XML 37 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities    
Net loss $ (4,088,134)us-gaap_NetIncomeLoss $ (2,827,588)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 151,493us-gaap_DepreciationAndAmortization 119,517us-gaap_DepreciationAndAmortization
Accretion of discount on NuvoGen obligation 126,566us-gaap_AccretionOfDiscount 47,500us-gaap_AccretionOfDiscount
Bad debt recovery, net (16,146)htgm_BadDebtRecoveriesNet  
Provision for excess inventory 21,926us-gaap_InventoryWriteDown  
Amortization of term loan deferred financing costs 3,508htgm_AmortizationOfTermLoanDeferredFinancingCosts  
Amortization of discount on term loan 36,520htgm_AmortizationOfDiscountOnTermLoan  
Amortization of final payment premium on term loan 24,237htgm_AmortizationOfPremiumOnTermLoan  
Amortization of discount on convertible notes 32,006htgm_AmortizationOfDiscountOnConvertibleNotes  
Share-based compensation 76,548us-gaap_ShareBasedCompensation 42,417us-gaap_ShareBasedCompensation
Change in redeemable convertible preferred stock warrant liability (388,960)htgm_ChangeInRedeemableConvertiblePreferredStockWarrantLiability  
Amortization of convertible notes financing costs 15,107htgm_AmortizationOfConvertibleNotesFinancingCosts  
Gain/Loss on disposal of assets 49,341us-gaap_GainLossOnDispositionOfAssets1  
Changes in operating assets and liabilities:    
Accounts receivable (35,014)us-gaap_IncreaseDecreaseInAccountsReceivable (117,818)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (431,598)us-gaap_IncreaseDecreaseInInventories (106,524)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other (10,114)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (96,165)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (69,456)us-gaap_IncreaseDecreaseInAccountsPayable (223,288)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities 83,393us-gaap_IncreaseDecreaseInAccruedLiabilities (445,476)us-gaap_IncreaseDecreaseInAccruedLiabilities
Accrued interest 13,151us-gaap_IncreaseDecreaseInInterestPayableNet  
Deferred revenue (9,233)us-gaap_IncreaseDecreaseInDeferredRevenue (64,548)us-gaap_IncreaseDecreaseInDeferredRevenue
Other long term liabilities   (112,500)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash used in operating activities (4,414,859)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (3,784,473)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities    
Purchase of property and equipment (343,703)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (126,880)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (343,703)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (126,880)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities    
Proceeds from exercise of stock options 4,972us-gaap_ProceedsFromStockOptionsExercised  
Draws on line of credit   750,000us-gaap_ProceedsFromLongTermLinesOfCredit
Proceeds from exercise of E warrants 7,196us-gaap_ProceedsFromWarrantExercises  
Deferred offering costs (219,908)us-gaap_PaymentsOfFinancingCosts  
Deferred convertible note financing costs (75,535)htgm_PaymentsOfDeferredConvertibleNoteFinancingCosts  
Payments on equipment lease (7,311)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations  
Proceeds from convertible notes 3,000,000us-gaap_ProceedsFromConvertibleDebt  
Net cash provided by financing activities 2,709,414us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 8,165,552us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Increase (decrease) in cash and cash equivalents (2,049,148)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 4,254,199us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 3,613,392us-gaap_CashAndCashEquivalentsAtCarryingValue 1,815,288us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 1,564,244us-gaap_CashAndCashEquivalentsAtCarryingValue 6,069,487us-gaap_CashAndCashEquivalentsAtCarryingValue
Noncash investing and financing activities    
Accretion of preferred stock issuance costs 24,077htgm_AccretionOfStockIssuanceCosts 22,481htgm_AccretionOfStockIssuanceCosts
Accretion of Series E warrant discount 87,470htgm_AccretionOfWarrantDiscount 51,377htgm_AccretionOfWarrantDiscount
Accretion of Series D and E redeemable convertible preferred stock dividends 798,582us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment 740,637us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment
Accrual of deferred offering and finance costs 96,598htgm_AccrualOfDeferredOfferingAndFinanceCosts  
Allocation of Series E warrant convertible notes debt discount 741,828htgm_AllocationOfSeriesEWarrantConvertibleNotesDebtDiscount  
Supplemental cash flow information    
Cash paid for interest 233,750us-gaap_InterestPaid 2,733us-gaap_InterestPaid
Series E Warrants    
Noncash investing and financing activities    
Exercise of Series E warrants 4,116htgm_ExerciseOfNonCashWarrants
/ us-gaap_ClassOfWarrantOrRightAxis
= htgm_SeriesEWarrantsMember
 
Accretion of Series E warrant discount 87,470htgm_AccretionOfWarrantDiscount
/ us-gaap_ClassOfWarrantOrRightAxis
= htgm_SeriesEWarrantsMember
51,377htgm_AccretionOfWarrantDiscount
/ us-gaap_ClassOfWarrantOrRightAxis
= htgm_SeriesEWarrantsMember
Series E Redeemable Convertible Preferred Stock    
Financing activities    
Proceeds from sale of preferred stock, net of issuance costs   $ 7,415,552us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesEPreferredStockMember