XML 57 R41.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Summary of Components of Lease Cost

The components of lease cost for operating leases were as follows:

 

 

March 31,

 

 

2019

 

Operating leases

 

 

 

   Operating lease cost

$

96,181

 

   Variable lease cost

 

21,451

 

Operating lease expense

 

117,632

 

Short-term lease rent expense

 

1,497

 

Total rent expense

$

119,129

 

The components of lease cost for financing leases were as follows:

 

March 31,

 

 

2019

 

Financing leases

 

 

 

   Amortization of right-of-use assets

$

14,696

 

   Interest on lease liability

 

2,146

 

Total financing lease cost

$

16,842

 

 

Summary of Other Information Related to Operating Leases

The table below summarizes other information related to the Company’s operating leases:

 

 

March 31,

 

 

2019

 

Operating cash flows from operating leases

$

136,272

 

Right-of-use assets exchanged for operating lease liabilities

$

1,033,107

 

Weighted-average remaining lease term – operating leases

1.9

 

Weighted-average discount rate – operating leases

 

9.6

%

Summary of Remaining Maturities of Operating Leases, Excluding Short-term Leases

As of March 31, 2019, remaining maturities of our operating leases, excluding short-term leases, are as follows:

 

2019

$

409,868

 

2020

 

544,349

 

2021

 

54,541

 

Total

 

1,008,758

 

Less present value discount

 

(88,616

)

Operating lease liabilities, net

$

920,142

 

Summary of Lease Commitments Lease commitments as presented under ASC 840 as of December 31, 2018 were as follows:

 

2019

$

525,745

 

2020

 

528,225

 

2021

 

53,907

 

2022

 

10,768

 

2023

 

10,768

 

2024 and beyond

 

43,073

 

 

 

1,172,486

 

 

Summary of Other Information Related to Financing Leases

The table below summarizes other information related to the Company’s financing leases:

 

March 31,

 

 

2019

 

Weighted-average remaining lease term – financing leases

 

2.3

 

Weighted-average discount rate – financing leases

 

9.77

%

Summary of Remaining Maturities of Financing Leases

As of March 31, 2019, remaining maturities of our financing leases are as follows:

 

2019

$

36,206

 

2020

 

33,992

 

2021

 

12,275

 

2022

 

4,636

 

2023

 

2,316

 

Total

 

89,425

 

   Less present value discount

 

(10,761

)

Financing lease liabilities, net

$

78,664