XML 28 R64.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
PARENT COMPANY FINANCIAL STATEMENTS (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Condensed Statements of Financial Condition
Condensed Statements of Financial Condition
 
 
December 31,
($ in thousands)
 
2019
 
2018
ASSETS
 
 
 
 
Cash and cash equivalents
 
$
73,971

 
$
25,256

Other assets
 
42,243

 
13,746

Investment in subsidiaries
 
994,600

 
1,088,658

Total assets
 
$
1,110,814

 
$
1,127,660

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
Notes payable, net
 
$
173,421

 
$
173,174

Accrued expenses and other liabilities
 
30,148

 
8,952

Stockholders’ equity
 
907,245

 
945,534

Total liabilities and stockholders’ equity
 
$
1,110,814

 
$
1,127,660


Condensed Statements of Operations
Condensed Statements of Operations
 
 
Year Ended December 31,
($ in thousands)
 
2019
 
2018
 
2017
Income
 
 
 
 
 
 
Dividends from subsidiaries
 
$
142,467

 
$
94,250

 
$
18,000

Other operating income
 
62

 
76

 
2,285

Total income
 
142,529

 
94,326

 
20,285

Expenses
 
 
 
 
 
 
Interest expense for notes payable and other borrowings
 
9,480

 
9,421

 
10,764

Provision for loan losses
 
—

 
—

 
13

Loss on investments in alternative energy partnerships, net
 
—

 
—

 
8,493

Other operating expense
 
3,311

 
19,507

 
37,201

Total expenses
 
12,791

 
28,928

 
56,471

Income (loss) before income taxes and (excess dividends) retained equity in undistributed earnings of subsidiaries
 
129,738

 
65,398

 
(36,186
)
Income tax benefit
 
(3,670
)
 
(9,017
)
 
(31,453
)
Income (loss) before (excess dividends) retained equity in undistributed earnings of subsidiaries
 
133,408

 
74,415

 
(4,733
)
(Excess dividends) retained equity in undistributed earnings of subsidiaries
 
(109,649
)
 
(28,943
)
 
62,442

Net income
 
$
23,759

 
$
45,472

 
$
57,709


Condensed Statements of Cash Flows
Condensed Statements of Cash Flows
 
 
Year Ended December 31,
($ in thousands)
 
2019
 
2018
 
2017
Cash flows from operating activities:
 
 
 
 
 
 
Net income
 
$
23,759

 
$
45,472

 
$
57,709

Adjustments to reconcile net income to net cash provided by operating activities
 
 
 
 
 
 
(Excess dividends) retained equity in undistributed earnings of subsidiaries
 
109,649

 
28,943

 
(62,442
)
Stock-based compensation expense
 
1,446

 
2,814

 
2,520

Amortization of debt issuance cost
 
247

 
233

 
247

Deferred income tax (benefit) expense
 
(86
)
 
(30,188
)
 
14,604

Loss on investments in alternative energy partnerships, net
 
—

 
—

 
8,493

Net change in other assets and liabilities
 
(2,095
)
 
35,591

 
(12,957
)
Net cash provided by operating activities
 
132,920

 
82,865

 
8,174

Cash flows from investing activities:
 
 
 
 
 
 
Purchase of investments
 
(5,000
)
 
—

 
—

Investments in alternative energy partnerships
 
—

 
—

 
(3,712
)
Net cash used in investing activities
 
(5,000
)
 
—

 
(3,712
)
Cash flows from financing activities:
 
 
 
 
 
 
Net (decrease) increase in other borrowings
 
—

 
—

 
(68,000
)
Redemption of preferred stock
 
(46,396
)
 
(40,250
)
 
—

Payment of junior subordinated amortizing notes
 
—

 
—

 
(2,684
)
Proceeds from exercise of stock options
 
—

 
—

 
2,043

Restricted stock surrendered due to employee tax liability
 
(1,023
)
 
(2,366
)
 
(6,824
)
Dividend equivalents paid on stock appreciation rights
 
(483
)
 
(810
)
 
(810
)
Dividends paid on common stock
 
(15,744
)
 
(32,725
)
 
(25,707
)
Dividends paid on preferred stock
 
(15,559
)
 
(21,954
)
 
(20,451
)
Net cash used in financing activities
 
(79,205
)
 
(98,105
)
 
(122,433
)
Net change in cash and cash equivalents
 
48,715

 
(15,240
)
 
(117,971
)
Cash and cash equivalents at beginning of year
 
25,256

 
40,496

 
158,467

Cash and cash equivalents at end of year
 
$
73,971

 
$
25,256

 
$
40,496

Supplemental disclosure of noncash activities:
 
 
 
 
 
 
Reclassification of stranded tax effects to retained earnings
 
$
—

 
$
496

 
$
—