XML 45 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Operating activities    
Net loss $ (21,397,791) $ (13,958,408)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 662,562 496,595
Accretion of discount on NuvoGen obligation 281,013 187,017
Bad debt expense, net of recoveries 44,854 115,068
Provision for excess inventory 230,754 54,269
Amortization of deferred financing costs 44,666 13,841
Amortization of discount on term loan 170,954 84,676
Amortization of final payment premium on term loan 158,707 56,201
Loss on settlement of convertible notes 705,217  
Amortization of discount on convertible notes 90,222  
Stock-based compensation expense 405,426 184,966
Change in redeemable convertible preferred stock warrant liability 239,683 388,936
Loss on disposal of assets 12,125 35,960
Changes in operating assets and liabilities:    
Accounts receivable 40,025 (312,340)
Inventory (746,241) (746,982)
Prepaid expenses and other (334,536) 52,092
Accounts payable (312,275) 198,193
Accrued liabilities 455,620 278,291
Deferred revenue 6,228 (95,442)
Other long term liabilities (486) (29,549)
Net cash used in operating activities (19,243,273) (12,996,616)
Investing activities    
Purchase of property and equipment (1,338,124) (857,677)
Sales, redemptions and maturities of available-for-sale securities 7,500,000  
Purchase of available-for-sale securities (38,346,765)  
Net cash used in investing activities (32,184,889) (857,677)
Financing activities    
Proceeds from exercise of stock options 34,881 21,482
Proceeds from stock issued under stock purchase plan 20,000  
Draws on line of credit   750,000
Payments on line of credit   (750,000)
Payments on NuvoGen obligation 0 (1,206,250)
Deferred offering costs (1,002,930) (1,205,122)
Deferred financing costs (75,523)  
Payments on equipment lease (29,242) (21,932)
Proceeds from term loan   10,680,000
Proceeds from issuance of convertible note warrants 1,354  
Settlement of fractional common shares (2,925)  
Proceeds from convertible notes 4,500,000  
Proceeds from initial public offering 47,654,190  
Net cash provided by financing activities 51,108,753 15,652,396
(Decrease) increase in cash and cash equivalents (319,409) 1,798,103
Cash and cash equivalents at beginning of year 3,613,392 1,815,289
Cash and cash equivalents at end of year 3,293,983 3,613,392
Noncash investing and financing activities    
Accretion of preferred stock issuance costs 35,046 102,677
Accretion of Series E warrant discount (127,616) (313,152)
Adjustment to Series B book value   (112,903)
Accretion of Series D and E redeemable convertible preferred stock dividends 1,165,932 3,244,572
Deferred offering costs reclassified to distributions in excess of capital 2,297,079  
Accrual of deferred offering and finance costs   178,000
Allocation of Series E warrant convertible notes debt discount 741,828  
Allocation of Series E warrant debt discount   301,507
Conversion of convertible notes and related accrued interest to common stock 4,544,384  
Fixed asset purchases payable at period end 122,176  
Reclassification of convertible preferred stock liability warrants to equity warrants (1,616,140)  
Supplemental cash flow information    
Cash paid for interest 935,004 368,331
Common Stock    
Noncash investing and financing activities    
Conversion of convertible preferred stock to common stock (57,356,049) (5,881,442)
Series D and Series E Warrants    
Financing activities    
Proceeds from exercise of Series D and E warrants 8,948 251
Noncash investing and financing activities    
Net exercise of Series D and Series E warrants (95,914) (4,020)
Series E Warrants    
Noncash investing and financing activities    
Net exercise of Series D and Series E warrants 0 0
Accretion of Series E warrant discount 127,616 313,152
Series E Redeemable Convertible Preferred Stock    
Financing activities    
Proceeds from sale of Series E preferred stock, net of issuance costs   7,383,967
Noncash investing and financing activities    
Net exercise of Series D and Series E warrants (11,312)  
Accretion of Series E warrant discount $ 127,616 313,152
Series E Redeemable Convertible Preferred Stock | Series E Warrants    
Noncash investing and financing activities    
Net exercise of Series D and Series E warrants   $ (1,889,201)