XML 52 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Statements of Operations - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenue:        
Product $ 648,347 $ 75,139 $ 1,375,785 $ 445,146
Service 51,000 74,807 113,292 289,657
Other 91,204 184,429 325,789 426,095
Total revenue 790,551 334,375 1,814,866 1,160,898
Cost of revenue 834,949 615,523 1,729,575 1,257,934
Gross margin (44,398) (281,148) 85,291 (97,036)
Operating expenses:        
Selling, general and administrative 3,726,490 2,429,388 7,165,759 4,506,190
Research and development 953,222 865,540 1,641,437 1,723,023
Total operating expenses 4,679,712 3,294,928 8,807,196 6,229,213
Operating loss (4,724,110) (3,576,076) (8,721,905) (6,326,249)
Other income (expense):        
Loss from change in stock warrant valuation (628,643) (56,322) (239,683) (56,322)
Interest expense (476,071) (56,436) (955,448) (130,949)
Interest income 11,065   11,142  
Loss on settlement of convertible debt (705,217)   (705,217)  
Other 70,634 4,008 70,634 1,104
Net loss before income taxes (6,452,342) (3,684,826) (10,540,477) (6,512,416)
Net loss (6,452,342) (3,684,826) (10,540,477) (6,512,416)
Accretion of stock issuance costs (10,969) (186,206) (35,046) (208,687)
Accretion of Series D and E redeemable convertible preferred stock dividends (367,350) (828,125) (1,165,932) (1,568,762)
Net loss attributable to common stockholders $ (6,870,807) $ (4,784,874) $ (11,869,071) $ (8,426,959)
Net loss per share attributable to common stockholders, basic and diluted $ (1.73) $ (49.62) $ (5.49) $ (87.39)
Shares used in computing net loss per share attributable to common stockholders, basic and diluted 3,973,055 96,440 2,163,295 96,426
Series E Warrants        
Other income (expense):        
Accretion of Series E warrant discount $ (40,146) $ (85,717) $ (127,616) $ (137,094)