XML 67 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Statements of Redeemable Convertible Preferred Stock and Stockholders Deficit - 6 months ended Jun. 30, 2015 - USD ($)
Total
Common Stock
Additional Paid-In-Capital (Distributions in Excess of Capital)
Treasury Stock
Accumulated Deficit
Series A Redeemable Convertible Preferred Stock
Series B Redeemable Convertible Preferred Stock
Series C-1 Redeemable Convertible Preferred Stock
Series C-2 Redeemable Convertible Preferred Stock
Series D Redeemable Convertible Preferred Stock
Series E Redeemable Convertible Preferred Stock
Balance at Dec. 31, 2014 $ (69,669,926) $ 333 $ (1,426,556) $ (75,000) $ (68,168,703) $ 1,402,687 $ 2,099,310 $ 4,567,525 $ 2,223,506 $ 37,174,666 $ 8,454,899
Balance, Redeemable convertible preferred stock shares at Dec. 31, 2014           1,292,084 6,789,712 13,242,612 9,948,331 139,529,173 45,938,041
Exercise of Series D and Series E warrants                   $ 93,550 $ 11,312
Exercise of Series D and Series E warrants, shares                   723,505 51,681
Exercise of stock options $ 5,578 $ 1 5,577                
Exercise of stock options, shares 1,316 1,316                  
Share-based compensation expense $ 146,548   146,548                
Accretion of redeemable convertible preferred stock issuance costs (35,046)   (35,046)     $ 320 $ 839 $ 1,538 $ 2,113 $ 18,109 $ 12,127
Accretion of Series E warrant discount (127,616)   (127,616)               127,616
Accretion of Series D and E redeemable convertible preferred stock dividend (1,165,932)   (1,165,932)             876,955 288,977
Settlement of outstanding principal and accrued interest on convertible notes by issuance of common stock 4,544,384 $ 324 4,544,060                
Settlement of outstanding principal and accrued interest on convertible notes by issuance of common stock, shares   324,591                  
Conversion of warrants from warrants for preferred stock to warrants for common stock 1,616,140   1,616,140                
Conversion of preferred stock into common stock at initial public offering 57,356,049 $ 2,509 57,353,540     $ (1,403,007) $ (2,100,149) $ (4,569,063) $ (2,225,619) $ (38,163,280) $ (8,894,931)
Conversion of preferred stock into common stock at initial public offering, shares   2,508,824       (1,292,084) (6,789,712) (13,242,612) (9,948,331) (140,252,678) (45,989,722)
Issuance of common stock from initial public offering 45,357,111 $ 3,660 45,353,451                
Issuance of common stock from initial public offering, shares   3,660,076                  
Net loss (10,540,477)       (10,540,477)            
Balance at Jun. 30, 2015 $ 27,486,813 $ 6,827 $ 106,264,166 $ (75,000) $ (78,709,180)            
Balance, shares at Dec. 31, 2014   332,607                  
Balance, shares at Jun. 30, 2015   6,827,414