XML 58 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenue:        
Product $ 973,956 $ 532,240 $ 2,349,740 $ 977,386
Service 37,000 107,183 150,292 396,840
Other   230,822 325,789 656,917
Total revenue 1,010,956 870,245 2,825,821 2,031,143
Cost of revenue 809,015 747,342 2,538,590 2,005,276
Gross margin 201,941 122,903 287,231 25,867
Operating expenses:        
Selling, general and administrative 3,717,402 2,610,354 10,883,161 7,116,544
Research and development 1,309,573 649,949 2,951,009 2,372,972
Total operating expenses 5,026,975 3,260,303 13,834,170 9,489,516
Operating loss (4,825,034) (3,137,400) (13,546,939) (9,463,649)
Other income (expense):        
Loss from change in stock warrant valuation 0 0 (239,683) (56,323)
Interest expense (378,656) (161,069) (1,334,103) (292,018)
Interest income 37,788   48,930  
Loss on settlement of convertible debt     (705,217)  
Other 8,239 (8,860) 78,873 (7,756)
Total other income (expense) (332,629) (169,929) (2,151,200) (356,097)
Net loss before income taxes (5,157,663) (3,307,329) (15,698,139) (9,819,746)
Net loss (5,157,663) (3,307,329) (15,698,139) (9,819,746)
Accretion of stock issuance costs 0 (19,488) (35,046) (71,175)
Accretion of Series D and E redeemable convertible preferred stock dividends   (837,225) (1,165,932) (2,405,987)
Net loss attributable to common stockholders $ (5,157,663) $ (4,258,935) $ (17,026,733) $ (12,548,801)
Net loss per share attributable to common stockholders, basic and diluted $ (0.76) $ (44.14) $ (4.56) $ (130.11)
Shares used in computing net loss per share attributable to common stockholders, basic and diluted 6,829,687 96,486 3,735,852 96,446
Series E Warrants        
Other income (expense):        
Accretion of Series E warrant discount $ 0 $ (94,893) $ (127,616) $ (251,893)