XML 47 R7.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Operating activities    
Net loss $ (10,540,477) $ (6,512,416)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 299,409 240,698
Accretion of discount on NuvoGen obligation 177,751 94,684
Bad debt expense (recovery), net 33,854 102,467
Provision for excess inventory 210,881  
Amortization of deferred financing costs 32,938 0
Amortization of discount on term loan 89,032  
Amortization of final payment premium on term loan 59,091  
Loss on settlement of convertible notes 705,217  
Amortization of discount on convertible notes 90,222  
Share-based compensation 146,548 81,162
Change in redeemable convertible preferred stock warrant liability 239,683 56,322
Loss on disposal of assets 70,626 35,960
Changes in operating assets and liabilities:    
Accounts receivable 213,090 199,646
Inventory (937,160) (190,090)
Prepaid expenses and other (657,054) (47,284)
Accounts payable 7 (336,799)
Accrued liabilities (418,392) (300,316)
Deferred revenue (12,495) (64,548)
Net cash used in operating activities (10,197,229) (6,640,514)
Investing activities    
Purchase of property and equipment (444,329) (372,640)
Purchases of available-for-sale securities (32,877,808)  
Net cash used in investing activities (33,322,137) (372,640)
Financing activities    
Proceeds from exercise of stock options 5,578 327
Draws on line of credit   750,000
Payments on NuvoGen obligation 0 (225,000)
Proceeds from exercise of E warrants 8,948  
Deferred offering costs (1,002,930)  
Deferred financing costs (75,523)  
Payments on equipment lease (14,622)  
Proceeds from issuance of convertible note warrants 1,354  
Proceeds from convertible notes 4,500,000  
Proceeds from initial public offering 47,654,190  
Net cash provided by financing activities 51,076,995 7,910,250
Increase in cash and cash equivalents 7,557,629 897,096
Cash and cash equivalents at beginning of year 3,613,392 1,815,289
Cash and cash equivalents at end of period 11,171,021 2,712,385
Noncash investing and financing activities    
Accretion of preferred stock issuance costs 35,046 208,687
Accretion of Series D and E redeemable convertible preferred stock dividends 1,165,932 1,568,762
Deferred offering costs reclassified to distributions in excess of capital 2,297,079  
Allocation of Series E warrant convertible notes debt discount 741,828  
Conversion of convertible notes and related accrued interest to common stock 4,544,384  
Fixed asset purchases payable at period end 244,350  
Reclassification of convertible preferred stock liability warrants to equity warrants 1,616,140  
Supplemental cash flow information    
Cash paid for interest 467,500 26,135
Common Stock    
Noncash investing and financing activities    
Conversion of convertible preferred stock to common stock 57,356,049  
Series D and Series E Warrants    
Noncash investing and financing activities    
Net exercise of Series D and Series E warrants 95,914  
Series E Warrants    
Noncash investing and financing activities    
Accretion of Series E warrant discount 127,616 137,094
Series E Redeemable Convertible Preferred Stock    
Financing activities    
Proceeds from sale of preferred stock, net of issuance costs   $ 7,384,923
Noncash investing and financing activities    
Net exercise of Series D and Series E warrants $ 11,312