XML 28 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
Total
Non-Voting Shares Conversion (Decrease)
Non-Voting Shares Conversion Inc (Dec)
Voting Common Stock
Non-Voting Common Stock Equivalents
Preferred Stock
Common Stock
Voting Common Stock
Common Stock
Class B Non-Voting
Common Stock
Non-Voting Common Stock Equivalents
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Beginning balance at Dec. 31, 2021 $ 3,999,630,000           $ 1,221,000     $ 2,916,091,000 $ 1,016,350,000 $ 65,968,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net Income 423,613,000                   423,613,000  
net of tax (856,871,000)                     (856,871,000)
net of shares forfeited 34,769,000           9,000     34,760,000    
Restricted Stock Award, Forfeitures (9,531,000)                 (9,531,000)    
Common stock, $0.40/share (120,256,000)                 (120,256,000)    
Common stock ($0.01 par value, 158,557,735 shares issued and 158,346,529 outstanding at December 31, 2024 ; 157,651,752 shares issued and 156,790,349 outstanding at December 31, 2023) 0                      
Dividends, Preferred Stock $ (19,339,000)                   (19,339,000)  
Preferred Stock, Dividends Per Share, Declared $ 0.9420                      
Dividends declared per share (usd per share) $ 0.40                      
Ending balance at Dec. 31, 2022 $ 3,950,531,000         $ 498,516,000 1,230,000     2,821,064,000 1,420,624,000 (790,903,000)
Beginning balance at Dec. 31, 2021 3,999,630,000           1,221,000     2,916,091,000 1,016,350,000 65,968,000
Ending balance at Dec. 31, 2024 3,499,949,000         498,516,000 1,586,000 $ 5,000 $ 98,000 3,785,725,000 (431,201,000) (354,780,000)
Beginning balance at Dec. 31, 2022 3,950,531,000         498,516,000 1,230,000     2,821,064,000 1,420,624,000 (790,903,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net Income (1,899,137,000)                   (1,899,137,000)  
net of tax 358,789,000                     358,789,000
net of shares forfeited 28,697,000           0     28,697,000    
Restricted Stock Award, Forfeitures (5,419,000)                 (5,419,000)    
Common stock, $0.40/share (48,881,000)                 (48,881,000)    
Common stock ($0.01 par value, 158,557,735 shares issued and 158,346,529 outstanding at December 31, 2024 ; 157,651,752 shares issued and 156,790,349 outstanding at December 31, 2023) 382,900,000                      
Stock Repurchased During Period, Value                   69,000    
Dividends, Preferred Stock $ (39,788,000)                   (39,788,000)  
Preferred Stock, Dividends Per Share, Declared $ 1.9380                      
Dividends declared per share (usd per share) $ 0.53                      
Ending balance at Dec. 31, 2023 $ 3,390,765,000         498,516,000 1,577,000 5,000 108,000 3,840,974,000 (518,301,000) (432,114,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net Income 126,888,000                   126,888,000  
net of tax 77,334,000                     77,334,000
net of shares forfeited 15,448,000           (1,000)     15,449,000    
Restricted Stock Award, Forfeitures (2,708,000)                 (2,708,000)    
Common stock, $0.40/share (68,298,000)                 (68,298,000)    
Common stock ($0.01 par value, 158,557,735 shares issued and 158,346,529 outstanding at December 31, 2024 ; 157,651,752 shares issued and 156,790,349 outstanding at December 31, 2023) 0                      
Conversion of Stock, Amount Issued       $ (10,000) $ (10,000)              
Stock Repurchased During Period, Value                   308,000    
Dividends, Preferred Stock $ (39,788,000)                   (39,788,000)  
Preferred Stock, Dividends Per Share, Declared $ 1.9380                      
Dividends declared per share (usd per share) $ 1.52                      
Ending balance at Dec. 31, 2024 $ 3,499,949,000         $ 498,516,000 $ 1,586,000 $ 5,000 $ 98,000 $ 3,785,725,000 $ (431,201,000) $ (354,780,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Conversion of Stock, Description   (1,039,390) 1,039,390