

)

 

(0.1

)

 

(2.9

)

Return to provision

 

 

 

 

0.6

 

 

9.3

 

Other

 

 

0.3

 

 

1.4

 

 

1.1

 

​  

​  

​  

​  

​  

​  

Income taxes

 

 

(2.2

)%

 

(3.9

)%

 

(78.7

)%

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of deferred tax assets and liabilities

 

                                                                                                                                                                                                         

 

 

2015

 

2014

 

Deferred tax assets:

 

 

 

 

 

 

 

Net operating loss carryforwards

 

$

16,895

 

$

10,115

 

Outside basis differences for U.S. partnerships

 

 

6,190

 

 

3,710

 

Stock options

 

 

3,882

 

 

3,348

 

Deferred revenue

 

 

376

 

 

648

 

Deferred compensation

 

 

301

 

 

144

 

State taxes

 

 

67

 

 

45

 

Other

 

 

1,312

 

 

1,341

 

Valuation allowance

 

 

(19,548

)

 

(12,470

)

​  

​  

​  

​  

Net deferred tax assets

 

 

9,475

 

 

6,881

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Intangible assets

 

 

(6,268

)

 

(6,855

)

Property and equipment

 

 

(6,172

)

 

(2,671

)

​  

​  

​  

​  

Net deferred tax liabilities

 

 

(12,440

)

 

(9,526

)

​  

​  

​  

​  

Net deferred taxes

 

$

(2,965

)

$

(2,645

)

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of changes in the valuation allowance

 

                                                                                                                                                                                                         

 

 

Valuation
Allowance

 

Balance, December 31, 2012

 

$

1,669 

 

Additions charged to operations

 

 

2,432 

 

Decrease credited to operations

 

 

 

​  

​  

Balance, December 31, 2013

 

 

4,101 

 

Additions charged to operations

 

 

8,369 

 

Decrease credited to operations

 

 

 

​  

​  

Balance, December 31, 2014

 

 

12,470 

 

Additions charged to operations

 

 

7,078 

 

Decrease credited to operations

 

 

 

​  

​  

Balance, December 31, 2015

 

$

19,548 

 

​  

​  

​  

​  

 

Schedule of reconciliation of unrecognized tax benefits, excluding interest and penalties

 

                                                                                                                                                                                                         

 

 

Uncertain
Tax Positions

 

Balance, December 31, 2013

 

$

392

 

Additions for current period tax positions

 

 

 

​  

​  

Balance, December 31, 2014

 

 

392

 

Additions for current period tax positions

 

 

 

Effective settlement during the current period

 

 

(79

)

​  

​  

Balance, December 31, 2015

 

$

313

 

​  

​  

​  

​