XML 88 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and intangible assets (Tables)
12 Months Ended
Dec. 31, 2014
Goodwill and intangible assets  
Schedule of changes in goodwill

 

                                                                                                                                                                                    

 

 

Goodwill

 

Balance, December 31, 2012

 

$

26,744 

 

Acquisition of Endeka

 

 

5,776 

 

Acquisition of AWG

 

 

9,883 

 

​  

​  

Balance, December 31, 2013 and December 31, 2014

 

$

42,403 

 

​  

​  

​  

​  

​  

 

Schedule of changes in intangible assets

 

                                                                                                                                                                                    

 

 

Intangible
Assets

 

Balance, December 31, 2012

 

$

10,594

 

Additions

 

 

15,069

 

Amortization expense

 

 

(2,250

)

​  

​  

Balance, December 31, 2013

 

 

23,413

 

Amortization expense

 

 

(3,682

)

Impairment loss

 

 

(55

)

​  

​  

Balance, December 31, 2014

 

$

19,676

 

​  

​  

​  

​  

​  

 

Schedule of intangible assets

 

  

        Intangible assets at December 31, 2014 consist of the following:

                                                                                                                                                                                  

 

 

 

Weighted
Average
Life

 

Historical
Cost

 

Accumulated
Amortization

 

Net

 

Venue contracts

 

 

10 years

 

$

36,356

 

$

(21,582

)

$

14,774

 

Non-compete agreements

 

 

5 years

 

 

3,840

 

 

(1,067

)

 

2,773

 

Technology

 

 

6 years

 

 

2,300

 

 

(863

)

 

1,437

 

Advertiser relationships

 

 

5 years

 

 

70

 

 

(34

)

 

36

 

Patents, trademarks and other

 

 

6 years

 

 

1,353

 

 

(697

)

 

656

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

43,919

 

$

(24,243

)

$

19,676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Intangible assets at December 31, 2013 consist of the following:

                                                                                                                                                                                    

 

 

Weighted
Average
Life

 

Historical
Cost

 

Accumulated
Amortization

 

Net

 

Venue contracts

 

10 years

 

$

36,356

 

$

(19,314

)

$

17,042

 

Non-compete agreements

 

5 years

 

 

3,840

 

 

(224

)

 

3,616

 

Technology

 

6 years

 

 

2,300

 

 

(441

)

 

1,859

 

Advertiser relationships

 

5 years

 

 

70

 

 

(20

)

 

50

 

Patents, trademarks and other

 

6 years

 

 

1,408

 

 

(562

)

 

846

 

​  

 

​  

​  

​  

​  

 

 

 

 

$

43,974

 

$

(20,561

)

$

23,413

 

 

 

 

 

 

 

 

 

   

 

 

 

 

​  

 

​  

​  

​  

​  

​  

 

Schedule of amortization expense for fiscal years 2015 through 2019 and thereafter

 

                                                                                                                                                                                    

Year

 

Amortization
Expense

 

2015

 

$

3,525 

 

2016

 

 

3,451 

 

2017

 

 

3,218 

 

2018

 

 

2,370 

 

2019

 

 

1,625 

 

Thereafter

 

 

5,487 

 

​  

​  

 

 

$

19,676 

 

​  

​  

​  

​  

​