XML 80 R59.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Financial Information Of Parent Company Condensed Financial Information Of Parent Company (Tables)
12 Months Ended
Dec. 31, 2024
Condensed Financial Information Of Parent Company [Abstract]  
Condensed Balance Sheet
Parent Company OnlyDecember 31,
Condensed Balance Sheets20242023
(In thousands)
Assets:
Cash and cash equivalents$192,255 $285,758 
Investments in subsidiaries3,570,039 3,384,784 
Other assets134,799 134,822 
Total assets$3,897,093 $3,805,364 
Liabilities:
Borrowings$172,976 $169,906 
Subordinated debt214,709 213,171 
Other liabilities9,459 31,522 
Total liabilities397,144 414,599 
Stockholders’ equity3,499,949 3,390,765 
Total liabilities and stockholders’ equity$3,897,093 $3,805,364 
Condensed Income Statement
Parent Company OnlyYear Ended December 31,
Condensed Statements of Earnings (Loss) 202420232022
(In thousands)
Miscellaneous income (loss) $6,601 $8,978 $(7,234)
Dividends from Bank subsidiary80,000 46,000 129,000 
Total income86,601 54,978 121,766 
Interest expense29,217 12,067 5,824 
Operating expenses4,716 11,944 6,015 
Total expenses33,933 24,011 11,839 
Earnings before income taxes and equity in undistributed
earnings of subsidiaries52,668 30,967 109,927 
Income tax benefit 8,463 4,455 9,682 
Earnings before equity in undistributed earnings of subsidiaries61,131 35,422 119,609 
Equity in undistributed earnings (loss) of subsidiaries65,757 (1,934,559)304,004 
Net earnings (loss) 126,888 (1,899,137)423,613 
Preferred stock dividends39,788 39,788 19,339 
Net earnings (loss) available to common and equivalent
stockholders$87,100 $(1,938,925)$404,274 
Condensed Cash Flow Statement
Parent Company OnlyYear Ended December 31,
Condensed Statements of Cash Flows202420232022
(In thousands)
Cash flows from operating activities:
Net earnings (loss) $126,888 $(1,899,137)$423,613 
Adjustments to reconcile net earnings (loss) to net cash
provided by (used in) operating activities:
Depreciation and amortization4,608 378 — 
Change in other assets(42,141)(466,018)(323,852)
Change in liabilities(22,063)20,907 (5,658)
Earned stock compensation15,448 28,697 34,769 
(Equity in) distributions in excess of undistributed earnings
or loss of subsidiaries(65,757)1,934,559 (304,004)
Net cash provided by (used in) operating activities16,983 (380,614)(175,132)
Cash flows from investing activities:
Cash acquired in acquisitions, net of consideration paid— 26,310 — 
Net cash provided by investing activities— 26,310 — 
Cash flows from financing activities:
Common stock repurchased and restricted stock surrendered(2,708)(5,419)(9,531)
Net proceeds from stock issuance— 382,900  
Net proceeds from preferred stock offering— — 498,516 
Shares purchased under the Dividend Reinvestment Plan308 69 — 
Preferred stock dividends paid(39,788)(39,788)(19,339)
Common stock dividends paid(68,298)(48,881)(120,256)
Net cash (used in) provided by financing activities(110,486)288,881 349,390 
Net (decrease) increase in cash and cash equivalents(93,503)(65,423)174,258 
Cash and cash equivalents, beginning of year285,758 351,181 176,923 
Cash and cash equivalents, end of year$192,255 $285,758 $351,181