XML 43 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Debt Obligations (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Current Portion of Long-term Debt, Net

Current portion of long-term debt, net, consisted of the following as of the dates indicated:

 

 

September 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Convertible note, net of debt issuance costs

 

$

 

 

$

2,987,667

 

SVB Term Loan payable, net of discount and debt issuance costs

 

 

1,000,000

 

 

 

 

PPP Loan

 

 

855,990

 

 

 

 

Insurance Note Payable

 

 

410,894

 

 

 

 

 

 

$

2,266,884

 

 

$

2,987,667

 

Schedule of Long Term Debt, Net of Current Portion and Discount and Debt Issuance Costs

Long-term debt, net of current portion and discount and debt issuance costs, consisted of the following as of the dates indicated:

 

 

September 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

MidCap Term Loan payable, net of discount and debt issuance costs

 

$

 

 

$

6,871,545

 

SVB Term Loan payable, net of discount and debt issuance costs

 

 

8,585,975

 

 

 

 

PPP Loan

 

 

861,010

 

 

 

 

 

 

$

9,446,985

 

 

$

6,871,545

 

Schedule of Remaining Principal Repayments due Under SVB Term Loan

The remaining principal repayments due under the SVB Term Loan as of September 30, 2020 are as follows for each fiscal year:

 

2020

 

$

-

 

2021

 

 

2,000,000

 

2022

 

 

4,000,000

 

2023

 

 

4,000,000

 

Total SVB Term Loan payments

 

 

10,000,000

 

Less discount and deferred financing costs

 

 

(1,214,025

)

Plus final fee premium

 

 

800,000

 

Total SVB Term Loan, net

 

$

9,585,975