XML 63 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans and Leases (Tables)
12 Months Ended
Dec. 31, 2024
Receivables [Abstract]  
Schedule Of Composition of Loans Portfolio
The following table summarizes the composition of our loans and leases held for investment as of the dates indicated:
December 31,
20242023
(In thousands)
Real estate mortgage$13,605,595 $16,378,537 
Real estate construction and land (1)
3,187,146 3,183,357 
Commercial6,788,923 5,780,346 
Consumer402,254 454,474 
Total gross loans and leases held for investment23,983,918 25,796,714 
Unearned discounts, net (2)
(175,713)(261,984)
Deferred fees, net(26,542)(45,043)
Total loans and leases held for investment23,781,663 25,489,687 
Allowance for loan and lease losses(239,360)(281,687)
Total loans and leases held for investment, net (3)
$23,542,303 $25,208,000 
____________________
(1)    Includes land and acquisition and development loans of $223.9 million and $228.9 million at December 31, 2024 and 2023.
(2)    Represents net acquisition discounts of $235.2 million and net purchase premiums of $59.5 million at December 31, 2024, and net acquisition discounts of $334.2 million and purchase premiums of $72.2 million at December 31, 2023.
(3)    Excludes accrued interest receivable of $96.8 million and $111.3 million at December 31, 2024 and 2023, which is recorded in "Other assets" on the consolidated balance sheets.
Delinquent loans in loan portfolio
The following tables present an aging analysis of our loans and leases held for investment by loan portfolio segment and class as of the dates indicated:
December 31, 2024
30 - 8990 or More
DaysDaysTotal
Past DuePast DuePast DueCurrentTotal
 (In thousands)
Real estate mortgage:
Commercial$27,700 $22,561 $50,261 $4,528,511 $4,578,772 
Multi-family10,346 21,860 32,206 6,009,507 6,041,713 
Other residential39,873 36,976 76,849 2,730,325 2,807,174 
Total real estate mortgage77,919 81,397 159,316 13,268,343 13,427,659 
Real estate construction and land:
Commercial— — — 799,131 799,131 
Residential— — — 2,373,162 2,373,162 
Total real estate construction and land— — — 3,172,293 3,172,293 
Commercial:
Asset-based1,795 — 1,795 2,086,174 2,087,969 
Venture capital5,534 — 5,534 1,532,242 1,537,776 
Other commercial3,295 6,956 10,251 3,142,833 3,153,084 
Total commercial10,624 6,956 17,580 6,761,249 6,778,829 
Consumer 2,804 493 3,297 399,585 402,882 
Total$91,347 $88,846 $180,193 $23,601,470 $23,781,663 

December 31, 2023
30 - 8990 or More
DaysDaysTotal
Past DuePast DuePast DueCurrentTotal
 (In thousands)
Real estate mortgage:
Commercial$12,618 $15,168 $27,786 $4,998,711 $5,026,497 
Multi-family2,302 1,020 3,322 6,021,857 6,025,179 
Other residential93,042 4,341 97,383 4,962,926 5,060,309 
Total real estate mortgage107,962 20,529 128,491 15,983,494 16,111,985 
Real estate construction and land:
Commercial— — — 759,585 759,585 
Residential— — — 2,399,684 2,399,684 
Total real estate construction and land— — — 3,159,269 3,159,269 
Commercial:
Asset-based608 2,689 3,297 2,185,788 2,189,085 
Venture capital— — — 1,446,362 1,446,362 
Other commercial1,276 6,993 8,269 2,121,591 2,129,860 
Total commercial1,884 9,682 11,566 5,753,741 5,765,307 
Consumer 3,461 670 4,131 448,995 453,126 
Total $113,307 $30,881 $144,188 $25,345,499 $25,489,687 
Financing Receivable Non Accrual And Performing
The following table presents our nonaccrual and performing loans and leases held for investment by loan portfolio segment and class as of the dates indicated:  
December 31,
 20242023
NonaccrualPerformingTotalNonaccrualPerformingTotal
 (In thousands)
Real estate mortgage:
Commercial$97,655 $4,481,117 $4,578,772 $15,669 $5,010,828 $5,026,497 
Multi-family22,763 6,018,950 6,041,713 1,020 6,024,159 6,025,179 
Other residential46,788 2,760,386 2,807,174 31,041 5,029,268 5,060,309 
Total real estate mortgage167,206 13,260,453 13,427,659 47,730 16,064,255 16,111,985 
Real estate construction and land:
Commercial— 799,131 799,131 — 759,585 759,585 
Residential— 2,373,162 2,373,162 — 2,399,684 2,399,684 
Total real estate construction and land— 3,172,293 3,172,293 — 3,159,269 3,159,269 
Commercial:
Asset-based1,940 2,086,029 2,087,969 2,689 2,186,396 2,189,085 
Venture capital6,291 1,531,485 1,537,776 325 1,446,037 1,446,362 
Other commercial13,544 3,139,540 3,153,084 10,972 2,118,888 2,129,860 
Total commercial21,775 6,757,054 6,778,829 13,986 5,751,321 5,765,307 
Consumer 624 402,258 402,882 811 452,315 453,126 
Total $189,605 $23,592,058 $23,781,663 $62,527 $25,427,160 $25,489,687 
CV of Loans Held for Investment by Class by Classified and Nonclassiified
The following tables present the credit risk rating categories for loans and leases held for investment by loan portfolio segment and class as of the dates indicated. Classified loans and leases are those with a credit risk rating of either substandard or doubtful.
December 31, 2024
ClassifiedSpecial MentionPassTotal
(In thousands)
Real estate mortgage:
Commercial$301,278 $348,014 $3,929,480 $4,578,772 
Multi-family113,164 202,690 5,725,859 6,041,713 
Other residential47,993 14,351 2,744,830 2,807,174 
Total real estate mortgage462,435 565,055 12,400,169 13,427,659 
Real estate construction and land:
Commercial— 148,024 651,107 799,131 
Residential— 203,220 2,169,942 2,373,162 
Total real estate construction and land— 351,244 2,821,049 3,172,293 
Commercial:
Asset-based5,003 9,547 2,073,419 2,087,969 
Venture capital75,406 125,320 1,337,050 1,537,776 
Other commercial19,949 38,741 3,094,394 3,153,084 
Total commercial100,358 173,608 6,504,863 6,778,829 
Consumer 709 7,408 394,765 402,882 
Total $563,502 $1,097,315 $22,120,846 $23,781,663 

December 31, 2023
ClassifiedSpecial MentionPassTotal
(In thousands)
Real estate mortgage:
Commercial$75,739 $219,687 $4,731,071 $5,026,497 
Multi-family74,954 108,356 5,841,869 6,025,179 
Other residential38,155 54,197 4,967,957 5,060,309 
Total real estate mortgage188,848 382,240 15,540,897 16,111,985 
Real estate construction and land:
Commercial— — 759,585 759,585 
Residential— 2,757 2,396,927 2,399,684 
Total real estate construction and land— 2,757 3,156,512 3,159,269 
Commercial:
Asset-based4,561 12,506 2,172,018 2,189,085 
Venture capital7,805 98,633 1,339,924 1,446,362 
Other commercial26,044 9,984 2,093,832 2,129,860 
Total commercial38,410 121,123 5,605,774 5,765,307 
Consumer 1,159 7,192 444,775 453,126 
Total $228,417 $513,312 $24,747,958 $25,489,687 
Financing Receivable, Modified, Subsequent Default
The following tables present information on loans that defaulted during the years indicated, which had been modified
during the preceding 12-month period, with related amortized cost balances as of the date indicated:
Year Ended December 31, 2024
Loan Modifications That Subsequently Defaulted
Amortized Cost Basis at
December 31, 2024
Combination
Term Term Extension
Extension and Payment DelayTotal
(In thousands)
Real estate mortgage:
Commercial$9,671 $13,899 $23,570 
Other residential3,539 — 3,539 
Total$13,210 $13,899 $27,109 
Year Ended December 31, 2023
Loan Modifications That
Subsequently Defaulted
Amortized Cost Basis at
December 31, 2023
Term
ExtensionTotal
(In thousands)
Real estate mortgage:
Other residential$735 $735 
Finance Receivable Investment And Interest Income, Nonaccrual
The following table presents our nonaccrual loans and leases by loan portfolio segment and class and by with and without an allowance recorded as of the date indicated and interest income recognized on nonaccrual loans and leases for the year indicated:
At and For the Year Ended
 December 31, 2024December 31, 2023
NonaccrualInterestNonaccrualInterest
RecordedIncomeRecordedIncome
InvestmentRecognizedInvestmentRecognized
 (In thousands)
With An Allowance Recorded:
Real estate mortgage:
Commercial$9,864 $— $385 $— 
Multi-family— — — — 
Other residential223 — 514 — 
Real estate construction and land:
Commercial— — — — 
Residential— — — — 
Commercial:
Asset based— — — — 
Venture capital757 — — — 
Other commercial8,885 — 1,613 — 
Consumer624 — 811 — 
With No Related Allowance Recorded:
Real estate mortgage:
Commercial$87,791 $13 $15,284 $31 
Multi-family22,763 — 1,020 — 
Other residential46,565 — 30,527 — 
Real estate construction and land:
Commercial— — — — 
Residential— — — — 
Commercial:
Asset based1,940 — 2,689 — 
Venture capital5,534 — 325 — 
Other commercial4,659 — 9,359 10 
Consumer— — — — 
Total Loans and Leases With and
Without an Allowance Recorded:
Real estate mortgage$167,206 $13 $47,730 $31 
Real estate construction and land— — — — 
Commercial21,775 — 13,986 10 
Consumer624 — 811 — 
Total$189,605 $13 $62,527 $41 
Financing Receivable, Loan Modifications, ASU2022-02
The following table presents our loan modifications made to borrowers experiencing financial difficulty by type of modification for the year indicated with balances as of the date indicated:
Year Ended December 31, 2024
Loan Modifications
Balances (Amortized Cost Basis) at
December 31, 2024
Combination - TermCombination - Term
Extension andExtension and
Interest RatePaymentTotal Loan
Term ExtensionPayment DelayReductionDelayModifications
% of% of% of% of% of
LoanLoanLoanLoanLoan
PortfolioPortfolioPortfolioPortfolioPortfolio
BalanceClassBalanceClassBalanceClassBalanceClassBalanceClass
(Dollars in thousands)
Real estate
mortgage:
Commercial$125,027 2.7 %$45,957 1.0 %$13,587 0.3 %$13,899 0.3 %$198,470 4.3 %
Other residential4,218 0.2 %— — %— — %— — %4,218 0.2 %
Commercial:
Asset-based1,940 0.1 %— — %— — %— — %1,940 0.1 %
Venture capital5,722 0.4 %758 — %— — %12,064 0.8 %18,544 1.2 %
Other
commercial3,428 0.1 %— — %— — %36 — %3,464 0.1 %
Consumer— %— — %— — %— — %— %
Total$140,344 $46,715 $13,587 $25,999 $226,645 
Year Ended December 31, 2023
Loan Modifications
Balances (Amortized Cost Basis) at
December 31, 2023
Combination - Term
Extension andCombination - Term
Interest RateExtension andTotal Loan
Term ExtensionPayment DelayReductionPayment DelayModifications
% of% of% of% of% of
LoanLoanLoanLoanLoan
PortfolioPortfolioPortfolioPortfolioPortfolio
BalanceClassBalanceClassBalanceClassBalanceClassBalanceClass
(Dollars in thousands)
Real estate
mortgage:
Other residential$9,068 0.2 %$— — %$— — %$— — %$9,068 0.2 %
Commercial:
Venture capital— — %— — %— — %324 — %324 — %
Other
commercial4,410 0.2 %37 — %— %— — %4,452 0.2 %
Consumer14 — %— — %— %— — %16 — %
Total$13,492 $37 $$324 $13,860 
Finance Receivables - Loan Restructuring & Refinancing Modifications
The following tables present the financial effect of our loan modifications made to borrowers experiencing financial difficulty by type of modification for the year indicated:
Year Ended December 31, 2024
Term Extension - Financial Effect
Real estate mortgage:
Commercial
Extended maturity by a weighted average 13 months.
Other residential
Extended maturity by a weighted average seven years.
Commercial:
Asset-based
Extended maturity by a weighted average seven months.
Venture capital
Extended maturity by a weighted average three years.
Other commercial
Extended maturity by a weighted average 13 months.
Consumer
Extended maturity by a weighted average 12 months.
Year Ended December 31, 2024
Payment Delay - Financial Effect
Real estate mortgage:
Commercial
Deferred partial payments by a weighted average 24 months.
Commercial:
Venture capital
Deferred partial payments for three months.
Year Ended December 31, 2024
Combination - Term Extension and Principal Forgiveness    
Real estate mortgage:
Commercial
Extended maturity by a weighted average three years and granted principal forgiveness totaling $4 million.
Year Ended December 31, 2024
Combination - Term Extension and Payment Delay - Financial Effect
Real estate mortgage:
Commercial
Extended maturity by a weighted average five years and granted eight months of partial payment deferrals.
Commercial:
Venture capital
Extended maturity and granted payment deferrals for a weighted average of three months.
Other commercial
Extended maturity by a weighted average 10 years and granted four months of payment deferrals.
Year Ended December 31, 2023
Term Extension - Financial Effect
Real estate mortgage:
Other residential
Extended maturity by a weighted average seven months.
Commercial:
Other commercial
Extended maturity by a weighted average 19 months.
Consumer
Extended maturity by a weighted average 12 months.
Year Ended December 31, 2023
Payment Delay - Financial Effect
Commercial:
Other commercial
Provided 18 months of reduced payments to borrowers without extending the loan term.
Year Ended December 31, 2023
Combination - Term Extension and Interest Rate Reduction
Commercial:
Other commercial
Extended maturity by a weighted average 3 years and reduced weighted average contractual interest rate from 11.75% to 7.50%.
Consumer
Extended maturity by a weighted average 2 years and reduced weighted average contractual interest rate from 9.50% to 2.00%.
Year Ended December 31, 2023
Combination - Term Extension and Payment Delay
Commercial:
Venture capital
Extended maturity and granted payment deferrals for a weighted average of 18 months.
Direct Financing Lease, Lease Income The following table provides the components of leases receivable income for the period indicated:
Year Ended December 31,
202420232022
(In thousands)
Component of leases receivable income:
Interest income on net investments in leases$18,714 $16,671 $10,813 
Direct Finance Lease, Receivable Components
The following table presents the components of leases receivable as of the date indicated:
December 31,
20242023
(In thousands)
Net Investment in Direct Financing Leases:
Lease payments receivable$202,815 $249,223 
Unguaranteed residual assets22,489 25,488 
Deferred costs and other1,955 2,715 
Aggregate net investment in leases$227,259 $277,426 
Sales-type and Direct Financing Leases, Lease Receivable, Maturity
The following table presents maturities of leases receivable as of the date indicated:
December 31, 2024
(In thousands)
Year Ending December 31,
2025$74,522 
202657,810 
202741,952 
202827,079 
202920,171 
Thereafter5,229 
Total undiscounted cash flows226,763 
Less: Unearned income(23,948)
Present value of lease payments$202,815 
Allowance for Loan Losses
The following tables present a summary of the activity in the allowance for loan and lease losses on loans and leases held for investment by loan portfolio segment for the years indicated:
Year Ended December 31, 2024
Real Estate
Real EstateConstruction
Mortgageand LandCommercialConsumerTotal
(In thousands)
Allowance for Loan and Lease Losses:
Balance, beginning of year $186,827 $33,830 $45,156 $15,874 $281,687 
Charge-offs(63,117)— (26,322)(5,504)(94,943)
Recoveries2,766 — 5,711 639 9,116 
Net charge-offs(60,351)— (20,611)(4,865)(85,827)
Provision 19,278 (22,890)43,288 3,824 43,500 
Balance, end of year$145,754 $10,940 $67,833 $14,833 $239,360 
Ending Allowance by
Evaluation Methodology:
Individually evaluated $1,702 $— $3,706 $— $5,408 
Collectively evaluated $144,052 $10,940 $64,127 $14,833 $233,952 
Ending Loans and Leases by
Evaluation Methodology:
Individually evaluated $167,060 $— $19,831 $— $186,891 
Collectively evaluated 13,260,599 3,172,293 6,758,998 402,882 23,594,772 
Ending balance$13,427,659 $3,172,293 $6,778,829 $402,882 $23,781,663 
Year Ended December 31, 2023
Real Estate
Real EstateConstruction
Mortgageand LandCommercialConsumerTotal
(In thousands)
Allowance for Loan and Lease Losses:
Balance, beginning of year $87,309 $52,320 $52,849 $8,254 $200,732 
Initial ALLL on acquired PCD loans21,968 328 3,193 134 25,623 
Charge-offs(47,370)— (13,661)(2,397)(63,428)
Recoveries885 — 4,125 250 5,260 
Net charge-offs(46,485)— (9,536)(2,147)(58,168)
Provision 124,035 (18,818)(1,350)9,633 113,500 
Balance, end of year$186,827 $33,830 $45,156 $15,874 $281,687 
Ending Allowance by
Evaluation Methodology:
Individually evaluated $— $— $— $— $— 
Collectively evaluated $186,827 $33,830 $45,156 $15,874 $281,687 
Ending Loans and Leases by
Evaluation Methodology:
Individually evaluated $47,007 $— $12,373 $— $59,380 
Collectively evaluated 16,064,978 3,159,269 5,752,934 453,126 25,430,307 
Ending balance$16,111,985 $3,159,269 $5,765,307 $453,126 $25,489,687 
The following tables present a summary of the activity in the allowance for loan and lease losses and reserve for unfunded loan commitments for the years indicated:
Year Ended December 31, 2024
Allowance for Reserve forTotal
Loan and Unfunded LoanAllowance for
Lease LossesCommitmentsCredit Losses
(In thousands)
Balance, beginning of year$281,687 $29,571 $311,258 
Charge-offs(94,943)— (94,943)
Recoveries9,116 — 9,116 
Net charge-offs(85,827)— (85,827)
Provision 43,500 (500)43,000 
Balance, end of year$239,360 $29,071 $268,431 

Year Ended December 31, 2023
Allowance for Reserve forTotal
Loan and Unfunded LoanAllowance for
Lease LossesCommitmentsCredit Losses
(In thousands)
Balance, beginning of year$200,732 $91,071 $291,803 
Initial allowance on acquired PCD loans25,623 — 25,623 
Charge-offs(63,428)— (63,428)
Recoveries5,260 — 5,260 
Net charge-offs (58,168)— (58,168)
Provision113,500 (61,500)52,000 
Balance, end of year $281,687 $29,571 $311,258 
Loans and Leases
NOTE 5.  LOANS AND LEASES
Our loans are carried at the principal amount outstanding, net of deferred fees and costs, and in the case of acquired and purchased loans, net of purchase discounts and premiums. Deferred fees and costs and purchase discounts and premiums on acquired loans are recognized as an adjustment to interest income over the contractual life of the loans primarily using the effective interest method or taken into income when the related loans are paid off or included in the carrying amount of loans that are sold.
Loans and Leases Held for Investment
The following table summarizes the composition of our loans and leases held for investment as of the dates indicated:
December 31,
20242023
(In thousands)
Real estate mortgage$13,605,595 $16,378,537 
Real estate construction and land (1)
3,187,146 3,183,357 
Commercial6,788,923 5,780,346 
Consumer402,254 454,474 
Total gross loans and leases held for investment23,983,918 25,796,714 
Unearned discounts, net (2)
(175,713)(261,984)
Deferred fees, net(26,542)(45,043)
Total loans and leases held for investment23,781,663 25,489,687 
Allowance for loan and lease losses(239,360)(281,687)
Total loans and leases held for investment, net (3)
$23,542,303 $25,208,000 
____________________
(1)    Includes land and acquisition and development loans of $223.9 million and $228.9 million at December 31, 2024 and 2023.
(2)    Represents net acquisition discounts of $235.2 million and net purchase premiums of $59.5 million at December 31, 2024, and net acquisition discounts of $334.2 million and purchase premiums of $72.2 million at December 31, 2023.
(3)    Excludes accrued interest receivable of $96.8 million and $111.3 million at December 31, 2024 and 2023, which is recorded in "Other assets" on the consolidated balance sheets.
The following tables present an aging analysis of our loans and leases held for investment by loan portfolio segment and class as of the dates indicated:
December 31, 2024
30 - 8990 or More
DaysDaysTotal
Past DuePast DuePast DueCurrentTotal
 (In thousands)
Real estate mortgage:
Commercial$27,700 $22,561 $50,261 $4,528,511 $4,578,772 
Multi-family10,346 21,860 32,206 6,009,507 6,041,713 
Other residential39,873 36,976 76,849 2,730,325 2,807,174 
Total real estate mortgage77,919 81,397 159,316 13,268,343 13,427,659 
Real estate construction and land:
Commercial— — — 799,131 799,131 
Residential— — — 2,373,162 2,373,162 
Total real estate construction and land— — — 3,172,293 3,172,293 
Commercial:
Asset-based1,795 — 1,795 2,086,174 2,087,969 
Venture capital5,534 — 5,534 1,532,242 1,537,776 
Other commercial3,295 6,956 10,251 3,142,833 3,153,084 
Total commercial10,624 6,956 17,580 6,761,249 6,778,829 
Consumer 2,804 493 3,297 399,585 402,882 
Total$91,347 $88,846 $180,193 $23,601,470 $23,781,663 

December 31, 2023
30 - 8990 or More
DaysDaysTotal
Past DuePast DuePast DueCurrentTotal
 (In thousands)
Real estate mortgage:
Commercial$12,618 $15,168 $27,786 $4,998,711 $5,026,497 
Multi-family2,302 1,020 3,322 6,021,857 6,025,179 
Other residential93,042 4,341 97,383 4,962,926 5,060,309 
Total real estate mortgage107,962 20,529 128,491 15,983,494 16,111,985 
Real estate construction and land:
Commercial— — — 759,585 759,585 
Residential— — — 2,399,684 2,399,684 
Total real estate construction and land— — — 3,159,269 3,159,269 
Commercial:
Asset-based608 2,689 3,297 2,185,788 2,189,085 
Venture capital— — — 1,446,362 1,446,362 
Other commercial1,276 6,993 8,269 2,121,591 2,129,860 
Total commercial1,884 9,682 11,566 5,753,741 5,765,307 
Consumer 3,461 670 4,131 448,995 453,126 
Total $113,307 $30,881 $144,188 $25,345,499 $25,489,687 
The following table presents our nonaccrual and performing loans and leases held for investment by loan portfolio segment and class as of the dates indicated:  
December 31,
 20242023
NonaccrualPerformingTotalNonaccrualPerformingTotal
 (In thousands)
Real estate mortgage:
Commercial$97,655 $4,481,117 $4,578,772 $15,669 $5,010,828 $5,026,497 
Multi-family22,763 6,018,950 6,041,713 1,020 6,024,159 6,025,179 
Other residential46,788 2,760,386 2,807,174 31,041 5,029,268 5,060,309 
Total real estate mortgage167,206 13,260,453 13,427,659 47,730 16,064,255 16,111,985 
Real estate construction and land:
Commercial— 799,131 799,131 — 759,585 759,585 
Residential— 2,373,162 2,373,162 — 2,399,684 2,399,684 
Total real estate construction and land— 3,172,293 3,172,293 — 3,159,269 3,159,269 
Commercial:
Asset-based1,940 2,086,029 2,087,969 2,689 2,186,396 2,189,085 
Venture capital6,291 1,531,485 1,537,776 325 1,446,037 1,446,362 
Other commercial13,544 3,139,540 3,153,084 10,972 2,118,888 2,129,860 
Total commercial21,775 6,757,054 6,778,829 13,986 5,751,321 5,765,307 
Consumer 624 402,258 402,882 811 452,315 453,126 
Total $189,605 $23,592,058 $23,781,663 $62,527 $25,427,160 $25,489,687 
At December 31, 2024, there were no loans 90 or more days past due and still accruing. At December 31, 2023, there was one loan for $11.8 million that was 90 or more days past due and still accruing.
The amount of interest income that would have been recorded on nonaccrual loans and leases at December 31, 2024 and 2023 had such loans and leases been current in accordance with their original terms was $7.8 million and $5.8 million for 2024 and 2023.
At December 31, 2024, nonaccrual loans and leases included $88.8 million of loans and leases 90 or more days past due, $40.6 million of loans 30 to 89 days past due and $60.2 million of current loans that were placed on nonaccrual status based on management’s judgment regarding their collectability. At December 31, 2023, nonaccrual loans and leases included $19.1 million of loans and leases 90 or more days past due, $11.4 million of loans 30 to 89 days past due and $32.0 million of current loans that were placed on nonaccrual status based on management’s judgment regarding their collectability.
As of December 31, 2024, our three largest loan relationships on nonaccrual status had an aggregate carrying value of $62.3 million and represented 33% of total nonaccrual loans and leases.
The following tables present the credit risk rating categories for loans and leases held for investment by loan portfolio segment and class as of the dates indicated. Classified loans and leases are those with a credit risk rating of either substandard or doubtful.
December 31, 2024
ClassifiedSpecial MentionPassTotal
(In thousands)
Real estate mortgage:
Commercial$301,278 $348,014 $3,929,480 $4,578,772 
Multi-family113,164 202,690 5,725,859 6,041,713 
Other residential47,993 14,351 2,744,830 2,807,174 
Total real estate mortgage462,435 565,055 12,400,169 13,427,659 
Real estate construction and land:
Commercial— 148,024 651,107 799,131 
Residential— 203,220 2,169,942 2,373,162 
Total real estate construction and land— 351,244 2,821,049 3,172,293 
Commercial:
Asset-based5,003 9,547 2,073,419 2,087,969 
Venture capital75,406 125,320 1,337,050 1,537,776 
Other commercial19,949 38,741 3,094,394 3,153,084 
Total commercial100,358 173,608 6,504,863 6,778,829 
Consumer 709 7,408 394,765 402,882 
Total $563,502 $1,097,315 $22,120,846 $23,781,663 

December 31, 2023
ClassifiedSpecial MentionPassTotal
(In thousands)
Real estate mortgage:
Commercial$75,739 $219,687 $4,731,071 $5,026,497 
Multi-family74,954 108,356 5,841,869 6,025,179 
Other residential38,155 54,197 4,967,957 5,060,309 
Total real estate mortgage188,848 382,240 15,540,897 16,111,985 
Real estate construction and land:
Commercial— — 759,585 759,585 
Residential— 2,757 2,396,927 2,399,684 
Total real estate construction and land— 2,757 3,156,512 3,159,269 
Commercial:
Asset-based4,561 12,506 2,172,018 2,189,085 
Venture capital7,805 98,633 1,339,924 1,446,362 
Other commercial26,044 9,984 2,093,832 2,129,860 
Total commercial38,410 121,123 5,605,774 5,765,307 
Consumer 1,159 7,192 444,775 453,126 
Total $228,417 $513,312 $24,747,958 $25,489,687 
The following table presents our nonaccrual loans and leases by loan portfolio segment and class and by with and without an allowance recorded as of the date indicated and interest income recognized on nonaccrual loans and leases for the year indicated:
At and For the Year Ended
 December 31, 2024December 31, 2023
NonaccrualInterestNonaccrualInterest
RecordedIncomeRecordedIncome
InvestmentRecognizedInvestmentRecognized
 (In thousands)
With An Allowance Recorded:
Real estate mortgage:
Commercial$9,864 $— $385 $— 
Multi-family— — — — 
Other residential223 — 514 — 
Real estate construction and land:
Commercial— — — — 
Residential— — — — 
Commercial:
Asset based— — — — 
Venture capital757 — — — 
Other commercial8,885 — 1,613 — 
Consumer624 — 811 — 
With No Related Allowance Recorded:
Real estate mortgage:
Commercial$87,791 $13 $15,284 $31 
Multi-family22,763 — 1,020 — 
Other residential46,565 — 30,527 — 
Real estate construction and land:
Commercial— — — — 
Residential— — — — 
Commercial:
Asset based1,940 — 2,689 — 
Venture capital5,534 — 325 — 
Other commercial4,659 — 9,359 10 
Consumer— — — — 
Total Loans and Leases With and
Without an Allowance Recorded:
Real estate mortgage$167,206 $13 $47,730 $31 
Real estate construction and land— — — — 
Commercial21,775 — 13,986 10 
Consumer624 — 811 — 
Total$189,605 $13 $62,527 $41 
The following tables present our loans held for investment by loan portfolio segment and class, by credit quality indicator (internal risk ratings), and by year of origination (vintage year) as of the date indicated:
Revolving
Converted
Amortized Cost Basis (1)
Term Loans by Origination YearRevolvingto Term
December 31, 202420242023202220212020PriorLoansLoansTotal
(In thousands)
Real Estate Mortgage:
Commercial
Internal risk rating:
1-2 High pass$1,694 $— $26,166 $22,821 $8,089 $78,588 $$— $137,359 
3-4.5 Pass232,808 132,389 800,877 682,806 450,822 1,407,314 56,481 28,624 3,792,121 
5 Special mention— 23,844 123,589 24,364 — 176,217 — — 348,014 
6-8 Classified13,587 1,765 27,579 68,488 20,853 169,006 — — 301,278 
Total$248,089 $157,998 $978,211 $798,479 $479,764 $1,831,125 $56,482 $28,624 $4,578,772 
Current YTD period:
Gross charge-offs$— $— $175 $12,217 $9,714 $1,481 $— $— $23,587 
Real Estate Mortgage:
Multi-Family
Internal risk rating:
1-2 High pass$— $— $55,847 $214,583 $62,942 $129,163 $— $— $462,535 
3-4.5 Pass223,333 60,137 2,037,864 1,154,452 451,602 1,324,816 11,120 — 5,263,324 
5 Special mention— — 112,963 35,065 — 40,262 — 14,400 202,690 
6-8 Classified— — 40,018 33,877 4,751 34,518 — — 113,164 
Total$223,333 $60,137 $2,246,692 $1,437,977 $519,295 $1,528,759 $11,120 $14,400 $6,041,713 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Real Estate Mortgage:
Other Residential
Internal risk rating:
1-2 High pass$— $— $— $— $— $— $3,510 $— $3,510 
3-4.5 Pass(562)31,318 336,719 2,235,006 53,094 43,510 42,158 77 2,741,320 
5 Special mention— 310 8,121 5,644 — 276 — — 14,351 
6-8 Classified— 3,571 25,616 17,189 — 1,448 169 — 47,993 
Total$(562)$35,199 $370,456 $2,257,839 $53,094 $45,234 $45,837 $77 $2,807,174 
Current YTD period:
Gross charge-offs$— $3,445 $29,099 $6,394 $350 $67 $175 $— $39,530 
____________________
(1)    Amounts with negative balances are loans with zero principal balances and deferred loan origination fees.
Revolving
Converted
Amortized Cost Basis (1)
Term Loans by Origination YearRevolvingto Term
December 31, 202420242023202220212020PriorLoansLoansTotal
(In thousands)
Real Estate Construction
and Land: Commercial
Internal risk rating:
1-2 High pass$— $— $— $— $— $— $— $— $— 
3-4.5 Pass29,674 47,183 404,732 115,729 45,576 8,213 — — 651,107 
5 Special mention10,501 — — 111,933 — — 25,590 — 148,024 
6-8 Classified— — — — — — — — — 
Total$40,175 $47,183 $404,732 $227,662 $45,576 $8,213 $25,590 $— $799,131 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Real Estate Construction
and Land: Residential
Internal risk rating:
1-2 High pass$— $— $— $— $— $— $— $— $— 
3-4.5 Pass97,488 194,405 1,113,955 436,335 224,511 — 103,248 — 2,169,942 
5 Special mention— — 143,136 60,084 — — — — 203,220 
6-8 Classified— — — — — — — — — 
Total$97,488 $194,405 $1,257,091 $496,419 $224,511 $— $103,248 $— $2,373,162 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial: Asset-Based
Internal risk rating:
1-2 High pass$39,542 $37,081 $163,918 $222,942 $15,730 $251,167 $195,994 $— $926,374 
3-4.5 Pass100,098 88,514 180,433 68,372 9,653 34,331 618,036 47,608 1,147,045 
5 Special mention— 194 5,569 — — — 3,784 — 9,547 
6-8 Classified— — — — — — 5,003 — 5,003 
Total$139,640 $125,789 $349,920 $291,314 $25,383 $285,498 $822,817 $47,608 $2,087,969 
Current YTD period:
Gross charge-offs$— $— $— $— $92 $— $— $— $92 
____________________
(1)    Amounts with negative balances are loans with zero principal balances and deferred loan origination fees.
Revolving
Converted
Amortized Cost Basis (1)
Term Loans by Origination YearRevolvingto Term
December 31, 202420242023202220212020PriorLoansLoansTotal
(In thousands)
Commercial: Venture
Capital
Internal risk rating:
1-2 High pass$(92)$(100)$— $414 $2,101 $— $72,745 $23,426 $98,494 
3-4.5 Pass100,854 104,022 79,659 76,224 3,784 17,749 777,199 79,065 1,238,556 
5 Special mention1,396 56,973 (1)29,973 — — 36,979 — 125,320 
6-8 Classified14,895 — 12,821 20,182 — — 27,508 — 75,406 
Total$117,053 $160,895 $92,479 $126,793 $5,885 $17,749 $914,431 $102,491 $1,537,776 
Current YTD period:
Gross charge-offs$— $2,272 $— $14,000 $— $$140 $— $16,414 
Commercial: Other
Commercial
Internal risk rating:
1-2 High pass$685 $241 $20,873 $3,360 $10 $(83)$73,596 $— $98,682 
3-4.5 Pass66,097 98,878 117,846 199,252 39,244 160,030 2,252,507 61,858 2,995,712 
5 Special mention6,462 8,912 2,880 144 — 127 20,073 143 38,741 
6-8 Classified— 1,397 1,243 2,365 — 5,836 8,234 874 19,949 
Total$73,244 $109,428 $142,842 $205,121 $39,254 $165,910 $2,354,410 $62,875 $3,153,084 
Current YTD period:
Gross charge-offs$— $— $1,144 $500 $1,696 $3,159 $2,712 $605 $9,816 
Consumer
Internal risk rating:
1-2 High pass$— $— $20 $15 $$— $932 $— $968 
3-4.5 Pass31,034 19,181 59,594 176,189 18,658 82,678 6,231 232 393,797 
5 Special mention— — 1,327 4,179 142 1,760 — — 7,408 
6-8 Classified— — 32 283 34 350 — 10 709 
Total$31,034 $19,181 $60,973 $180,666 $18,835 $84,788 $7,163 $242 $402,882 
Current YTD period:
Gross charge-offs$— $198 $790 $2,733 $352 $1,427 $$— $5,504 
Total Loans and Leases
Internal risk rating:
1-2 High pass$41,829 $37,222 $266,824 $464,135 $88,873 $458,835 $346,778 $23,426 $1,727,922 
3-4.5 Pass880,824 776,027 5,131,679 5,144,365 1,296,944 3,078,641 3,866,980 217,464 20,392,924 
5 Special mention18,359 90,233 397,584 271,386 142 218,642 86,426 14,543 1,097,315 
6-8 Classified28,482 6,733 107,309 142,384 25,638 211,158 40,914 884 563,502 
Total$969,494 $910,215 $5,903,396 $6,022,270 $1,411,597 $3,967,276 $4,341,098 $256,317 $23,781,663 
Current YTD period:
Gross charge-offs$— $5,915 $31,208 $35,844 $12,204 $6,136 $3,031 $605 $94,943 
____________________
(1)    Amounts with negative balances are loans with zero principal balances and deferred loan origination fees.
Revolving
Converted
Amortized Cost Basis (1)
Term Loans by Origination YearRevolvingto Term
December 31, 202320232022202120202019PriorLoansLoansTotal
(In thousands)
Real Estate Mortgage:
Commercial
Internal risk rating:
1-3 High pass$— $16,976 $17,432 $16,832 $17,337 $69,205 $$— $137,783 
4-6 Pass182,236 933,294 814,564 510,952 298,985 1,765,454 76,866 10,937 4,593,288 
7 Special mention— 14,021 32,235 25,485 17,147 129,549 1,250 — 219,687 
8-9 Classified749 — 26,172 439 17,063 29,566 1,750 — 75,739 
Total$182,985 $964,291 $890,403 $553,708 $350,532 $1,993,774 $79,867 $10,937 $5,026,497 
Current YTD period:
Gross charge-offs$34 $— $— $— $76 $14,185 $— $— $14,295 
Real Estate Mortgage:
Multi-Family
Internal risk rating:
1-3 High pass$— $28,155 $140,424 $58,959 $57,988 $109,423 $— $— $394,949 
4-6 Pass66,143 2,221,235 1,193,052 539,660 564,420 794,599 67,811 — 5,446,920 
7 Special mention— 2,610 17,784 12,201 39,808 35,953 — — 108,356 
8-9 Classified— — 17,283 8,576 26,543 22,552 — — 74,954 
Total$66,143 $2,252,000 $1,368,543 $619,396 $688,759 $962,527 $67,811 $— $6,025,179 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Real Estate Mortgage:
Other Residential
Internal risk rating:
1-3 High pass$— $— $— $— $— $— $6,769 $— $6,769 
4-6 Pass188,561 1,824,253 2,812,293 65,230 — 19,518 51,246 87 4,961,188 
7 Special mention— 46,263 7,568 — — — 366 — 54,197 
8-9 Classified3,847 18,263 12,908 1,223 — 1,764 65 85 38,155 
Total$192,408 $1,888,779 $2,832,769 $66,453 $— $21,282 $58,446 $172 $5,060,309 
Current YTD period:
Gross charge-offs$3,402 $23,544 $5,385 $740 $— $$— $— $33,075 
____________________
(1)    Amounts with negative balances are loans with zero principal balances and deferred loan origination fees.
Revolving
Converted
Amortized Cost Basis (1)
Term Loans by Origination YearRevolvingto Term
December 31, 202320232022202120202019PriorLoansLoansTotal
(In thousands)
Real Estate Construction
and Land: Commercial
Internal risk rating:
1-3 High pass$— $— $— $— $— $— $— $— $— 
4-6 Pass23,916 388,165 214,303 68,833 16,781 27,175 20,412 — 759,585 
7 Special mention— — — — — — — — — 
8-9 Classified— — — — — — — — — 
Total$23,916 $388,165 $214,303 $68,833 $16,781 $27,175 $20,412 $— $759,585 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Real Estate Construction
and Land: Residential
Internal risk rating:
1-3 High pass$— $— $— $— $— $— $— $— $— 
4-6 Pass64,341 1,185,297 668,083 336,636 — 26,896 115,674 — 2,396,927 
7 Special mention— — 2,757 — — — — — 2,757 
8-9 Classified— — — — — — — — — 
Total$64,341 $1,185,297 $670,840 $336,636 $— $26,896 $115,674 $— $2,399,684 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial: Asset-Based
Internal risk rating:
1-3 High pass$32,485 $237,936 $223,088 $39,380 $119,364 $254,638 $89,667 $— $996,558 
4-6 Pass122,064 238,206 132,449 17,823 7,447 25,945 630,073 1,453 1,175,460 
7 Special mention— 101 — — — 12,394 10 12,506 
8-9 Classified— — — 701 — 340 3,520 — 4,561 
Total$154,549 $476,243 $355,537 $57,904 $126,811 $280,924 $735,654 $1,463 $2,189,085 
Current YTD period:
Gross charge-offs$— $— $— $60 $— $— $— $150 $210 
____________________
(1)    Amounts with negative balances are loans with zero principal balances and deferred loan origination fees.
Revolving
Converted
Amortized Cost Basis (1)
Term Loans by Origination YearRevolvingto Term
December 31, 202320232022202120202019PriorLoansLoansTotal
(In thousands)
Commercial: Venture
Capital
Internal risk rating:
1-3 High pass$(84)$(7)$— $1,998 $— $(3)$136,339 $(140)$138,103 
4-6 Pass101,038 128,485 113,183 6,473 6,216 622 770,941 74,863 1,201,821 
7 Special mention17,481 10,984 31,928 — 19,986 — 13,260 4,994 98,633 
8-9 Classified— — 7,808 — — — (3)— 7,805 
Total$118,435 $139,462 $152,919 $8,471 $26,202 $619 $920,537 $79,717 $1,446,362 
Current YTD period:
Gross charge-offs$— $2,245 $2,759 $— $— $— $$— $5,013 
Commercial: Other
Commercial
Internal risk rating:
1-3 High pass$815 $4,350 $5,216 $130 $29 $2,148 $66,827 $— $79,515 
4-6 Pass98,643 201,215 285,249 50,582 39,951 158,810 1,176,946 2,921 2,014,317 
7 Special mention1,748 1,306 442 554 540 5,071 254 69 9,984 
8-9 Classified— 912 4,011 1,706 1,299 13,768 3,257 1,091 26,044 
Total$101,206 $207,783 $294,918 $52,972 $41,819 $179,797 $1,247,284 $4,081 $2,129,860 
Current YTD period:
Gross charge-offs$— $6,867 $24 $— $28 $75 $1,013 $431 $8,438 
Consumer
Internal risk rating:
1-3 High pass$— $27 $22 $$— $— $1,304 $— $1,357 
4-6 Pass26,468 71,523 207,751 23,390 42,338 63,919 7,684 345 443,418 
7 Special mention— 1,286 4,224 371 1,100 181 30 — 7,192 
8-9 Classified— 281 42 135 198 486 16 1,159 
Total$26,468 $73,117 $212,039 $23,900 $43,636 $64,586 $9,019 $361 $453,126 
Current YTD period:
Gross charge-offs$— $432 $540 $76 $255 $1,081 $$12 $2,397 
Total Loans and Leases
Internal risk rating:
1-3 High pass$33,216 $287,437 $386,182 $117,303 $194,718 $435,411 $300,907 $(140)$1,755,034 
4-6 Pass873,410 7,191,673 6,440,927 1,619,579 976,138 2,882,938 2,917,653 90,606 22,992,924 
7 Special mention19,229 76,571 96,938 38,611 78,581 170,755 27,554 5,073 513,312 
8-9 Classified4,596 19,456 68,224 12,780 45,103 68,476 8,590 1,192 228,417 
Total$930,451 $7,575,137 $6,992,271 $1,788,273 $1,294,540 $3,557,580 $3,254,704 $96,731 $25,489,687 
Current YTD period:
Gross charge-offs$3,436 $33,088 $8,708 $876 $359 $15,345 $1,023 $593 $63,428 
______________________
(1)    Amounts with negative balances are loans with zero principal balances and deferred loan origination fees.
On January 1, 2023, the Company adopted ASU 2022-02, "Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures" ("ASU 2022-02"), which eliminated the accounting guidance for troubled debt restructurings while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. This guidance was applied on a prospective basis.
The following table presents our loan modifications made to borrowers experiencing financial difficulty by type of modification for the year indicated with balances as of the date indicated:
Year Ended December 31, 2024
Loan Modifications
Balances (Amortized Cost Basis) at
December 31, 2024
Combination - TermCombination - Term
Extension andExtension and
Interest RatePaymentTotal Loan
Term ExtensionPayment DelayReductionDelayModifications
% of% of% of% of% of
LoanLoanLoanLoanLoan
PortfolioPortfolioPortfolioPortfolioPortfolio
BalanceClassBalanceClassBalanceClassBalanceClassBalanceClass
(Dollars in thousands)
Real estate
mortgage:
Commercial$125,027 2.7 %$45,957 1.0 %$13,587 0.3 %$13,899 0.3 %$198,470 4.3 %
Other residential4,218 0.2 %— — %— — %— — %4,218 0.2 %
Commercial:
Asset-based1,940 0.1 %— — %— — %— — %1,940 0.1 %
Venture capital5,722 0.4 %758 — %— — %12,064 0.8 %18,544 1.2 %
Other
commercial3,428 0.1 %— — %— — %36 — %3,464 0.1 %
Consumer— %— — %— — %— — %— %
Total$140,344 $46,715 $13,587 $25,999 $226,645 
Year Ended December 31, 2023
Loan Modifications
Balances (Amortized Cost Basis) at
December 31, 2023
Combination - Term
Extension andCombination - Term
Interest RateExtension andTotal Loan
Term ExtensionPayment DelayReductionPayment DelayModifications
% of% of% of% of% of
LoanLoanLoanLoanLoan
PortfolioPortfolioPortfolioPortfolioPortfolio
BalanceClassBalanceClassBalanceClassBalanceClassBalanceClass
(Dollars in thousands)
Real estate
mortgage:
Other residential$9,068 0.2 %$— — %$— — %$— — %$9,068 0.2 %
Commercial:
Venture capital— — %— — %— — %324 — %324 — %
Other
commercial4,410 0.2 %37 — %— %— — %4,452 0.2 %
Consumer14 — %— — %— %— — %16 — %
Total$13,492 $37 $$324 $13,860 
The following tables present the financial effect of our loan modifications made to borrowers experiencing financial difficulty by type of modification for the year indicated:
Year Ended December 31, 2024
Term Extension - Financial Effect
Real estate mortgage:
Commercial
Extended maturity by a weighted average 13 months.
Other residential
Extended maturity by a weighted average seven years.
Commercial:
Asset-based
Extended maturity by a weighted average seven months.
Venture capital
Extended maturity by a weighted average three years.
Other commercial
Extended maturity by a weighted average 13 months.
Consumer
Extended maturity by a weighted average 12 months.
Year Ended December 31, 2024
Payment Delay - Financial Effect
Real estate mortgage:
Commercial
Deferred partial payments by a weighted average 24 months.
Commercial:
Venture capital
Deferred partial payments for three months.
Year Ended December 31, 2024
Combination - Term Extension and Principal Forgiveness    
Real estate mortgage:
Commercial
Extended maturity by a weighted average three years and granted principal forgiveness totaling $4 million.
Year Ended December 31, 2024
Combination - Term Extension and Payment Delay - Financial Effect
Real estate mortgage:
Commercial
Extended maturity by a weighted average five years and granted eight months of partial payment deferrals.
Commercial:
Venture capital
Extended maturity and granted payment deferrals for a weighted average of three months.
Other commercial
Extended maturity by a weighted average 10 years and granted four months of payment deferrals.
Year Ended December 31, 2023
Term Extension - Financial Effect
Real estate mortgage:
Other residential
Extended maturity by a weighted average seven months.
Commercial:
Other commercial
Extended maturity by a weighted average 19 months.
Consumer
Extended maturity by a weighted average 12 months.
Year Ended December 31, 2023
Payment Delay - Financial Effect
Commercial:
Other commercial
Provided 18 months of reduced payments to borrowers without extending the loan term.
Year Ended December 31, 2023
Combination - Term Extension and Interest Rate Reduction
Commercial:
Other commercial
Extended maturity by a weighted average 3 years and reduced weighted average contractual interest rate from 11.75% to 7.50%.
Consumer
Extended maturity by a weighted average 2 years and reduced weighted average contractual interest rate from 9.50% to 2.00%.
Year Ended December 31, 2023
Combination - Term Extension and Payment Delay
Commercial:
Venture capital
Extended maturity and granted payment deferrals for a weighted average of 18 months.
The following tables present the payment status of loans that were modified during the preceding 12-month period with related amortized cost balances as of the date indicated:
Payment Status (Amortized Cost Basis) at
December 31, 2024
30-89 Days90 or More Days
CurrentPast DuePast DueTotal
(In thousands)
Real estate mortgage:
Commercial$188,799 $9,671 $— $198,470 
Other residential679 — 3,539 4,218 
Commercial:
Asset-based1,940 — — 1,940 
Venture capital18,544 — — 18,544 
Other commercial3,464 — — 3,464 
Consumer— — 
Total$213,435 $9,671 $3,539 $226,645 
Payment Status (Amortized Cost Basis) at
December 31, 2023
30-89 Days90 or More Days
CurrentPast DuePast DueTotal
(In thousands)
Real estate mortgage:
Commercial$1,750 $— $— $1,750 
Other residential8,604 305 159 9,068 
Commercial:
Venture capital324 — — 324 
Other commercial2,702 — — 2,702 
Consumer16 — — 16 
Total$13,396 $305 $159 $13,860 
The following tables present information on loans that defaulted during the years indicated, which had been modified
during the preceding 12-month period, with related amortized cost balances as of the date indicated:
Year Ended December 31, 2024
Loan Modifications That Subsequently Defaulted
Amortized Cost Basis at
December 31, 2024
Combination
Term Term Extension
Extension and Payment DelayTotal
(In thousands)
Real estate mortgage:
Commercial$9,671 $13,899 $23,570 
Other residential3,539 — 3,539 
Total$13,210 $13,899 $27,109 
Year Ended December 31, 2023
Loan Modifications That
Subsequently Defaulted
Amortized Cost Basis at
December 31, 2023
Term
ExtensionTotal
(In thousands)
Real estate mortgage:
Other residential$735 $735 
Leases Receivable
We provide equipment financing to our customers primarily with operating and direct financing leases. For direct financing leases, lease receivables are recorded on the balance sheet, but the leased equipment is not, although we generally retain legal title to the leased equipment until the end of each lease. Direct financing leases are stated at the net amount of minimum lease payments receivable, plus any unguaranteed residual value, less the amount of unearned income and net acquisition discount at the reporting date. Direct lease origination costs are amortized using the effective interest method over the life of the leases. Direct financing leases are subject to our accounting for allowance for loan and lease losses. See Note 9. Leases for information regarding operating leases where we are the lessor.
The following table provides the components of leases receivable income for the period indicated:
Year Ended December 31,
202420232022
(In thousands)
Component of leases receivable income:
Interest income on net investments in leases$18,714 $16,671 $10,813 
The following table presents the components of leases receivable as of the date indicated:
December 31,
20242023
(In thousands)
Net Investment in Direct Financing Leases:
Lease payments receivable$202,815 $249,223 
Unguaranteed residual assets22,489 25,488 
Deferred costs and other1,955 2,715 
Aggregate net investment in leases$227,259 $277,426 
The following table presents maturities of leases receivable as of the date indicated:
December 31, 2024
(In thousands)
Year Ending December 31,
2025$74,522 
202657,810 
202741,952 
202827,079 
202920,171 
Thereafter5,229 
Total undiscounted cash flows226,763 
Less: Unearned income(23,948)
Present value of lease payments$202,815 
Allowance for Loan and Lease Losses
The following tables present a summary of the activity in the allowance for loan and lease losses on loans and leases held for investment by loan portfolio segment for the years indicated:
Year Ended December 31, 2024
Real Estate
Real EstateConstruction
Mortgageand LandCommercialConsumerTotal
(In thousands)
Allowance for Loan and Lease Losses:
Balance, beginning of year $186,827 $33,830 $45,156 $15,874 $281,687 
Charge-offs(63,117)— (26,322)(5,504)(94,943)
Recoveries2,766 — 5,711 639 9,116 
Net charge-offs(60,351)— (20,611)(4,865)(85,827)
Provision 19,278 (22,890)43,288 3,824 43,500 
Balance, end of year$145,754 $10,940 $67,833 $14,833 $239,360 
Ending Allowance by
Evaluation Methodology:
Individually evaluated $1,702 $— $3,706 $— $5,408 
Collectively evaluated $144,052 $10,940 $64,127 $14,833 $233,952 
Ending Loans and Leases by
Evaluation Methodology:
Individually evaluated $167,060 $— $19,831 $— $186,891 
Collectively evaluated 13,260,599 3,172,293 6,758,998 402,882 23,594,772 
Ending balance$13,427,659 $3,172,293 $6,778,829 $402,882 $23,781,663 
Year Ended December 31, 2023
Real Estate
Real EstateConstruction
Mortgageand LandCommercialConsumerTotal
(In thousands)
Allowance for Loan and Lease Losses:
Balance, beginning of year $87,309 $52,320 $52,849 $8,254 $200,732 
Initial ALLL on acquired PCD loans21,968 328 3,193 134 25,623 
Charge-offs(47,370)— (13,661)(2,397)(63,428)
Recoveries885 — 4,125 250 5,260 
Net charge-offs(46,485)— (9,536)(2,147)(58,168)
Provision 124,035 (18,818)(1,350)9,633 113,500 
Balance, end of year$186,827 $33,830 $45,156 $15,874 $281,687 
Ending Allowance by
Evaluation Methodology:
Individually evaluated $— $— $— $— $— 
Collectively evaluated $186,827 $33,830 $45,156 $15,874 $281,687 
Ending Loans and Leases by
Evaluation Methodology:
Individually evaluated $47,007 $— $12,373 $— $59,380 
Collectively evaluated 16,064,978 3,159,269 5,752,934 453,126 25,430,307 
Ending balance$16,111,985 $3,159,269 $5,765,307 $453,126 $25,489,687 
The allowance for loan and lease losses decreased by $42.3 million in 2024 due primarily to $85.8 million of net charge-offs, offset partially by a provision for loan and lease losses of $43.5 million. For additional information regarding the calculation of the allowance for loan and lease losses using the CECL methodology, including discussion of forecasts used to estimate the allowance, please see Note 1(j). Nature of Operations and Summary of Significant Accounting Policies - Allowance for Credit Losses on Loans and Leases Held for Investment.
A loan is considered collateral-dependent, and is individually evaluated for reserve purposes, when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table summarizes collateral-dependent loans held for investment by collateral type as of the dates indicated:
December 31,
20242023
RealBusiness RealBusiness
PropertyAssetsTotalPropertyAssetsTotal
(In thousands)
Real estate mortgage$167,060 $— $167,060 $47,952 $— $47,952 
Commercial— 10,870 10,870 — 3,616 3,616 
     Total$167,060 $10,870 $177,930 $47,952 $3,616 $51,568 
Allowance for Credit Losses
The allowance for credit losses is the combination of the allowance for loan and lease losses and the reserve for unfunded loan commitments. The reserve for unfunded loan commitments is included within "Accrued interest payable and other liabilities" on the consolidated balance sheets.
The following tables present a summary of the activity in the allowance for loan and lease losses and reserve for unfunded loan commitments for the years indicated:
Year Ended December 31, 2024
Allowance for Reserve forTotal
Loan and Unfunded LoanAllowance for
Lease LossesCommitmentsCredit Losses
(In thousands)
Balance, beginning of year$281,687 $29,571 $311,258 
Charge-offs(94,943)— (94,943)
Recoveries9,116 — 9,116 
Net charge-offs(85,827)— (85,827)
Provision 43,500 (500)43,000 
Balance, end of year$239,360 $29,071 $268,431 

Year Ended December 31, 2023
Allowance for Reserve forTotal
Loan and Unfunded LoanAllowance for
Lease LossesCommitmentsCredit Losses
(In thousands)
Balance, beginning of year$200,732 $91,071 $291,803 
Initial allowance on acquired PCD loans25,623 — 25,623 
Charge-offs(63,428)— (63,428)
Recoveries5,260 — 5,260 
Net charge-offs (58,168)— (58,168)
Provision113,500 (61,500)52,000 
Balance, end of year $281,687 $29,571 $311,258 
Collateral-Dependent and Individually Evaluated
A loan is considered collateral-dependent, and is individually evaluated for reserve purposes, when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table summarizes collateral-dependent loans held for investment by collateral type as of the dates indicated:
December 31,
20242023
RealBusiness RealBusiness
PropertyAssetsTotalPropertyAssetsTotal
(In thousands)
Real estate mortgage$167,060 $— $167,060 $47,952 $— $47,952 
Commercial— 10,870 10,870 — 3,616 3,616 
     Total$167,060 $10,870 $177,930 $47,952 $3,616 $51,568 
Financing Receivable, Modified Loans, Payment Status
The following tables present the payment status of loans that were modified during the preceding 12-month period with related amortized cost balances as of the date indicated:
Payment Status (Amortized Cost Basis) at
December 31, 2024
30-89 Days90 or More Days
CurrentPast DuePast DueTotal
(In thousands)
Real estate mortgage:
Commercial$188,799 $9,671 $— $198,470 
Other residential679 — 3,539 4,218 
Commercial:
Asset-based1,940 — — 1,940 
Venture capital18,544 — — 18,544 
Other commercial3,464 — — 3,464 
Consumer— — 
Total$213,435 $9,671 $3,539 $226,645 
Payment Status (Amortized Cost Basis) at
December 31, 2023
30-89 Days90 or More Days
CurrentPast DuePast DueTotal
(In thousands)
Real estate mortgage:
Commercial$1,750 $— $— $1,750 
Other residential8,604 305 159 9,068 
Commercial:
Venture capital324 — — 324 
Other commercial2,702 — — 2,702 
Consumer16 — — 16 
Total$13,396 $305 $159 $13,860 
Finance Receivable, Loans By Origination Year
The following tables present our loans held for investment by loan portfolio segment and class, by credit quality indicator (internal risk ratings), and by year of origination (vintage year) as of the date indicated:
Revolving
Converted
Amortized Cost Basis (1)
Term Loans by Origination YearRevolvingto Term
December 31, 202420242023202220212020PriorLoansLoansTotal
(In thousands)
Real Estate Mortgage:
Commercial
Internal risk rating:
1-2 High pass$1,694 $— $26,166 $22,821 $8,089 $78,588 $$— $137,359 
3-4.5 Pass232,808 132,389 800,877 682,806 450,822 1,407,314 56,481 28,624 3,792,121 
5 Special mention— 23,844 123,589 24,364 — 176,217 — — 348,014 
6-8 Classified13,587 1,765 27,579 68,488 20,853 169,006 — — 301,278 
Total$248,089 $157,998 $978,211 $798,479 $479,764 $1,831,125 $56,482 $28,624 $4,578,772 
Current YTD period:
Gross charge-offs$— $— $175 $12,217 $9,714 $1,481 $— $— $23,587 
Real Estate Mortgage:
Multi-Family
Internal risk rating:
1-2 High pass$— $— $55,847 $214,583 $62,942 $129,163 $— $— $462,535 
3-4.5 Pass223,333 60,137 2,037,864 1,154,452 451,602 1,324,816 11,120 — 5,263,324 
5 Special mention— — 112,963 35,065 — 40,262 — 14,400 202,690 
6-8 Classified— — 40,018 33,877 4,751 34,518 — — 113,164 
Total$223,333 $60,137 $2,246,692 $1,437,977 $519,295 $1,528,759 $11,120 $14,400 $6,041,713 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Real Estate Mortgage:
Other Residential
Internal risk rating:
1-2 High pass$— $— $— $— $— $— $3,510 $— $3,510 
3-4.5 Pass(562)31,318 336,719 2,235,006 53,094 43,510 42,158 77 2,741,320 
5 Special mention— 310 8,121 5,644 — 276 — — 14,351 
6-8 Classified— 3,571 25,616 17,189 — 1,448 169 — 47,993 
Total$(562)$35,199 $370,456 $2,257,839 $53,094 $45,234 $45,837 $77 $2,807,174 
Current YTD period:
Gross charge-offs$— $3,445 $29,099 $6,394 $350 $67 $175 $— $39,530 
____________________
(1)    Amounts with negative balances are loans with zero principal balances and deferred loan origination fees.
Revolving
Converted
Amortized Cost Basis (1)
Term Loans by Origination YearRevolvingto Term
December 31, 202420242023202220212020PriorLoansLoansTotal
(In thousands)
Real Estate Construction
and Land: Commercial
Internal risk rating:
1-2 High pass$— $— $— $— $— $— $— $— $— 
3-4.5 Pass29,674 47,183 404,732 115,729 45,576 8,213 — — 651,107 
5 Special mention10,501 — — 111,933 — — 25,590 — 148,024 
6-8 Classified— — — — — — — — — 
Total$40,175 $47,183 $404,732 $227,662 $45,576 $8,213 $25,590 $— $799,131 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Real Estate Construction
and Land: Residential
Internal risk rating:
1-2 High pass$— $— $— $— $— $— $— $— $— 
3-4.5 Pass97,488 194,405 1,113,955 436,335 224,511 — 103,248 — 2,169,942 
5 Special mention— — 143,136 60,084 — — — — 203,220 
6-8 Classified— — — — — — — — — 
Total$97,488 $194,405 $1,257,091 $496,419 $224,511 $— $103,248 $— $2,373,162 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial: Asset-Based
Internal risk rating:
1-2 High pass$39,542 $37,081 $163,918 $222,942 $15,730 $251,167 $195,994 $— $926,374 
3-4.5 Pass100,098 88,514 180,433 68,372 9,653 34,331 618,036 47,608 1,147,045 
5 Special mention— 194 5,569 — — — 3,784 — 9,547 
6-8 Classified— — — — — — 5,003 — 5,003 
Total$139,640 $125,789 $349,920 $291,314 $25,383 $285,498 $822,817 $47,608 $2,087,969 
Current YTD period:
Gross charge-offs$— $— $— $— $92 $— $— $— $92 
____________________
(1)    Amounts with negative balances are loans with zero principal balances and deferred loan origination fees.
Revolving
Converted
Amortized Cost Basis (1)
Term Loans by Origination YearRevolvingto Term
December 31, 202420242023202220212020PriorLoansLoansTotal
(In thousands)
Commercial: Venture
Capital
Internal risk rating:
1-2 High pass$(92)$(100)$— $414 $2,101 $— $72,745 $23,426 $98,494 
3-4.5 Pass100,854 104,022 79,659 76,224 3,784 17,749 777,199 79,065 1,238,556 
5 Special mention1,396 56,973 (1)29,973 — — 36,979 — 125,320 
6-8 Classified14,895 — 12,821 20,182 — — 27,508 — 75,406 
Total$117,053 $160,895 $92,479 $126,793 $5,885 $17,749 $914,431 $102,491 $1,537,776 
Current YTD period:
Gross charge-offs$— $2,272 $— $14,000 $— $$140 $— $16,414 
Commercial: Other
Commercial
Internal risk rating:
1-2 High pass$685 $241 $20,873 $3,360 $10 $(83)$73,596 $— $98,682 
3-4.5 Pass66,097 98,878 117,846 199,252 39,244 160,030 2,252,507 61,858 2,995,712 
5 Special mention6,462 8,912 2,880 144 — 127 20,073 143 38,741 
6-8 Classified— 1,397 1,243 2,365 — 5,836 8,234 874 19,949 
Total$73,244 $109,428 $142,842 $205,121 $39,254 $165,910 $2,354,410 $62,875 $3,153,084 
Current YTD period:
Gross charge-offs$— $— $1,144 $500 $1,696 $3,159 $2,712 $605 $9,816 
Consumer
Internal risk rating:
1-2 High pass$— $— $20 $15 $$— $932 $— $968 
3-4.5 Pass31,034 19,181 59,594 176,189 18,658 82,678 6,231 232 393,797 
5 Special mention— — 1,327 4,179 142 1,760 — — 7,408 
6-8 Classified— — 32 283 34 350 — 10 709 
Total$31,034 $19,181 $60,973 $180,666 $18,835 $84,788 $7,163 $242 $402,882 
Current YTD period:
Gross charge-offs$— $198 $790 $2,733 $352 $1,427 $$— $5,504 
Total Loans and Leases
Internal risk rating:
1-2 High pass$41,829 $37,222 $266,824 $464,135 $88,873 $458,835 $346,778 $23,426 $1,727,922 
3-4.5 Pass880,824 776,027 5,131,679 5,144,365 1,296,944 3,078,641 3,866,980 217,464 20,392,924 
5 Special mention18,359 90,233 397,584 271,386 142 218,642 86,426 14,543 1,097,315 
6-8 Classified28,482 6,733 107,309 142,384 25,638 211,158 40,914 884 563,502 
Total$969,494 $910,215 $5,903,396 $6,022,270 $1,411,597 $3,967,276 $4,341,098 $256,317 $23,781,663 
Current YTD period:
Gross charge-offs$— $5,915 $31,208 $35,844 $12,204 $6,136 $3,031 $605 $94,943 
____________________
(1)    Amounts with negative balances are loans with zero principal balances and deferred loan origination fees.
Revolving
Converted
Amortized Cost Basis (1)
Term Loans by Origination YearRevolvingto Term
December 31, 202320232022202120202019PriorLoansLoansTotal
(In thousands)
Real Estate Mortgage:
Commercial
Internal risk rating:
1-3 High pass$— $16,976 $17,432 $16,832 $17,337 $69,205 $$— $137,783 
4-6 Pass182,236 933,294 814,564 510,952 298,985 1,765,454 76,866 10,937 4,593,288 
7 Special mention— 14,021 32,235 25,485 17,147 129,549 1,250 — 219,687 
8-9 Classified749 — 26,172 439 17,063 29,566 1,750 — 75,739 
Total$182,985 $964,291 $890,403 $553,708 $350,532 $1,993,774 $79,867 $10,937 $5,026,497 
Current YTD period:
Gross charge-offs$34 $— $— $— $76 $14,185 $— $— $14,295 
Real Estate Mortgage:
Multi-Family
Internal risk rating:
1-3 High pass$— $28,155 $140,424 $58,959 $57,988 $109,423 $— $— $394,949 
4-6 Pass66,143 2,221,235 1,193,052 539,660 564,420 794,599 67,811 — 5,446,920 
7 Special mention— 2,610 17,784 12,201 39,808 35,953 — — 108,356 
8-9 Classified— — 17,283 8,576 26,543 22,552 — — 74,954 
Total$66,143 $2,252,000 $1,368,543 $619,396 $688,759 $962,527 $67,811 $— $6,025,179 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Real Estate Mortgage:
Other Residential
Internal risk rating:
1-3 High pass$— $— $— $— $— $— $6,769 $— $6,769 
4-6 Pass188,561 1,824,253 2,812,293 65,230 — 19,518 51,246 87 4,961,188 
7 Special mention— 46,263 7,568 — — — 366 — 54,197 
8-9 Classified3,847 18,263 12,908 1,223 — 1,764 65 85 38,155 
Total$192,408 $1,888,779 $2,832,769 $66,453 $— $21,282 $58,446 $172 $5,060,309 
Current YTD period:
Gross charge-offs$3,402 $23,544 $5,385 $740 $— $$— $— $33,075 
____________________
(1)    Amounts with negative balances are loans with zero principal balances and deferred loan origination fees.
Revolving
Converted
Amortized Cost Basis (1)
Term Loans by Origination YearRevolvingto Term
December 31, 202320232022202120202019PriorLoansLoansTotal
(In thousands)
Real Estate Construction
and Land: Commercial
Internal risk rating:
1-3 High pass$— $— $— $— $— $— $— $— $— 
4-6 Pass23,916 388,165 214,303 68,833 16,781 27,175 20,412 — 759,585 
7 Special mention— — — — — — — — — 
8-9 Classified— — — — — — — — — 
Total$23,916 $388,165 $214,303 $68,833 $16,781 $27,175 $20,412 $— $759,585 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Real Estate Construction
and Land: Residential
Internal risk rating:
1-3 High pass$— $— $— $— $— $— $— $— $— 
4-6 Pass64,341 1,185,297 668,083 336,636 — 26,896 115,674 — 2,396,927 
7 Special mention— — 2,757 — — — — — 2,757 
8-9 Classified— — — — — — — — — 
Total$64,341 $1,185,297 $670,840 $336,636 $— $26,896 $115,674 $— $2,399,684 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial: Asset-Based
Internal risk rating:
1-3 High pass$32,485 $237,936 $223,088 $39,380 $119,364 $254,638 $89,667 $— $996,558 
4-6 Pass122,064 238,206 132,449 17,823 7,447 25,945 630,073 1,453 1,175,460 
7 Special mention— 101 — — — 12,394 10 12,506 
8-9 Classified— — — 701 — 340 3,520 — 4,561 
Total$154,549 $476,243 $355,537 $57,904 $126,811 $280,924 $735,654 $1,463 $2,189,085 
Current YTD period:
Gross charge-offs$— $— $— $60 $— $— $— $150 $210 
____________________
(1)    Amounts with negative balances are loans with zero principal balances and deferred loan origination fees.
Revolving
Converted
Amortized Cost Basis (1)
Term Loans by Origination YearRevolvingto Term
December 31, 202320232022202120202019PriorLoansLoansTotal
(In thousands)
Commercial: Venture
Capital
Internal risk rating:
1-3 High pass$(84)$(7)$— $1,998 $— $(3)$136,339 $(140)$138,103 
4-6 Pass101,038 128,485 113,183 6,473 6,216 622 770,941 74,863 1,201,821 
7 Special mention17,481 10,984 31,928 — 19,986 — 13,260 4,994 98,633 
8-9 Classified— — 7,808 — — — (3)— 7,805 
Total$118,435 $139,462 $152,919 $8,471 $26,202 $619 $920,537 $79,717 $1,446,362 
Current YTD period:
Gross charge-offs$— $2,245 $2,759 $— $— $— $$— $5,013 
Commercial: Other
Commercial
Internal risk rating:
1-3 High pass$815 $4,350 $5,216 $130 $29 $2,148 $66,827 $— $79,515 
4-6 Pass98,643 201,215 285,249 50,582 39,951 158,810 1,176,946 2,921 2,014,317 
7 Special mention1,748 1,306 442 554 540 5,071 254 69 9,984 
8-9 Classified— 912 4,011 1,706 1,299 13,768 3,257 1,091 26,044 
Total$101,206 $207,783 $294,918 $52,972 $41,819 $179,797 $1,247,284 $4,081 $2,129,860 
Current YTD period:
Gross charge-offs$— $6,867 $24 $— $28 $75 $1,013 $431 $8,438 
Consumer
Internal risk rating:
1-3 High pass$— $27 $22 $$— $— $1,304 $— $1,357 
4-6 Pass26,468 71,523 207,751 23,390 42,338 63,919 7,684 345 443,418 
7 Special mention— 1,286 4,224 371 1,100 181 30 — 7,192 
8-9 Classified— 281 42 135 198 486 16 1,159 
Total$26,468 $73,117 $212,039 $23,900 $43,636 $64,586 $9,019 $361 $453,126 
Current YTD period:
Gross charge-offs$— $432 $540 $76 $255 $1,081 $$12 $2,397 
Total Loans and Leases
Internal risk rating:
1-3 High pass$33,216 $287,437 $386,182 $117,303 $194,718 $435,411 $300,907 $(140)$1,755,034 
4-6 Pass873,410 7,191,673 6,440,927 1,619,579 976,138 2,882,938 2,917,653 90,606 22,992,924 
7 Special mention19,229 76,571 96,938 38,611 78,581 170,755 27,554 5,073 513,312 
8-9 Classified4,596 19,456 68,224 12,780 45,103 68,476 8,590 1,192 228,417 
Total$930,451 $7,575,137 $6,992,271 $1,788,273 $1,294,540 $3,557,580 $3,254,704 $96,731 $25,489,687 
Current YTD period:
Gross charge-offs$3,436 $33,088 $8,708 $876 $359 $15,345 $1,023 $593 $63,428 
______________________
(1)    Amounts with negative balances are loans with zero principal balances and deferred loan origination fees.