XML 20 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Details) (USD $)
In Thousands, unless otherwise specified
0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Feb. 22, 2013
Endeka
Feb. 22, 2013
Endeka
Existing contracts and relationships
Feb. 22, 2013
Endeka
Technology
Feb. 22, 2013
Endeka
Trademark and tradename
Feb. 22, 2013
Endeka
Non-compete agreement
Feb. 22, 2013
Endeka
Other intangibles
Feb. 22, 2013
Endeka
Identifiable intangible assets
Minimum
Feb. 22, 2013
Endeka
Identifiable intangible assets
Maximum
Feb. 22, 2013
Endeka
Contingent consideration
item
Dec. 31, 2013
Endeka
Contingent consideration
Aug. 06, 2012
Cloud 9 Wireless, Inc.
Dec. 31, 2013
Cloud 9 Wireless, Inc.
Oct. 31, 2013
AWG
item
Oct. 31, 2013
AWG
Existing contracts and relationships
Oct. 31, 2013
AWG
Technology
Oct. 31, 2013
AWG
Trademark and tradename
Oct. 31, 2013
AWG
Non-compete agreement
Oct. 31, 2013
AWG
Identifiable intangible assets
Oct. 31, 2013
AWG
Identifiable intangible assets
Minimum
Oct. 31, 2013
AWG
Identifiable intangible assets
Maximum
Oct. 31, 2013
AWG
Contingent consideration
Dec. 31, 2013
AWG
Contingent consideration
Dec. 31, 2013
Endeka and AWG
Dec. 31, 2012
Endeka and AWG
Acquisition                                                      
Number of U.S. airports where the acquired entity operates public Wi-Fi                               17                      
Number of components of contingent consideration                       2                              
Discount rate (as a percent)                   40.00% 50.00% 50.50% 25.00%                 12.00% 14.00% 3.10% 3.10%    
Royalty rates (as a percent)                   0.50% 1.50%                   0.50%            
Estimated Fair Value                                                      
Cash paid       $ 4,894                   $ 3,500   $ 14,800                      
Holdback consideration       275                       1,600                      
Contingent consideration (980)     1,329                       980                      
Total consideration       6,498                       17,380                      
Recognized amounts of identifiable assets acquired and liabilities assumed:                                                      
Cash       20                       215                      
Restricted cash                               515                      
Accounts receivable                               988                      
Other current assets       44                       609                      
Current assets                           899                          
Property and equipment       4,617                   65   2,297                      
Other assets       12                                              
Intangible and other assets                           1,758                          
Accounts payable       (992)                       (563)                      
Accrued expenses                               (515)                      
Other current liabilities       (211)                       (134)                      
Capital lease obligations                               (932)                      
Other non-current liabilities                               (130)                      
Current liabilities                           (454)                          
Notes payable and financed liabilities       (6,476)                                              
Deferred tax liabilities       (2,637)                       (3,561)                      
Net tangible liabilities acquired       (5,623)                       (1,211)                      
Intangibles         4,770 930 300 250 95               4,700 270 120 3,590              
Goodwill 42,431 26,744 25,512 5,776                   1,232   9,911                      
Net assets acquired                           3,500                          
Total purchase price       6,498                       17,380                      
Estimated Useful Life         10 years 6 years 10 years 2 years 10 years           5 years   6 years 8 months 12 days 6 years 3 years 5 years              
Pro forma results                                                      
Revenue                                                   114,492 110,957
Net (loss) income                                                   $ (4,945) $ 5,991