XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Convertible Preferred Stock and Stockholders' Equity (Deficit) (USD $)
In Thousands, unless otherwise specified
Total
Total Convertible Preferred Stock
Common Stock
Additional Paid-in Capital
Treasury Stock
Note Receivable from Stockholder
Accumulated Deficit
Non-controlling Interest
Series A convertible preferred stock
Series A-2 convertible preferred stock
Series B convertible preferred stock
Series C convertible preferred stock
Balance at Dec. 31, 2008 (as reported) $ (57,763)           $ (53,289)          
Balance (Correction of prior years cumulative error) (906)           (906)          
Balance at Dec. 31, 2008 (58,669) 112,690     (4,575) (100) (54,195) 201 20,747 6,393 12,918 72,632
Balance (in shares) at Dec. 31, 2008     5,736           5,053 1,105 3,433 10,983
Increase (Decrease) in Stockholders' Equity                        
Accretion of convertible preferred stock (5,259) 5,259   (779)     (4,480)   758 238 515 3,748
Issuance of common stock upon exercise of common stock warrants 3     3                
Issuance of common stock upon exercise of common stock warrants (in shares)     71                  
Issuance of common stock upon exercise of stock options 36     36                
Issuance of common stock upon exercise of stock options (in shares)     26                  
Stock-based compensation expense 740     740                
Interest accrued on note receivable from stockholder (3)         (3)            
Non-controlling interest distribution (398)             (398)        
Net income 1,142           748 394        
Balance at Dec. 31, 2009 (62,408) 117,949     (4,575) (103) (57,927) 197 21,505 6,631 13,433 76,380
Balance (in shares) at Dec. 31, 2009     5,833           5,053 1,105 3,433 10,983
Increase (Decrease) in Stockholders' Equity                        
Accretion of convertible preferred stock (5,020) 5,020   (869)     (4,151)   758 237 515 3,510
Issuance of common stock upon exercise of stock options 2     2                
Issuance of common stock upon exercise of stock options (in shares)     2                  
Stock-based compensation expense 867     867                
Non-controlling interest distribution (547)             (547)        
Net income 16,121           15,574 547        
Balance at Dec. 31, 2010 (50,985) 122,969     (4,575) (103) (46,504) 197 22,263 6,868 13,948 79,890
Balance (in shares) at Dec. 31, 2010     5,835           5,053 1,105 3,433 10,983
Increase (Decrease) in Stockholders' Equity                        
Accretion of convertible preferred stock (1,633) 1,633         (1,633)   258 82 176 1,117
Issuance of common stock upon conversion of preferred stock 124,602 (124,602) 2 124,600         (22,521) (6,950) (14,124) (81,007)
Issuance of common stock upon conversion of preferred stock (in shares)     22,846           (5,053) (1,105) (3,433) (10,983)
Issuance of common stock upon initial public offering 48,297   1 48,296                
Issuance of common stock upon initial public offering (in shares)     3,847                  
Issuance of common stock upon exercise and conversion of preferred stock warrants 272     272                
Issuance of common stock upon exercise and conversion of preferred stock warrants (in shares)     20                  
Issuance of common stock upon exercise of common stock warrants (in shares)     21                  
Issuance of common stock upon exercise of stock options 1,028     1,028                
Issuance of common stock upon exercise of stock options (in shares)     1,015                  
Offering costs (2,596)     (2,596)                
Stock-based compensation expense 3,450     3,450                
Retirement of treasury stock       (4,575) 4,575              
Forgiveness of note receivable from stockholder 103         103            
Excess tax benefits from stock-based compensation 246     246                
Non-controlling interest distribution (642)             (642)        
Net income 6,937           6,295 642        
Balance at Dec. 31, 2011 $ 129,079 $ 0 $ 3 $ 170,721     $ (41,842) $ 197        
Balance (in shares) at Dec. 31, 2011     33,584