XML 31 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Leases

Note 11. Leases

Operating Leases

The Company leases office space under agreements classified as operating leases. The Company’s active leases as of September 30, 2022 are for office and manufacturing space in Tucson, Arizona, which expire in 2025. The Company’s leases do not include any contingent rental payments, impose any financial restrictions, or contain any residual value guarantees.

The components of lease cost for operating leases were as follows:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Operating leases

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

$

119,458

 

 

$

107,969

 

 

$

358,374

 

 

$

383,672

 

Variable lease cost

 

 

24,091

 

 

 

26,636

 

 

 

75,703

 

 

 

73,120

 

Total rent expense

 

$

143,549

 

 

$

134,605

 

 

$

434,077

 

 

$

456,792

 

 

The table below summarizes other information related to the Company’s operating leases:

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

Cash paid for amounts included in measurement of operating lease liabilities

 

$

360,355

 

 

$

403,012

 

Establishment of operating lease liabilities arising from obtaining right-of-use- assets

 

 

 

 

 

1,302,457

 

Weighted-average remaining lease term – operating leases

 

 

2.3

 

 

 

3.3

 

Weighted-average discount rate – operating leases

 

 

5.8

%

 

 

5.8

%

 

Remaining maturities of the Company’s operating leases, included in operating lease liabilities – current and operating lease liabilities - non-current, net of discount, in the condensed consolidated balance sheets as of September 30, 2022 are as follows:

2022

 

 

 

$

121,193

 

2023

 

 

 

 

484,719

 

2024

 

 

 

 

484,631

 

2025

 

 

 

 

40,382

 

Total

 

 

 

 

1,130,925

 

Less present value discount

 

 

 

 

(74,941

)

Total operating lease liabilities

 

 

 

 

1,055,984

 

Less operating lease liabilities - current

 

 

 

 

(435,377

)

Operating lease liabilities - non-current

 

 

 

$

620,607

 

 

 

Financing Leases

The Company has computer and copier equipment leases that are classified as financing leases. Incremental borrowing rates used to discount future lease payments in calculating lease liabilities were estimated by reference to information received by the Company from bankers regarding estimated current borrowing rates for collateralized loans with similar amount and duration as the leases. The Company does not have any material financing leases where it acts as a lessor.

The components of lease cost for financing leases were as follows:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Financing leases

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

3,855

 

 

$

5,444

 

 

$

12,836

 

 

$

18,501

 

Interest on lease liability

 

 

921

 

 

 

1,369

 

 

 

3,082

 

 

 

4,544

 

Total financing lease cost

 

$

4,776

 

 

$

6,813

 

 

$

15,918

 

 

$

23,045

 

 

The table below summarizes other information related to the Company’s financing leases:

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

Weighted-average remaining lease term – financing leases

 

 

2.2

 

 

 

3.0

 

Weighted-average discount rate – financing leases

 

 

9.77

%

 

 

9.77

%

 

As of September 30, 2022, remaining maturities of the Company’s financing leases are as follows:

2022

 

 

 

$

4,599

 

2023

 

 

 

 

18,396

 

2024

 

 

 

 

16,080

 

Total

 

 

 

 

39,075

 

Less present value discount

 

 

 

 

(3,998

)

Financing lease liabilities, net

 

 

 

$

35,077

 

 

Financing lease liabilities net of discount of $15,658 and $19,419 were included in other current liabilities and other non-current liabilities, respectively, and financing right-of-use assets of $30,816 were included in property and equipment, net, in the condensed consolidated balance sheets as of September 30, 2022.