Other Agreements (Tables)

6 Months Ended

Jun. 30, 2020

Other Agreements [Abstract]

Schedule of Remaining Minimum Principal Payments Due

Remaining minimum payments to be made in 2020 include $17,798 of revenue-based payments payable as of June 30, 2020 and an estimate of the additional revenue-based payment to be made in the fourth quarter of 2020 relating to revenue generated in the third quarter of 2020, estimated using actual revenue generated in the same quarter in 2019. Minimum payments to be made in 2021 include an estimate of additional revenue-based payments to be made in the first and second quarters of 2021 relating to revenue generated in the fourth quarter of 2020 and in the first quarter of 2021, estimated using revenue generated in the same quarters in 2019 and 2020. Minimum payments for the remaining periods include only the minimum quarterly payments to be made in each year. Actual payments could vary from what is shown in the table, to the extent that 6% of the Company’s annual revenue in 2021 and beyond exceeds $400,000.

The remaining minimum payments to be made to NuvoGen as of June 30, 2020 are as follows for each fiscal year:

2020	$	442,085
2021		621,525
2022		400,000
2023		400,000
2024		400,000
2025 and beyond		2,873,564
Total NuvoGen obligation payments		5,137,174
Plus interest accretion		85,655
Total NuvoGen obligation, net	$	5,222,829