XML 43 R32.htm IDEA: XBRL DOCUMENT v3.21.1
Debt Obligations (Tables)
3 Months Ended
Mar. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Current Portion of Long-term Debt, Net

Current portion of long-term debt, net, consisted of the following as of the dates indicated:

 

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

SVB Term Loan payable

 

$

3,000,000

 

 

$

2,000,000

 

PPP Loan

 

 

1,501,741

 

 

 

857,040

 

Insurance Note Payable

 

 

 

 

 

165,099

 

 

 

$

4,501,741

 

 

$

3,022,139

 

 

Schedule of Long Term Debt, Net of Current Portion and Discount and Debt Issuance Costs

Long-term debt, net of current portion, discount and debt issuance costs, consisted of the following as of the dates indicated:

 

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

SVB Term Loan payable, net of discount and debt issuance costs

 

$

6,831,358

 

 

$

7,708,348

 

PPP Loan

 

 

215,259

 

 

 

859,960

 

 

 

$

7,046,617

 

 

$

8,568,308

 

 

Schedule of Remaining Principal Repayments due Under SVB Term Loan

The remaining principal repayments due under the SVB Term Loan as of March 31, 2021 are as follows for each fiscal year:

 

2021

 

$

2,000,000

 

2022

 

 

4,000,000

 

2023

 

 

4,000,000

 

Total SVB Term Loan payments

 

 

10,000,000

 

Less discount and deferred financing costs

 

 

(968,642

)

Plus final fee premium

 

 

800,000

 

Total SVB Term Loan, net

 

$

9,831,358