XML 51 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Other Agreements (Tables)
12 Months Ended
Dec. 31, 2018
Other Agreements [Abstract]  
Schedule of Remaining Minimum Principal Payments Due

Minimum payments to be made in 2019 include $363,686 of revenue-based payments payable as of December 31, 2018 and an estimate of additional revenue-based payments to be made throughout the remainder of 2019 relating to revenue generated in the first, second and third quarters of 2019 using actual revenue generated in the same quarters in 2018. Minimum payments for the remaining years include only the minimum payments for each year. Actual payments could be significantly more than provided in the table, to the extent that 6% of the Company’s annual revenue in 2020 and beyond exceeds $400,000:

 

2019

 

$

1,290,234

 

2020

 

 

400,000

 

2021

 

 

400,000

 

2022

 

 

400,000

 

2023

 

 

400,000

 

2024 and beyond

 

 

3,996,387

 

Total NuvoGen obligation payments

 

 

6,886,621

 

Plus interest accretion

 

 

106,132

 

Total NuvoGen obligation, net

 

$

6,992,753