XML 53 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Other Agreements (Tables)
12 Months Ended
Dec. 31, 2021
Other Agreements [Abstract]  
Schedule of Remaining Minimum Principal Payments Due

Minimum payments to be made in 2022 include $72,624 of revenue-based payments payable as of December 31, 2021 and an estimate of additional revenue-based payments to be made throughout the remainder of 2022 relating to revenue generated in the first, second and third quarters of 2022 using actual revenue generated in the same quarters in 2021. Minimum payments for the remaining years include only the minimum payments for each year. Actual payments could be significantly more than provided in the table, to the extent that 6% of the Company’s annual revenue in those years exceeds $0.4 million:

 

2022

 

$

548,301

 

2023

 

 

400,000

 

2024

 

 

400,000

 

2025

 

 

400,000

 

2026

 

 

400,000

 

2027 and beyond

 

 

2,233,792

 

Total NuvoGen obligation payments

 

 

4,382,093

 

Plus interest accretion

 

 

67,088

 

Total NuvoGen obligation, net

 

$

4,449,181