XML 30 R14.htm IDEA: XBRL DOCUMENT v3.25.4
Loans and Leases
12 Months Ended
Dec. 31, 2025
Receivables [Abstract]  
Loans and Leases
NOTE 5.  LOANS AND LEASES
Our loans are carried at the principal amount outstanding, net of deferred fees and costs, and in the case of acquired and purchased loans, net of purchase discounts and premiums. Deferred fees and costs and purchase discounts and premiums on acquired loans are recognized as an adjustment to interest income over the contractual life of the loans primarily using the effective interest method or taken into income when the related loans are paid off or included in the carrying amount of loans that are sold.
Loans and Leases Held for Investment
The following table summarizes the composition of our loans and leases HFI as of the dates indicated:
December 31,
20252024
(In thousands)
Real estate mortgage$13,846,097 $13,605,595 
Real estate construction and land (1)
1,959,591 3,187,146 
Commercial8,994,466 6,788,923 
Consumer355,333 402,254 
Total gross loans and leases HFI
25,155,487 23,983,918 
Unearned discounts, net (2)
(86,061)(175,713)
Deferred fees, net(36,747)(26,542)
Total loans and leases HFI
25,032,679 23,781,663 
Allowance for loan and lease losses(245,612)(239,360)
Total loans and leases held for investment, net (3)
$24,787,067 $23,542,303 
____________________
(1)    Includes land and acquisition and development loans of $214.5 million and $223.9 million at December 31, 2025 and 2024.
(2)    Represents net acquisition discounts of $158.5 million and net purchase premiums of $72.4 million at December 31, 2025, and net acquisition discounts of $235.2 million and purchase premiums of $59.5 million at December 31, 2024.
(3)    Excludes accrued interest receivable of $104.3 million and $96.8 million at December 31, 2025 and 2024, which is recorded in "Other assets" on the consolidated balance sheets.
The following tables present an aging analysis of our loans and leases HFI by loan portfolio segment and class as of the dates indicated:
December 31, 2025
30 - 8990 or More
DaysDaysTotal
Past DuePast DuePast DueCurrentTotal
 (In thousands)
Real estate mortgage:
Commercial$10,498 $46,506 $57,004 $4,257,633 $4,314,637 
Multi-family32,887 2,536 35,423 6,053,994 6,089,417 
Other residential34,319 42,780 77,099 3,269,634 3,346,733 
Total real estate mortgage77,704 91,822 169,526 13,581,261 13,750,787 
Real estate construction and land:
Commercial— — — 379,387 379,387 
Residential26,540 — 26,540 1,541,700 1,568,240 
Total real estate construction and land26,540 — 26,540 1,921,087 1,947,627 
Commercial:
Asset-based1,142 — 1,142 2,949,868 2,951,010 
Venture capital— — — 2,222,097 2,222,097 
Other commercial984 104 1,088 3,803,011 3,804,099 
Total commercial2,126 104 2,230 8,974,976 8,977,206 
Consumer 1,933 729 2,662 354,397 357,059 
Total$108,303 $92,655 $200,958 $24,831,721 $25,032,679 

December 31, 2024
30 - 8990 or More
DaysDaysTotal
Past DuePast DuePast DueCurrentTotal
 (In thousands)
Real estate mortgage:
Commercial$27,700 $22,561 $50,261 $4,528,511 $4,578,772 
Multi-family10,346 21,860 32,206 6,009,507 6,041,713 
Other residential39,873 36,976 76,849 2,730,325 2,807,174 
Total real estate mortgage77,919 81,397 159,316 13,268,343 13,427,659 
Real estate construction and land:
Commercial— — — 799,131 799,131 
Residential— — — 2,373,162 2,373,162 
Total real estate construction and land— — — 3,172,293 3,172,293 
Commercial:
Asset-based1,795 — 1,795 2,086,174 2,087,969 
Venture capital5,534 — 5,534 1,532,242 1,537,776 
Other commercial3,295 6,956 10,251 3,142,833 3,153,084 
Total commercial10,624 6,956 17,580 6,761,249 6,778,829 
Consumer 2,804 493 3,297 399,585 402,882 
Total $91,347 $88,846 $180,193 $23,601,470 $23,781,663 
The following table presents our nonaccrual and performing loans and leases HFI by loan portfolio segment and class as of the dates indicated:  
December 31,
 20252024
NonaccrualPerformingTotalNonaccrualPerformingTotal
 (In thousands)
Real estate mortgage:
Commercial$93,334 $4,221,303 $4,314,637 $97,655 $4,481,117 $4,578,772 
Multi-family3,358 6,086,059 6,089,417 22,763 6,018,950 6,041,713 
Other residential57,984 3,288,749 3,346,733 46,788 2,760,386 2,807,174 
Total real estate mortgage154,676 13,596,111 13,750,787 167,206 13,260,453 13,427,659 
Real estate construction and land:
Commercial— 379,387 379,387 — 799,131 799,131 
Residential— 1,568,240 1,568,240 — 2,373,162 2,373,162 
Total real estate construction and land— 1,947,627 1,947,627 — 3,172,293 3,172,293 
Commercial:
Asset-based— 2,951,010 2,951,010 1,940 2,086,029 2,087,969 
Venture capital625 2,221,472 2,222,097 6,291 1,531,485 1,537,776 
Other commercial2,510 3,801,589 3,804,099 13,544 3,139,540 3,153,084 
Total commercial3,135 8,974,071 8,977,206 21,775 6,757,054 6,778,829 
Consumer 1,357 355,702 357,059 624 402,258 402,882 
Total $159,168 $24,873,511 $25,032,679 $189,605 $23,592,058 $23,781,663 
At December 31, 2025, nonaccrual loans and leases included $92.7 million of loans and leases 90 or more days past due, $15.3 million of loans 30 to 89 days past due and $51.2 million of current loans that were placed on nonaccrual status based on management’s judgment regarding their collectability. At December 31, 2024, nonaccrual loans and leases included $88.8 million of loans and leases 90 or more days past due, $40.6 million of loans 30 to 89 days past due and $60.2 million of current loans that were placed on nonaccrual status based on management’s judgment regarding their collectability.
As of December 31, 2025, our three largest loan relationships on nonaccrual status had an aggregate carrying value of $43.5 million and represented 27% of total nonaccrual loans and leases.
The following tables present the credit risk rating categories for loans and leases HFI by loan portfolio segment and class as of the dates indicated. Classified loans and leases are those with a credit risk rating of either substandard or doubtful.
December 31, 2025
ClassifiedSpecial MentionPassTotal
(In thousands)
Real estate mortgage:
Commercial$297,606 $126,998 $3,890,033 $4,314,637 
Multi-family166,385 216,286 5,706,746 6,089,417 
Other residential58,202 — 3,288,531 3,346,733 
Total real estate mortgage522,193 343,284 12,885,310 13,750,787 
Real estate construction and land:
Commercial52,828 — 326,559 379,387 
Residential2,982 10,714 1,554,544 1,568,240 
Total real estate construction and land55,810 10,714 1,881,103 1,947,627 
Commercial:
Asset-based36,732 7,180 2,907,098 2,951,010 
Venture capital171,847 64,577 1,985,673 2,222,097 
Other commercial12,143 27,689 3,764,267 3,804,099 
Total commercial220,722 99,446 8,657,038 8,977,206 
Consumer 1,605 5,239 350,215 357,059 
Total $800,330 $458,683 $23,773,666 $25,032,679 

December 31, 2024
ClassifiedSpecial MentionPassTotal
(In thousands)
Real estate mortgage:
Commercial$301,278 $348,014 $3,929,480 $4,578,772 
Multi-family113,164 202,690 5,725,859 6,041,713 
Other residential47,993 14,351 2,744,830 2,807,174 
Total real estate mortgage462,435 565,055 12,400,169 13,427,659 
Real estate construction and land:
Commercial— 148,024 651,107 799,131 
Residential— 203,220 2,169,942 2,373,162 
Total real estate construction and land— 351,244 2,821,049 3,172,293 
Commercial:
Asset-based5,003 9,547 2,073,419 2,087,969 
Venture capital75,406 125,320 1,337,050 1,537,776 
Other commercial19,949 38,741 3,094,394 3,153,084 
Total commercial100,358 173,608 6,504,863 6,778,829 
Consumer 709 7,408 394,765 402,882 
Total $563,502 $1,097,315 $22,120,846 $23,781,663 
The following table presents our nonaccrual loans and leases by loan portfolio segment and class and by with and without an allowance recorded as of the date indicated and interest income recognized on nonaccrual loans and leases for the year indicated:
At and For the Year Ended
 December 31, 2025December 31, 2024
NonaccrualInterestNonaccrualInterest
RecordedIncomeRecordedIncome
InvestmentRecognizedInvestmentRecognized
 (In thousands)
With An Allowance Recorded:
Real estate mortgage:
Commercial$26,594 $— $9,864 $— 
Multi-family— — — — 
Other residential153 — 223 — 
Commercial:
Venture capital— — 757 — 
Other commercial1,264 — 8,885 — 
Consumer1,358 — 624 — 
With No Related Allowance Recorded:
Real estate mortgage:
Commercial$66,740 $64 $87,791 $13 
Multi-family3,358 — 22,763 — 
Other residential57,831 — 46,565 — 
Commercial:
Asset based— — 1,940 — 
Venture capital625 — 5,534 — 
Other commercial1,246 1,179 4,659 — 
Consumer(1)— — — 
Total Loans and Leases With and
Without an Allowance Recorded:
Real estate mortgage$154,676 $64 $167,206 $13 
Real estate construction and land— — — — 
Commercial3,135 1,179 21,775 — 
Consumer1,357 — 624 — 
Total$159,168 $1,243 $189,605 $13 
The following tables present our loans HFI by loan portfolio segment and class, by credit quality indicator (internal risk ratings), and by year of origination (vintage year) as of the date indicated:
Revolving
Converted
Amortized Cost Basis
Term Loans by Origination YearRevolvingto Term
December 31, 202520252024202320222021PriorLoansLoansTotal
(In thousands)
Real Estate Mortgage:
Commercial
Internal risk rating:
1-2 High pass$14,708 $3,470 $2,787 $23,377 $33,027 $77,427 $— $— $154,796 
3-4.5 Pass430,807 181,597 121,685 781,194 608,067 1,544,708 61,764 5,415 3,735,237 
5 Special mention— — — 23,072 43,724 37,155 — 23,047 126,998 
6-8 Classified— 23,880 27,514 57,759 53,699 134,754 — — 297,606 
Total$445,515 $208,947 $151,986 $885,402 $738,517 $1,794,044 $61,764 $28,462 $4,314,637 
Current YTD period:
Gross charge-offs$— $— $51 $2,416 $613 $16,650 $— $— $19,730 
Real Estate Mortgage:
Multi-Family
Internal risk rating:
1-2 High pass$— $— $— $53,190 $175,257 $155,222 $— $— $383,669 
3-4.5 Pass429,017 131,377 54,475 2,126,937 1,120,759 1,459,061 1,451 — 5,323,077 
5 Special mention10,472 28,948 5,412 97,980 28,727 44,747 — — 216,286 
6-8 Classified— 19,989 — 64,972 28,372 53,052 — — 166,385 
Total$439,489 $180,314 $59,887 $2,343,079 $1,353,115 $1,712,082 $1,451 $— $6,089,417 
Current YTD period:
Gross charge-offs$— $— $— $— $— $3,275 $— $— $3,275 
Real Estate Mortgage:
Other Residential
Internal risk rating:
1-2 High pass$— $— $— $— $— $— $— $— $— 
3-4.5 Pass752,817 40,271 22,332 263,745 2,015,936 91,935 101,495 — 3,288,531 
5 Special mention— — — — — — — — — 
6-8 Classified1,122 — 543 28,599 26,712 228 998 — 58,202 
Total$753,939 $40,271 $22,875 $292,344 $2,042,648 $92,163 $102,493 $— $3,346,733 
Current YTD period:
Gross charge-offs$— $— $145 $2,624 $733 $— $— $— $3,502 
Revolving
Converted
Amortized Cost Basis
Term Loans by Origination YearRevolvingto Term
December 31, 202520252024202320222021PriorLoansLoansTotal
(In thousands)
Real Estate Construction
and Land: Commercial
Internal risk rating:
1-2 High pass$— $— $— $— $— $— $— $— $— 
3-4.5 Pass123,586 51,969 64,663 44,365 40,315 1,661 — — 326,559 
5 Special mention— — — — — — — — — 
6-8 Classified— — — 52,828 — — — — 52,828 
Total$123,586 $51,969 $64,663 $97,193 $40,315 $1,661 $— $— $379,387 
Current YTD period:
Gross charge-offs$— $— $— $20,196 $1,340 $— $— $— $21,536 
Real Estate Construction
and Land: Residential
Internal risk rating:
1-2 High pass$— $— $— $— $— $— $— $— $— 
3-4.5 Pass100,284 189,207 196,046 705,647 188,284 80,625 94,451 — 1,554,544 
5 Special mention— — — 4,308 6,406 — — — 10,714 
6-8 Classified— — — — 2,982 — — — 2,982 
Total$100,284 $189,207 $196,046 $709,955 $197,672 $80,625 $94,451 $— $1,568,240 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial: Asset-Based
Internal risk rating:
1-2 High pass$41,364 $29,359 $23,020 $122,112 $185,978 $197,800 $204,041 $— $803,674 
3-4.5 Pass355,855 40,478 77,608 144,338 72,205 8,625 1,404,315 — 2,103,424 
5 Special mention— — — — — — 7,180 — 7,180 
6-8 Classified5,650 — 194 5,564 — — 25,324 — 36,732 
Total$402,869 $69,837 $100,822 $272,014 $258,183 $206,425 $1,640,860 $— $2,951,010 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Revolving
Converted
Amortized Cost Basis (1)
Term Loans by Origination YearRevolvingto Term
December 31, 202520252024202320222021PriorLoansLoansTotal
(In thousands)
Commercial: Venture Capital
Internal risk rating:
1-2 High pass$(279)$(75)$(67)$— $— $— $138,159 $22,167 $159,905 
3-4.5 Pass113,608 93,269 60,589 25,483 47,321 16,979 1,437,845 30,674 1,825,768 
5 Special mention19,964 (4)21,986 — — — 22,044 587 64,577 
6-8 Classified625 33,631 33,431 46,535 12,484 — 45,141 — 171,847 
Total$133,918 $126,821 $115,939 $72,018 $59,805 $16,979 $1,643,189 $53,428 $2,222,097 
Current YTD period:
Gross charge-offs$993 $— $— $— $5,257 $— $— $— $6,250 
Commercial: Other Commercial
Internal risk rating:
1-2 High pass$2,929 $903 $172 $20,124 $611 $(61)$53,892 $(1)$78,569 
3-4.5 Pass226,226 51,373 61,827 44,555 167,436 135,630 2,969,078 29,573 3,685,698 
5 Special mention— — 9,022 5,062 779 85 12,147 594 27,689 
6-8 Classified— 2,447 — 2,918 44 1,271 4,414 1,049 12,143 
Total$229,155 $54,723 $71,021 $72,659 $168,870 $136,925 $3,039,531 $31,215 $3,804,099 
Current YTD period:
Gross charge-offs$— $— $1,393 $727 $228 $2,039 $11,596 $744 $16,727 
Consumer
Internal risk rating:
1-2 High pass$66 $— $— $14 $$— $489 $— $576 
3-4.5 Pass28,736 24,251 13,618 51,008 149,047 79,026 3,809 144 349,639 
5 Special mention— — — 1,029 2,964 1,246 — — 5,239 
6-8 Classified— — — 151 349 853 — 252 1,605 
Total$28,802 $24,251 $13,618 $52,202 $152,367 $81,125 $4,298 $396 $357,059 
Current YTD period:
Gross charge-offs$— $— $92 $1,104 $1,892 $1,395 $$$4,485 
Total Loans and Leases
Internal risk rating:
1-2 High pass$58,788 $33,657 $25,912 $218,817 $394,880 $430,388 $396,581 $22,166 $1,581,189 
3-4.5 Pass2,560,936 803,792 672,843 4,187,272 4,409,370 3,418,250 6,074,208 65,806 22,192,477 
5 Special mention30,436 28,944 36,420 131,451 82,600 83,233 41,371 24,228 458,683 
6-8 Classified7,397 79,947 61,682 259,326 124,642 190,158 75,877 1,301 800,330 
Total$2,657,557 $946,340 $796,857 $4,796,866 $5,011,492 $4,122,029 $6,588,037 $113,501 $25,032,679 
Current YTD period:
Gross charge-offs$993 $— $1,681 $27,067 $10,063 $23,359 $11,597 $745 $75,505 
____________________
(1)    Amounts with negative balances are loans with zero principal balances and deferred loan origination fees.
Revolving
Converted
Amortized Cost Basis (1)
Term Loans by Origination YearRevolvingto Term
December 31, 202420242023202220212020PriorLoansLoansTotal
(In thousands)
Real Estate Mortgage:
Commercial
Internal risk rating:
1-3 High pass$1,694 $— $26,166 $22,821 $8,089 $78,588 $$— $137,359 
4-6 Pass232,808 132,389 800,877 682,806 450,822 1,407,314 56,481 28,624 3,792,121 
7 Special mention— 23,844 123,589 24,364 — 176,217 — — 348,014 
8-9 Classified13,587 1,765 27,579 68,488 20,853 169,006 — — 301,278 
Total$248,089 $157,998 $978,211 $798,479 $479,764 $1,831,125 $56,482 $28,624 $4,578,772 
Current YTD period:
Gross charge-offs$— $— $175 $12,217 $9,714 $1,481 $— $— $23,587 
Real Estate Mortgage:
Multi-Family
Internal risk rating:
1-3 High pass$— $— $55,847 $214,583 $62,942 $129,163 $— $— $462,535 
4-6 Pass223,333 60,137 2,037,864 1,154,452 451,602 1,324,816 11,120 — 5,263,324 
7 Special mention— — 112,963 35,065 — 40,262 — 14,400 202,690 
8-9 Classified— — 40,018 33,877 4,751 34,518 — — 113,164 
Total$223,333 $60,137 $2,246,692 $1,437,977 $519,295 $1,528,759 $11,120 $14,400 $6,041,713 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Real Estate Mortgage:
Other Residential
Internal risk rating:
1-3 High pass$— $— $— $— $— $— $3,510 $— $3,510 
4-6 Pass(562)31,318 336,719 2,235,006 53,094 43,510 42,158 77 2,741,320 
7 Special mention— 310 8,121 5,644 — 276 — — 14,351 
8-9 Classified— 3,571 25,616 17,189 — 1,448 169 — 47,993 
Total$(562)$35,199 $370,456 $2,257,839 $53,094 $45,234 $45,837 $77 $2,807,174 
Current YTD period:
Gross charge-offs$— $3,445 $29,099 $6,394 $350 $67 $175 $— $39,530 
____________________
(1)    Amounts with negative balances are loans with zero principal balances and deferred loan origination fees.
Revolving
Converted
Amortized Cost Basis
Term Loans by Origination YearRevolvingto Term
December 31, 202420242023202220212020PriorLoansLoansTotal
(In thousands)
Real Estate Construction
and Land: Commercial
Internal risk rating:
1-3 High pass$— $— $— $— $— $— $— $— $— 
4-6 Pass29,674 47,183 404,732 115,729 45,576 8,213 — — 651,107 
7 Special mention10,501 — — 111,933 — — 25,590 — 148,024 
8-9 Classified— — — — — — — — — 
Total$40,175 $47,183 $404,732 $227,662 $45,576 $8,213 $25,590 $— $799,131 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Real Estate Construction
and Land: Residential
Internal risk rating:
1-3 High pass$— $— $— $— $— $— $— $— $— 
4-6 Pass97,488 194,405 1,113,955 436,335 224,511 — 103,248 — 2,169,942 
7 Special mention— — 143,136 60,084 — — — — 203,220 
8-9 Classified— — — — — — — — — 
Total$97,488 $194,405 $1,257,091 $496,419 $224,511 $— $103,248 $— $2,373,162 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial: Asset-Based
Internal risk rating:
1-3 High pass$39,542 $37,081 $163,918 $222,942 $15,730 $251,167 $195,994 $— $926,374 
4-6 Pass100,098 88,514 180,433 68,372 9,653 34,331 618,036 47,608 1,147,045 
7 Special mention— 194 5,569 — — — 3,784 — 9,547 
8-9 Classified— — — — — — 5,003 — 5,003 
Total$139,640 $125,789 $349,920 $291,314 $25,383 $285,498 $822,817 $47,608 $2,087,969 
Current YTD period:
Gross charge-offs$— $— $— $— $92 $— $— $— $92 
Revolving
Converted
Amortized Cost Basis (1)
Term Loans by Origination YearRevolvingto Term
December 31, 202420242023202220212020PriorLoansLoansTotal
(In thousands)
Commercial: Venture Capital
Internal risk rating:
1-3 High pass$(92)$(100)$— $414 $2,101 $— $72,745 $23,426 $98,494 
4-6 Pass100,854 104,022 79,659 76,224 3,784 17,749 777,199 79,065 1,238,556 
7 Special mention1,396 56,973 (1)29,973 — — 36,979 — 125,320 
8-9 Classified14,895 — 12,821 20,182 — — 27,508 — 75,406 
Total$117,053 $160,895 $92,479 $126,793 $5,885 $17,749 $914,431 $102,491 $1,537,776 
Current YTD period:
Gross charge-offs$— $2,272 $— $14,000 $— $$140 $— $16,414 
Commercial: Other Commercial
Internal risk rating:
1-3 High pass$685 $241 $20,873 $3,360 $10 $(83)$73,596 $— $98,682 
4-6 Pass66,097 98,878 117,846 199,252 39,244 160,030 2,252,507 61,858 2,995,712 
7 Special mention6,462 8,912 2,880 144 — 127 20,073 143 38,741 
8-9 Classified— 1,397 1,243 2,365 — 5,836 8,234 874 19,949 
Total$73,244 $109,428 $142,842 $205,121 $39,254 $165,910 $2,354,410 $62,875 $3,153,084 
Current YTD period:
Gross charge-offs$— $— $1,144 $500 $1,696 $3,159 $2,712 $605 $9,816 
Consumer
Internal risk rating:
1-3 High pass$— $— $20 $15 $$— $932 $— $968 
4-6 Pass31,034 19,181 59,594 176,189 18,658 82,678 6,231 232 393,797 
7 Special mention— — 1,327 4,179 142 1,760 — — 7,408 
8-9 Classified— — 32 283 34 350 — 10 709 
Total$31,034 $19,181 $60,973 $180,666 $18,835 $84,788 $7,163 $242 $402,882 
Current YTD period:
Gross charge-offs$— $198 $790 $2,733 $352 $1,427 $$— $5,504 
Total Loans and Leases
Internal risk rating:
1-3 High pass$41,829 $37,222 $266,824 $464,135 $88,873 $458,835 $346,778 $23,426 $1,727,922 
4-6 Pass880,824 776,027 5,131,679 5,144,365 1,296,944 3,078,641 3,866,980 217,464 20,392,924 
7 Special mention18,359 90,233 397,584 271,386 142 218,642 86,426 14,543 1,097,315 
8-9 Classified28,482 6,733 107,309 142,384 25,638 211,158 40,914 884 563,502 
Total$969,494 $910,215 $5,903,396 $6,022,270 $1,411,597 $3,967,276 $4,341,098 $256,317 $23,781,663 
Current YTD period:
Gross charge-offs$— $5,915 $31,208 $35,844 $12,204 $6,136 $3,031 $605 $94,943 
______________________
(1)    Amounts with negative balances are loans with zero principal balances and deferred loan origination fees.
Loan Modifications
The following table presents our loan modifications to our HFI loans and leases granted to borrowers experiencing financial difficulty by type of modification for the year indicated with balances as of the dates indicated:
Amortized Cost Basis at December 31, 2025
Term Extension,
Term ExtensionTerm ExtensionPayment Delay,% of
Interestandand Interestand Interest
Total
Term ExtensionPayment DelayRate ReductionPayment DelaysRate ReductionRate ReductionTotalLoans
(Dollars in thousands)
Real estate mortgage:
Commercial$108,639 $4,484 $5,803 $— $— $— $118,926 2.8 %
Multi-family48,641 — — — — — 48,641 0.8 %
Other residential1,455 2,197 — — — — 3,652 0.1 %
Real estate construction and land:
Residential2,982 — — — — — 2,982 0.2 %
Commercial:
Asset-based30,974 — — — — — 30,974 1.0 %
Venture capital45,697 — — 25,076 — — 70,773 3.2 %
Other commercial
747 — — — 614 126 1,487 — %
Consumer252 — — — — — 252 0.1 %
Total$239,387 $6,681 $5,803 $25,076 $614 $126 $277,687 
Amortized Cost Basis at December 31, 2024
Term ExtensionTerm Extension% of
andand Interest
Total
Term ExtensionPayment DelayPayment DelaysRate ReductionTotal
Loans
(Dollars in thousands)
Real estate mortgage:
Commercial$125,027 $45,957 $13,899 $13,587 $198,470 4.3 %
Other residential4,218 — — — 4,218 0.2 %
Commercial:
Asset-based1,940 — — — 1,940 0.1 %
Venture capital5,722 758 12,064 — 18,544 1.2 %
Other commercial
3,428 — 36 — 3,464 0.1 %
Consumer— — — — %
Total$140,344 $46,715 $25,999 $13,587 $226,645 
Amortized Cost Basis at December 31, 2023
Term ExtensionTerm Extension% of
andand Interest
Total
Term ExtensionPayment DelayPayment DelaysRate ReductionTotal
Loans
(Dollars in thousands)
Real estate mortgage:
Other residential$9,068 $— $— $— $9,068 0.2 %
Commercial:
Venture capital— — 324 — 324 — %
Other commercial4,410 37 — 4,452 0.2 %
Consumer14 — — 16 — %
Total$13,492 $37 $324 $$13,860 
The following tables present the financial effect of our loan modifications made to borrowers experiencing financial difficulty by type of modification for the year indicated:
Weighted Average for the Year Ended December 31, 2025
InterestInterest
Term ExtensionPayment DelayRate ReductionRate Reduction
(in months)(in months)(in months)(in % points)
Real estate mortgage:
Commercial16417
3.22%
Multi-family15— — — 
Other residential153— — 
Real estate construction and land:
Residential12— — — 
Commercial:
Asset-based34— — — 
Venture capital9— — — 
Other commercial
46— — — 
Consumer12— — — 
Weighted Average for the Year Ended December 31, 2024
Combination -
Principal Forgiveness
Term ExtensionPayment Delay
and Term Extension
(in months)(in months)(in months)
(In millions)
Real estate mortgage:
Commercial132436$4.0 
Other residential84— — — 
Commercial:
Asset-based7— — — 
Venture capital363— — 
Other commercial
13— — — 
Consumer12— — — 
Weighted Average for the Year Ended December 31, 2023
Combination -
Term Extension
Term ExtensionPayment Delay
and Payment Delay
(in months)(in months)(in months)
Real estate mortgage:
Other residential7— — 
Commercial:
Venture capital— — 18
Other commercial
1918— 
Consumer12— — 
The following outlines the weighted average financial effects of our combination loan modifications for borrowers experiencing financial difficulties.
Combination - term extension and payment delays. Regarding the combination of both term extensions and payment delays, venture capital loans for the year ending December 31, 2025, saw the weighted average maturity extended by 13 months and payment delays granted of six months. In 2024, the commercial segment experienced a weighted average maturity extension of 60 months and payment deferrals lasting 8 months, while venture capital loans received weighted average maturity extensions and deferrals of 3 months each. Other commercial loans in 2024 were extended by 120 months, with payment delays of 4 months. For the year ended 2023, the venture capital loans had both weighted average maturity and payment deferral periods of 18 months.
Combination - term extension and interest rate reduction. Loan modifications that included a combination of both term extensions and interest rate reductions for the year ending December 31, 2025, other commercial loans weighted averaged maturity extended 60 months and interest rate decreased by 1.9%. In 2023, other commercial loans maturity extended by 36 months and interest rates decreased by 4.3%. Consumer loans during the same period experienced maturity extensions of 24 months, and interest rates decreased by 7.5%.
Combination - term extension and principal forgiveness. As for term extensions paired with principal forgiveness, in 2024, commercial loans saw weighted average maturity extended by 36 months and principal forgiveness totaling $4 million.
Combination - term extension, payment delay, and interest rate reduction. Regarding the combination of term extensions, payment delays, and interest rate reductions, the weighted average financial effect in 2025 for other commercial loans included a 60 months maturity extension, a reduced rate of 5.75%, and payment deferrals of 3 months.
The following tables present the payment status of loans that were modified during the preceding 12-month period with related amortized cost balances as of the dates indicated:
Payment Status (Amortized Cost Basis) at December 31, 2025
30-89 Days90 or More Days
CurrentPast DuePast DueTotal
(In thousands)
Real estate mortgage:
Commercial$116,929 $1,997 $— $118,926 
Multi-family48,641 — — 48,641 
Other residential1,455 — 2,197 3,652 
Real estate construction and land:
Residential2,982 — — 2,982 
Commercial:
Asset-based30,974 — — 30,974 
Venture capital70,773 — — 70,773 
Other commercial1,418 69 — 1,487 
Consumer252 — — 252 
Total$273,424 $2,066 $2,197 $277,687 
Payment Status (Amortized Cost Basis) at December 31, 2024
30-89 Days90 or More Days
CurrentPast DuePast DueTotal
(In thousands)
Real estate mortgage:
Commercial$188,799 $9,671 $— $198,470 
Other residential679 — 3,539 4,218 
Commercial:
Asset-based1,940 — — 1,940 
Venture capital18,544 — — 18,544 
Other commercial3,464 — — 3,464 
Consumer— — 
Total$213,435 $9,671 $3,539 $226,645 
The following tables present information on loans that defaulted during the years indicated, which had been modified during the preceding 12-month period, with related amortized cost balances as of the date indicated:
Loan Modifications That Subsequently Defaulted Year Ended December 31, 2025
Amortized Cost Basis at December 31, 2025
Combination
TermPaymentTerm Extension
ExtensionDelayand Rate ReductionTotal
(In thousands)
Real estate mortgage:
Multi-family$9,132 $— $— $9,132 
Other residential— 2,197 — 2,197 
Commercial:
Other commercial74 — 68 142 
Total$9,206 $2,197 $68 $11,471 
Loan Modifications That Subsequently Defaulted Year Ended December 31, 2024
Amortized Cost Basis at December 31, 2024
Combination
Term Term Extension
Extension and Payment DelayTotal
(In thousands)
Real estate mortgage:
Commercial$9,671 $13,899 $23,570 
Other residential3,539 — 3,539 
Total$13,210 $13,899 $27,109 
For the year ended December 31, 2023, other residential loans with an amortized cost basis totaling $735 thousand defaulted within 12 months of their term extensions.
Leases Receivable
We provide equipment financing to our customers primarily with operating and direct financing leases. For direct financing leases, lease receivables are recorded on the balance sheet, but the leased equipment is not, although we generally retain legal title to the leased equipment until the end of each lease. Direct financing leases are stated at the net amount of minimum lease payments receivable, plus any unguaranteed residual value, less the amount of unearned income and net acquisition discount at the reporting date. Direct lease origination costs are amortized using the effective interest method over the life of the leases. Direct financing leases are subject to our accounting for ALLL. See "Note 9. Leases" for information regarding operating leases where we are the lessor.
The following table provides the components of leases receivable income for the period indicated:
Year Ended December 31,
202520242023
(In thousands)
Component of leases receivable income:
Interest income on net investments in leases$14,534 $18,714 $16,671 
The following table presents the components of leases receivable as of the date indicated:
December 31,
20252024
(In thousands)
Net Investment in Direct Financing Leases:
Lease payments receivable$151,719 $202,815 
Unguaranteed residual assets19,921 22,489 
Deferred costs and other1,793 1,955 
Aggregate net investment in leases$173,433 $227,259 
The following table presents maturities of leases receivable as of the date indicated:
December 31, 2025
(In thousands)
Year Ending December 31,
2026$59,303 
202745,389 
202832,192 
202925,182 
20305,127 
Thereafter1,454 
Total undiscounted cash flows168,647 
Less: Unearned income(16,928)
Present value of lease payments$151,719 
Allowance for Loan and Lease Losses
The following tables present a summary of the activity in the ALLL on loans and leases HFI by loan portfolio segment for the years indicated:
Year Ended December 31, 2025
Real Estate
Real EstateConstruction
Mortgageand LandCommercialConsumerTotal
(In thousands)
Allowance for Loan and Lease Losses:
Balance, beginning of year $145,754 $10,940 $67,833 $14,833 $239,360 
Charge-offs(26,507)(21,536)(22,977)(4,485)(75,505)
Recoveries2,786 1,370 12,264 557 16,977 
Net charge-offs(23,721)(20,166)(10,713)(3,928)(58,528)
Provision 15,368 18,075 28,967 2,370 64,780 
Balance, end of year$137,401 $8,849 $86,087 $13,275 $245,612 
Ending Allowance by
Evaluation Methodology:
Individually evaluated $2,357 $— $— $— $2,357 
Collectively evaluated $135,044 $8,849 $86,087 $13,275 $243,255 
Ending Loans and Leases by
Evaluation Methodology:
Individually evaluated $154,402 $— $1,871 $— $156,273 
Collectively evaluated 13,596,385 1,947,627 8,975,335 357,059 24,876,406 
Ending balance$13,750,787 $1,947,627 $8,977,206 $357,059 $25,032,679 
Year Ended December 31, 2024
Real Estate
Real EstateConstruction
Mortgageand LandCommercialConsumerTotal
(In thousands)
Allowance for Loan and Lease Losses:
Balance, beginning of year $186,827 $33,830 $45,156 $15,874 $281,687 
Charge-offs(63,117)— (26,322)(5,504)(94,943)
Recoveries2,766 — 5,711 639 9,116 
Net charge-offs(60,351)— (20,611)(4,865)(85,827)
Provision 19,278 (22,890)43,288 3,824 43,500 
Balance, end of year$145,754 $10,940 $67,833 $14,833 $239,360 
Ending Allowance by
Evaluation Methodology:
Individually evaluated $1,702 $— $3,706 $— $5,408 
Collectively evaluated $144,052 $10,940 $64,127 $14,833 $233,952 
Ending Loans and Leases by
Evaluation Methodology:
Individually evaluated $167,060 $— $19,831 $— $186,891 
Collectively evaluated 13,260,599 3,172,293 6,758,998 402,882 23,594,772 
Ending balance$13,427,659 $3,172,293 $6,778,829 $402,882 $23,781,663 
The allowance for loan and lease losses increased by $6.3 million in 2025 due primarily to $64.8 million of provision for loan and lease losses, offset partially by net charge-offs of $58.5 million. For additional information regarding the calculation of the ALLL using the CECL methodology, including discussion of forecasts used to estimate the allowance, please see "Note 1. Nature of Operations and Summary of Significant Accounting Policies - Allowance for Credit Losses on Loans and Leases Held for Investment."
A loan is considered collateral-dependent, and is individually evaluated for reserve purposes, when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table summarizes collateral-dependent loans HFI by collateral type as of the dates indicated:
December 31,
20252024
RealBusiness RealBusiness
PropertyAssetsTotalPropertyAssetsTotal
(In thousands)
Real estate mortgage$155,233 $— $155,233 $167,060 $— $167,060 
Commercial— 625 625 — 10,870 10,870 
     Total$155,233 $625 $155,858 $167,060 $10,870 $177,930 
Allowance for Credit Losses
The ACL is the combination of the ALLL and the reserve for unfunded loan commitments. The reserve for unfunded loan commitments is included within "Accrued interest payable and other liabilities" on the consolidated balance sheets.
The following tables present a summary of the activity in the ALLL and reserve for unfunded loan commitments for the years indicated:
Year Ended December 31, 2025
Allowance for Reserve forTotal
Loan and Unfunded LoanAllowance for
Lease LossesCommitmentsCredit Losses
(In thousands)
Balance, beginning of year$239,360 $29,071 $268,431 
Charge-offs(75,505)— (75,505)
Recoveries16,977 — 16,977 
Net charge-offs(58,528)— (58,528)
Provision 64,780 5,850 70,630 
Balance, end of year$245,612 $34,921 $280,533 

Year Ended December 31, 2024
Allowance for Reserve forTotal
Loan and Unfunded LoanAllowance for
Lease LossesCommitmentsCredit Losses
(In thousands)
Balance, beginning of year$281,687 $29,571 $311,258 
Charge-offs(94,943)— (94,943)
Recoveries9,116 — 9,116 
Net charge-offs (85,827)— (85,827)
Provision43,500 (500)43,000 
Balance, end of year $239,360 $29,071 $268,431