XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Debt Obligations (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Schedule of Current Portion of Long-term Debt, Net

Current portion of long-term debt consisted of the following as of the dates indicated:

 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

SVB Term Loan

 

$

3,750,000

 

 

$

2,000,000

 

PPP Loan

 

 

 

 

 

857,040

 

2021 Insurance Note

 

 

417,107

 

 

 

 

2020 Insurance Note

 

 

 

 

 

165,099

 

 

 

$

4,167,107

 

 

$

3,022,139

 

 

Schedule of Long Term Debt, Net of Current Portion and Discount and Debt Issuance Costs

Long-term debt, net of current portion, discount and debt issuance costs, consisted of the following as of the dates indicated:

 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

SVB Term Loan, net of discount and debt issuance costs

 

$

6,309,416

 

 

$

7,708,348

 

PPP Loan

 

 

 

 

 

859,960

 

 

 

$

6,309,416

 

 

$

8,568,308

 

 

 

Schedule of Remaining Principal Repayments due Under SVB Term Loan

The remaining principal repayments due under the SVB Term Loan as of September 30, 2021 are as follows for each fiscal year:

 

2021

 

$

-

 

2022

 

 

5,000,000

 

2023

 

 

5,000,000

 

Total SVB Term Loan payments

 

 

10,000,000

 

Less discount and deferred financing costs

 

 

(740,584

)

Plus final fee premium

 

 

800,000

 

Total SVB Term Loan, net

 

$

10,059,416