LOANS AND LEASES AND ALLOWANCE FOR LOAN AND LEASE LOSSES

3 Months Ended

Mar. 31, 2017

LOANS AND LEASES AND ALLOWANCE FOR LOAN AND LEASE LOSSES

The following table presents the balances in the Company’s loans and leases portfolio as of the dates indicated:



	Non-Traditional Mortgages (NTM)		Traditional Loans		Total NTM and Traditional Loans		PCI Loans		Total Loans and Leases Receivable
	($ in thousands)
March 31, 2017
Commercial:
Commercial and industrial	$	—	$	1,580,969	$	1,580,969	$	4,687	$	1,585,656
Commercial real estate	—		749,440		749,440		1,152		750,592
Multi-family	—		1,449,715		1,449,715		—		1,449,715
SBA	—		73,433		73,433		2,607		76,040
Construction	—		142,164		142,164		—		142,164
Lease financing	—		285		285		—		285
Consumer:
Single family residential mortgage	728,796		1,029,341		1,758,137		131,253		1,889,390
Green Loans (HELOC) - first liens	85,665		—		85,665		—		85,665
Green Loans (HELOC) - second liens	3,549		—		3,549		—		3,549
Other consumer	—		122,265		122,265		—		122,265
Total loans and leases	$	818,010	$	5,147,612	$	5,965,622	$	139,699	$	6,105,321
Allowance for loan and lease losses									(42,736		)
Loans and leases receivable, net									$	6,062,585
December 31, 2016
Commercial:
Commercial and industrial	$	—	$	1,518,200	$	1,518,200	$	4,760	$	1,522,960
Commercial real estate	—		728,777		728,777		1,182		729,959
Multi-family	—		1,365,262		1,365,262		—		1,365,262
SBA	—		71,168		71,168		2,672		73,840
Construction	—		125,100		125,100		—		125,100
Lease financing	—		379		379		—		379
Consumer:
Single family residential mortgage	794,120		1,091,829		1,885,949		133,212		2,019,161
Green Loans (HELOC) - first liens	87,469		—		87,469		—		87,469
Green Loans (HELOC) - second liens	3,559		—		3,559		—		3,559
Other consumer	—		107,063		107,063		—		107,063
Total loans and leases	$	885,148	$	5,007,778	$	5,892,926	$	141,826	$	6,034,752
Allowance for loan and lease losses									(40,444		)
Loans and leases receivable, net									$	5,994,308

Non-Traditional Mortgage Loans

The Company’s NTM portfolio is comprised of three interest only products: Green Account Loans (Green Loans), fixed or adjustable rate hybrid interest only mortgage (Interest Only) loans and a small number of additional loans with the potential for negative amortization. As of March 31, 2017 and December 31, 2016, the NTM loans totaled $818.0 million, or 13.4 percent of total loans and leases, and $885.1 million, or 14.7 percent of total loans and leases, respectively. The total NTM portfolio decreased by $67.1 million, or 7.6 percent, during the three months ended March 31, 2017.

The following table presents the composition of the NTM portfolio as of the dates indicated:



	March 31, 2017						December 31, 2016
	Count	Amount			Percent		Count	Amount			Percent
	($ in thousands)
Green Loans (HELOC) - first liens	104	$	85,665		10.5	%	107	$	87,469		9.9	%
Interest-only - first liens	480	725,005			88.6	%	522	784,364			88.6	%
Negative amortization	11	3,791			0.5	%	22	9,756			1.1	%
Total NTM - first liens	595	814,461			99.6	%	651	881,589			99.6	%
Green Loans (HELOC) - second liens	12	3,549			0.4	%	12	3,559			0.4	%
Total NTM - second liens	12	3,549			0.4	%	12	3,559			0.4	%
Total NTM loans	607	$	818,010		100.0	%	663	$	885,148		100.0	%
Total loans and leases		$	6,105,321					$	6,034,752
% of NTM to total loans and leases		13.4		%				14.7		%

Green Loans

Green Loans are SFR first and second mortgage lines of credit with a linked checking account that allows all types of deposits and withdrawals to be performed. The loans are generally interest only with a 15 year-balloon payment due at maturity. At March 31, 2017 and December 31, 2016, Green Loans totaled $89.2 million and $91.0 million, respectively. At March 31, 2017 and December 31, 2016, none of the Green Loans were non-performing. As a result of their unique payment feature, Green Loans possess higher credit risk due to the potential for negative amortization; however, management believes the risk is mitigated through the Company’s loan terms and underwriting standards, including its policies on loan-to-value (LTV) ratios and the Company’s contractual ability to curtail loans when the value of the underlying collateral declines. The Company discontinued origination of the Green Loan products in 2011.

Interest Only Loans

Interest only loans are primarily SFR first mortgage loans with payment features that allow interest only payments in initial periods before converting to a fully amortizing loan. At March 31, 2017 and December 31, 2016, interest only loans totaled $725.0 million and $784.4 million, respectively. As of March 31, 2017 and December 31, 2016, $468 thousand and $467 thousand of the interest only loans were non-performing, respectively.

Loans with the Potential for Negative Amortization

Negative amortization loans other than Green Loans totaled $3.8 million and $9.8 million at March 31, 2017 and December 31, 2016, respectively. The Company discontinued origination of negative amortization loans in 2007. At March 31, 2017 and December 31, 2016, none of the loans that had the potential for negative amortization were non-performing. These loans pose a potentially higher credit risk because of the lack of principal amortization and potential for negative amortization; however, management believes the risk is mitigated through the loan terms and underwriting standards, including the Company’s policies on LTV ratios.

Risk Management of Non-Traditional Mortgages

The Company has determined that significant performance indicators for NTMs are LTV ratios and Fair Isaac Corporation (FICO) scores. Accordingly, the Company manages credit risk in the NTM portfolio through periodic review of the loan portfolio that includes refreshing FICO scores on the Green Loans and other home equity lines of credit (HELOCs), as needed in conjunction with portfolio management, and ordering third party automated valuation models (AVMs). The loan review is designed to provide a method of identifying borrowers who may be experiencing financial difficulty before they actually fail to make a loan payment. Upon receipt of the updated FICO scores, an exception report is run to identify loans with a decrease in FICO score of 10 percent or more and/or a resulting FICO score of 620 or less. The loans are then further analyzed to determine if the risk rating should be downgraded, which will increase the reserves the Company will establish for potential losses. A report of the periodic loan review is published and regularly monitored.

As these loans are revolving lines of credit, the Company, based on the loan agreement and loan covenants of the particular loan, as well as applicable rules and regulations, could suspend the borrowing privileges or reduce the credit limit at any time the Company reasonably believes that the borrower will be unable to fulfill their repayment obligations under the agreement or certain other conditions are met. In many cases, the decrease in FICO score is the first indication that the borrower may have difficulty in making their future payment obligations.

The Company proactively manages the NTM portfolio by performing detailed analyses on the portfolio. The Company’s Internal Asset Review Committee (IARC) conducts meetings on at least a quarterly basis to review the loans classified as special mention, substandard, or doubtful and determines whether a suspension or reduction in credit limit is warranted. If a line has been suspended and the borrower would like to have their credit privileges reinstated, they would need to provide updated financials showing their ability to meet their payment obligations.

On the interest only loans, the Company projects future payment changes to determine if there will be a material increase in the required payment and then monitors the loans for possible delinquency. Individual loans are monitored for possible downgrading of risk rating.

NTM Performance Indicators

The following table presents the Company’s NTM Green Loans first lien portfolio at March 31, 2017 by FICO scores that were obtained during the quarter ended March 31, 2017, comparing to the FICO scores for those same loans that were obtained during the quarter ended December 31, 2016:



	March 31, 2017
	By FICO Scores Obtained During the Quarter Ended March 31, 2017					By FICO Scores Obtained During the Quarter Ended December 31, 2016					Change
	Count	Amount		Percent		Count	Amount		Percent		Count		Amount			Percent
	($ in thousands)
FICO Score
800+	16	$	11,841	13.8	%	16	$	9,371	11.0	%	—		$	2,470		2.8	%
700-799	57	43,049		50.3	%	52	41,742		49.5	%	5		1,307			0.8	%
600-699	22	21,933		25.6	%	28	27,332		31.2	%	(6	)	(5,399		)	(5.6	)%
<600	2	3,422		4.0	%	1	1,800		2.1	%	1		1,622			1.9	%
No FICO	7	5,420		6.3	%	7	5,420		6.2	%	—		—			0.1	%
Totals	104	$	85,665	100.0	%	104	$	85,665	100.0	%	—		$	—		—	%

Loan-to-Value Ratio

LTV ratio represents estimated current loan to value ratio, determined by dividing current unpaid principal balance by latest estimated property value received per the Company policy. The table below presents the Company’s SFR NTM first lien portfolio by LTV ratios as of the dates indicated:



	Green					Interest Only					Negative Amortization					Total
	Count	Amount		Percent		Count	Amount		Percent		Count	Amount		Percent		Count	Amount		Percent
	($ in thousands)
March 31, 2017
< 61%	56	$	50,161	58.6	%	187	$	321,875	44.4	%	8	$	2,717	71.7	%	251	$	374,753	46.0	%
61-80%	41	30,451		35.5	%	278	390,019		53.8	%	3	1,074		28.3	%	322	421,544		51.7	%
81-100%	7	5,053		5.9	%	7	10,017		1.4	%	—	—		—	%	14	15,070		1.9	%
> 100%	—	—		—	%	8	3,094		0.4	%	—	—		—	%	8	3,094		0.4	%
Total	104	$	85,665	100.0	%	480	$	725,005	100.0	%	11	$	3,791	100.0	%	595	$	814,461	100.0	%
December 31, 2016
< 61%	45	$	39,105	44.7	%	196	$	336,744	42.9	%	16	$	7,043	72.2	%	257	$	382,892	43.4	%
61-80%	52	41,732		47.7	%	306	434,269		55.4	%	6	2,713		27.8	%	364	478,714		54.3	%
81-100%	10	6,632		7.6	%	8	8,828		1.1	%	—	—		—	%	18	15,460		1.8	%
> 100%	—	—		—	%	12	4,523		0.6	%	—	—		—	%	12	4,523		0.5	%
Total	107	$	87,469	100.0	%	522	$	784,364	100.0	%	22	$	9,756	100.0	%	651	$	881,589	100.0	%

Allowance for Loan and Lease Losses

The Company has established credit risk management processes that includes regular management review of the loan and lease portfolio to identify problem loans and leases. During the ordinary course of business, management becomes aware of borrowers and lessees that may not be able to meet the contractual requirements of the loan and lease agreements. Such loans and leases are subject to increased monitoring. Consideration is given to placing the loan or lease on non-accrual status, assessing the need for additional ALLL, and partial or full charge-off. The Company maintains the ALLL at a level that is considered adequate to cover the estimated and known inherent risks in the loan and lease portfolio.

The Company also maintains a separate reserve for unfunded loan commitments at a level that is considered adequate to cover the estimated and known inherent risks. The probability of usage of the unfunded loan commitments and credit risk factors determined based on outstanding loan balance of the same customer or outstanding loans that share similar credit risk exposure are used to determine the adequacy of the reserve. At March 31, 2017 and December 31, 2016, the reserve for unfunded loan commitments was $3.2 million and $2.4 million, respectively.

The credit risk monitoring system is designed to identify impaired and potential problem loans, and to permit periodic evaluation of impairment and the adequacy of the allowance for credit losses in a timely manner. In addition, the Board of Directors of the Bank has adopted a credit policy that includes a credit review and control system which it believes should be effective in ensuring that the Company maintains an adequate allowance for loan and lease losses. The Board of Directors also provides oversight and guidance for management’s allowance evaluation process. During the three months ended March 31, 2017, the Company, as part of its continuous evaluation of the ALLL methodology and assumptions, determined it appropriate to change from a rolling 28-quarter look-back period to a pegged 36-quarter look-back period. This update to the assumption did not have a material impact. The Company believes that an extended period of observed credit loss stability warranted the review of a longer historical period that captured a full credit cycle. The determination of the amount of the ALLL and the provision for loan and lease losses is based on management’s current judgment about the credit quality of the loan and lease portfolio and considers known relevant internal and external factors that affect collectability when determining the appropriate level for the ALLL. Additions to the ALLL are made by charges to the provision for loan and lease losses. Identified credit exposures that are determined to be uncollectible are charged against the ALLL. Recoveries of previously charged off amounts, if any, are credited to the ALLL.

The following table presents a summary of activity in the ALLL for the periods indicated:



	Three Months Ended
	March 31,
	2017			2016
	(In thousands)
Balance at beginning of period	$	40,444		$	35,533
Loans and leases charged off	(357		)	(102		)
Recoveries of loans and leases previously charged off	66			93
Provision for loan and lease losses	2,583			321
Balance at end of period	$	42,736		$	35,845

The following table presents the activity and balance in the ALLL and the recorded investment, excluding accrued interest, in loans and leases based on the impairment methodology as of or for the three months ended March 31, 2017:



	Commercial and Industrial			Commercial Real Estate			Multi- family			SBA		Construction		Lease Financing			Single Family Residential Mortgage			Other Consumer			Total
	(In thousands)
ALLL:
Balance at December 31, 2016	$	7,584		$	5,467		$	11,376		$	939	$	2,015	$	6		$	12,075		$	982		$	40,444
Charge-offs	(250		)	—			—			—		—		—			(81		)	(26		)	(357		)
Recoveries	—			—			—			43		—		19			1			3			66
Provision	3,554			(924		)	(347		)	164		1,003		(20		)	(755		)	(92		)	2,583
Balance at March 31, 2017	$	10,888		$	4,543		$	11,029		$	1,146	$	3,018	$	5		$	11,240		$	867		$	42,736
Individually evaluated for impairment	$	—		$	—		$	—		$	—	$	—	$	—		$	250		$	—		$	250
Collectively evaluated for impairment	10,888			4,538			11,029			1,127		3,018		5			10,853			867			42,325
Acquired with deteriorated credit quality	—			5			—			19		—		—			137			—			161
Total ending ALLL balance	$	10,888		$	4,543		$	11,029		$	1,146	$	3,018	$	5		$	11,240		$	867		$	42,736
Loans:
Individually evaluated for impairment	$	—		$	—		$	—		$	—	$	1,528	$	—		$	10,984		$	883		$	13,395
Collectively evaluated for impairment	1,580,969			749,440			1,449,715			73,433		140,636		285			1,832,818			124,931			5,952,227
Acquired with deteriorated credit quality	4,687			1,152			—			2,607		—		—			131,253			—			139,699
Total ending loan balances	$	1,585,656		$	750,592		$	1,449,715		$	76,040	$	142,164	$	285		$	1,975,055		$	125,814		$	6,105,321



	Commercial and Industrial		Commercial Real Estate			Multi- family		SBA		Construction			Lease Financing			Single Family Residential Mortgage			Other Consumer			Total
	(In thousands)
ALLL:
Balance at December 31, 2015	$	5,850	$	4,252		$	6,012	$	683	$	1,530		$	2,195		$	13,854		$	1,157		$	35,533
Charge-offs	—		—			—		—		—			(102		)	—			—			(102		)
Recoveries	—		—			—		31		—			61			—			1			93
Provision	196		(283		)	472		192		(10		)	456			(584		)	(118		)	321
Balance at March 31, 2016	$	6,046	$	3,969		$	6,484	$	906	$	1,520		$	2,610		$	13,270		$	1,040		$	35,845
Individually evaluated for impairment	$	29	$	—		$	—	$	—	$	—		$	—		$	1,347		$	—		$	1,376
Collectively evaluated for impairment	5,959		3,857			6,484		887		1,520			2,610			11,906			1,040			34,263
Acquired with deteriorated credit quality	58		112			—		19		—			—			17			—			206
Total ending ALLL balance	$	6,046	$	3,969		$	6,484	$	906	$	1,520		$	2,610		$	13,270		$	1,040		$	35,845
Loans:
Individually evaluated for impairment	$	4,493	$	299		$	—	$	—	$	—		$	—		$	34,296		$	294		$	39,382
Collectively evaluated for impairment	978,649		705,176			1,021,097		68,700		68,241			212,836			1,576,150			108,861			4,739,710
Acquired with deteriorated credit quality	819		8,218			—		2,940		—			—			671,999			—			683,976
Total ending loan balances	$	983,961	$	713,693		$	1,021,097	$	71,640	$	68,241		$	212,836		$	2,282,445		$	109,155		$	5,463,068

The following table presents loans and leases individually evaluated for impairment by class of loans and leases as of the dates indicated. The recorded investment, excluding accrued interest, presents customer balances net of any partial charge-offs recognized on the loans and leases and net of any deferred fees and costs and any purchase premium or discount.



	March 31, 2017						December 31, 2016
	Unpaid Principal Balance		Recorded Investment		ALLL		Unpaid Principal Balance		Recorded Investment		ALLL
	(In thousands)
With no related ALLL recorded:
Commercial:
Commercial and industrial	$	—	$	—	$	—	$	2,478	$	2,429	$	—
Construction	1,528		1,528		—		—		—		—
Consumer:
Single family residential mortgage	9,097		9,124		—		8,865		8,887		—
Other consumer	884		883		—		294		294		—
With an ALLL recorded:
Consumer:
Single family residential mortgage	1,894		1,860		250		1,772		1,742		243
Total	$	13,403	$	13,395	$	250	$	13,409	$	13,352	$	243

The following table presents information on impaired loans and leases, disaggregated by class, for the periods indicated:



	Three Months Ended
	Average Recorded Investment		Interest Income Recognized		Cash Basis Interest Recognized
	(In thousands)
March 31, 2017
Commercial:
Construction	$	1,528	$	—	$	—
Consumer:
Single family residential mortgage	11,055		43		43
Other consumer	889		2		1
Total	$	13,472	$	45	$	44
March 31, 2016
Commercial:
Commercial and industrial	$	4,596	$	63	$	88
Commercial real estate	305		10		10
Consumer:
Single family residential mortgage	34,324		286		265
Other consumer	294		2		2
Total	$	39,519	$	361	$	365

Nonaccrual Loans and Leases

The following table presents nonaccrual loans and leases, and loans past due 90 days or more and still accruing as of the dates indicated:



	March 31, 2017						December 31, 2016
	NTM Loans		Traditional Loans and Leases		Total		NTM Loans		Traditional Loans and Leases		Total
	(In thousands)
Loans past due 90 days or more and still accruing	$	—	$	—	$	—	$	—	$	—	$	—
Nonaccrual loans and leases:
The Company maintains specific allowances for these loans of $0 at March 31, 2017 and December 31, 2016	468		15,754		16,222		467		14,475		14,942

The following table presents the composition of nonaccrual loans and leases as of the dates indicated:



	March 31, 2017						December 31, 2016
	NTM Loans		Traditional Loans and Leases		Total		NTM Loans		Traditional Loans and Leases		Total
	(In thousands)
Commercial:
Commercial and industrial	$	—	$	1,506	$	1,506	$	—	$	3,544	$	3,544
SBA	—		583		583		—		619		619
Construction	—		1,528		1,528		—		—		—
Lease financing	—		97		97		—		109		109
Consumer:
Single family residential mortgage	468		10,559		11,027		467		9,820		10,287
Other consumer	—		1,481		1,481		—		383		383
Total nonaccrual loans and leases	$	468	$	15,754	$	16,222	$	467	$	14,475	$	14,942

Loans in Process of Foreclosure

At March 31, 2017 and December 31, 2016, SFR mortgage loans of $3.4 million and $2.2 million, respectively, were in the process of foreclosure.

Past Due Loans and Leases

The following table presents the aging of the recorded investment in past due loans and leases as of March 31, 2017, excluding accrued interest receivable (which is not considered to be material), by class of loans and leases:



	March 31, 2017
	30 - 59 Days Past Due		60 - 89 Days Past Due		Greater than 89 Days Past due		Total Past Due		Current		Total
	(In thousands)
NTM loans:
Single family residential mortgage	$	805	$	—	$	468	$	1,273	$	727,523	$	728,796
Green Loans (HELOC) - first liens	—		—		—		—		85,665		85,665
Green Loans (HELOC) - second liens	—		—		—		—		3,549		3,549
Total NTM loans	805		—		468		1,273		816,737		818,010
Traditional loans and leases:
Commercial:
Commercial and industrial	978		4,390		1,011		6,379		1,574,590		1,580,969
Commercial real estate	—		—		—		—		749,440		749,440
Multi-family	—		—		—		—		1,449,715		1,449,715
SBA	1,386		—		463		1,849		71,584		73,433
Construction	—		—		1,528		1,528		140,636		142,164
Lease financing	—		—		97		97		188		285
Consumer:
Single family residential mortgage	10,174		3,527		5,544		19,245		1,010,096		1,029,341
Other consumer	1,325		11		691		2,027		120,238		122,265
Total traditional loans and leases	13,863		7,928		9,334		31,125		5,116,487		5,147,612
PCI loans:
Commercial:
Commercial and industrial	4,004		—		154		4,158		529		4,687
Commercial real estate	—		—		—		—		1,152		1,152
SBA	365		—		556		921		1,686		2,607
Consumer:
Single family residential mortgage	9,783		2,258		4,233		16,274		114,979		131,253
Total PCI loans	14,152		2,258		4,943		21,353		118,346		139,699
Total	$	28,820	$	10,186	$	14,745	$	53,751	$	6,051,570	$	6,105,321

The following table presents the aging of the recorded investment in past due loans and leases as of December 31, 2016, excluding accrued interest receivable (which is not considered to be material), by class of loans and leases:



	December 31, 2016
	30 - 59 Days Past Due		60 - 89 Days Past Due		Greater than 89 Days Past due		Total Past Due		Current		Total
	(In thousands)
NTM loans:
Single family residential mortgage	$	4,193	$	—	$	467	$	4,660	$	789,460	$	794,120
Green Loans (HELOC) - first liens	—		—		—		—		87,469		87,469
Green Loans (HELOC) - second liens	—		—		—		—		3,559		3,559
Total NTM loans	4,193		—		467		4,660		880,488		885,148
Traditional loans and leases:
Commercial:
Commercial and industrial	412		463		3,385		4,260		1,513,940		1,518,200
Commercial real estate	—		—		—		—		728,777		728,777
Multi-family	—		—		—		—		1,365,262		1,365,262
SBA	15		2		482		499		70,669		71,168
Construction	1,529		—		—		1,529		123,571		125,100
Lease financing	—		—		109		109		270		379
Consumer:
Single family residential mortgage	11,225		1,345		9,393		21,963		1,069,866		1,091,829
Other consumer	10,023		933		382		11,338		95,725		107,063
Total traditional loans and leases	23,204		2,743		13,751		39,698		4,968,080		5,007,778
PCI loans:
Commercial:
Commercial and industrial	—		—		156		156		4,604		4,760
Commercial real estate	—		—		—		—		1,182		1,182
SBA	300		232		328		860		1,812		2,672
Consumer:
Single family residential mortgage	10,483		4,063		2,093		16,639		116,573		133,212
Total PCI loans	10,783		4,295		2,577		17,655		124,171		141,826
Total	$	38,180	$	7,038	$	16,795	$	62,013	$	5,972,739	$	6,034,752

Troubled Debt Restructurings

A modification of a loan constitutes a troubled debt restructuring (TDR) when the Company, for economic or legal reasons related to a borrower’s financial difficulties, grants a concession to the borrower that it would not otherwise consider. The concessions may be granted in various forms, including reduction in the stated interest rate, reduction in the amount of principal amortization, forgiveness of a portion of a loan balance or accrued interest, or extension of the maturity date. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

The following table summarizes the pre-modification and post-modification balances of the new TDRs for the periods indicated:



	Three Months Ended
	Number of Loans	Pre- Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
	($ in thousands)
March 31, 2017
Consumer:
Single family residential mortgage	2	$	1,266	$	1,273
Total	2	$	1,266	$	1,273
March 31, 2016
Consumer:
Single family residential mortgage	38	$	9,173	$	9,173
Total	38	$	9,173	$	9,173

The following table summarizes the TDRs by modification type for the periods indicated:



	Three Months Ended
	Modification Type
	Change in Principal Payments and Interest Rates			Change in Principal Payments			Change in Interest Rates			Total
	Count	Amount		Count	Amount		Count	Amount		Count	Amount
	($ in thousands)
March 31, 2017
Consumer:
Single family residential mortgage	1	$	130	1	$	1,143	—	$	—	2	$	1,273
Total	1	$	130	1	$	1,143	—	$	—	2	$	1,273
March 31, 2016
Consumer:
Single family residential mortgage	32	$	8,220	5	$	875	1	$	78	38	$	9,173
Total	32	$	8,220	5	$	875	1	$	78	38	$	9,173

For the three months ended March 31, 2017, there was one loan with a principal balance of $124 thousand that was modified as a TDR during the past 12 months that had payment defaults during the period. For the three months ended March 31, 2016, there were two loans with an aggregate principal balance of $407 thousand that were modified as TDRs during the past 12 months that had payment defaults during the period.

TDR loans consist of the following as of the dates indicated:



	March 31, 2017						December 31, 2016
	NTM Loans		Traditional Loans		Total		NTM Loans		Traditional Loans		Total
	(In thousands)
Consumer:
Single family residential mortgage	487		2,435		2,922		853		1,440		2,293
Green Loans (HELOC) - first liens	2,237		—		2,237		2,240		—		2,240
Green Loans (HELOC) - second liens	294		—		294		294		—		294
Total	$	3,018	$	2,435	$	5,453	$	3,387	$	1,440	$	4,827

The Company did not have any commitments to lend to customers with outstanding loans that were classified as TDRs as of March 31, 2017 or December 31, 2016.

Credit Quality Indicators

The Company categorizes loans and leases into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company performs historical loss analysis that is combined with a comprehensive loan or lease to value analysis to analyze the associated risks in the current loan and lease portfolio. The Company analyzes loans and leases individually by classifying the loans and leases as to credit risk. This analysis includes all loans and leases delinquent over 60 days and non-homogeneous loans and leases such as commercial and commercial real estate loans and leases. The Company uses the following definitions for risk ratings:

Pass: Loans and leases classified as pass are in compliance in all respects with the Bank’s credit policy and regulatory requirements, and do not exhibit any potential or defined weakness as defined under “Special Mention”, “Substandard” or “Doubtful”.

Special Mention: Loans and leases classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or of the Company’s credit position at some future date.

Substandard: Loans and leases classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans and leases so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans and leases classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Not-Rated: When accrual of income on a pool of PCI loans with common risk characteristics is appropriate in accordance with ASC 310-30, individual loans in those pools are not risk-rated. The credit criteria evaluated are FICO scores, LTV ratios, delinquency, and actual cash flows versus expected cash flows of the loan pools.

Loans and leases not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans and leases.

The following table presents the risk categories for total loans and leases as of March 31, 2017:



	March 31, 2017
	Pass		Special Mention		Substandard		Doubtful		Not-Rated		Total
	(In thousands)
NTM loans:
Single family residential mortgage	$	726,854	$	1,474	$	468	$	—	$	—	$	728,796
Green Loans (HELOC) - first liens	83,657		2,008		—		—		—		85,665
Green Loans (HELOC) - second liens	3,549		—		—		—		—		3,549
Total NTM loans	814,060		3,482		468		—		—		818,010
Traditional loans and leases:
Commercial:
Commercial and industrial	1,563,102		11,638		6,154		75		—		1,580,969
Commercial real estate	746,554		1,340		1,546		—		—		749,440
Multi-family	1,449,715		—		—		—		—		1,449,715
SBA	72,816		—		617		—		—		73,433
Construction	140,636		—		1,528		—		—		142,164
Lease financing	188		—		97		—		—		285
Consumer:
Single family residential mortgage	1,017,308		1,080		10,953		—		—		1,029,341
Other consumer	120,738		46		1,481		—		—		122,265
Total traditional loans and leases	5,111,057		14,104		22,376		75		—		5,147,612
PCI loans:
Commercial:
Commercial and industrial	—		—		4,687		—		—		4,687
Commercial real estate	1,152		—		—		—		—		1,152
SBA	1,251		—		1,356		—		—		2,607
Consumer:
Single family residential mortgage	—		—		—		—		131,253		131,253
Total PCI loans	2,403		—		6,043		—		131,253		139,699
Total	$	5,927,520	$	17,586	$	28,887	$	75	$	131,253	$	6,105,321

The following table presents the risk categories for total loans and leases as of December 31, 2016:



	December 31, 2016
	Pass		Special Mention		Substandard		Doubtful		Not-Rated		Total
	(In thousands)
NTM loans:
Single family residential mortgage	$	792,179	$	1,474	$	467	$	—	$	—	$	794,120
Green Loans (HELOC) - first liens	85,460		2,009		—		—		—		87,469
Green Loans (HELOC) - second liens	3,559		—		—		—		—		3,559
Total NTM loans	881,198		3,483		467		—		—		885,148
Traditional loans and leases:
Commercial:
Commercial and industrial	1,508,636		844		8,642		78		—		1,518,200
Commercial real estate	725,861		1,350		1,566		—		—		728,777
Multi-family	1,365,262		—		—		—		—		1,365,262
SBA	70,508		—		660		—		—		71,168
Construction	123,571		1,529		—		—		—		125,100
Lease financing	270		—		109		—		—		379
Consumer:
Single family residential mortgage	1,080,664		950		10,215		—		—		1,091,829
Other consumer	106,632		48		383		—		—		107,063
Total traditional loans and leases	4,981,404		4,721		21,575		78		—		5,007,778
PCI loans:
Commercial:
Commercial and industrial	—		4,056		704		—		—		4,760
Commercial real estate	1,182		—		—		—		—		1,182
SBA	1,268		—		1,404		—		—		2,672
Consumer:
Single family residential mortgage	—		—		—		—		133,212		133,212
Total PCI loans	2,450		4,056		2,108		—		133,212		141,826
Total	$	5,865,052	$	12,260	$	24,150	$	78	$	133,212	$	6,034,752

Purchases, Sales, and Transfers

The following table presents loans and leases purchased, sold and transferred from (to) held-for-sale by portfolio segment, excluding loans held-for-sale, loans and leases acquired in business combinations and PCI loans for the periods indicated:



	Three Months Ended
	Purchases		Sales		Transfers from (to) Held-For-Sale
	(In thousands)
March 31, 2017
Commercial:
Multi-family	$	—	$	—	$	(6,583	)
Consumer:
Single family residential mortgage	—		—		(236,510		)
Total	$	—	$	—	$	(243,093	)
March 31, 2016
Commercial:
Lease financing	$	31,048	$	—	$	—
Consumer:
Single family residential mortgage	—		—		(56,664		)
Total	$	31,048	$	—	$	(56,664	)

Purchased Credit Impaired Loans

The Company has acquired loans through business combinations and purchases of loan pools for which there was evidence of deterioration of credit quality subsequent to origination and it was probable, at acquisition, that all contractually required payments would not be collected (referred to as PCI loans). The following table presents the outstanding balance and carrying amount of PCI loans as of the dates indicated:



	March 31, 2017				December 31, 2016
	Outstanding Balance		Carrying Amount		Outstanding		Carrying
	(In thousands)
Commercial:
Commercial and industrial	$	4,974	$	4,687	$	5,029	$	4,760
Commercial real estate	1,592		1,152		1,613		1,182
SBA	3,733		2,607		3,771		2,672
Consumer:
Single family residential mortgage	150,939		131,253		153,867		133,212
Total	$	161,238	$	139,699	$	164,280	$	141,826

The following table presents a summary of accretable yield, or income expected to be collected, for the periods indicated:



	Three Months Ended
	March 31,
	2017			2016
	(In thousands)
Balance at beginning of period	$	41,181		$	205,549
Accretion of income	(1,949		)	(9,708		)
Changes in expected cash flows	(225		)	(18,663		)
Disposals	(316		)	(1,289		)
Balance at end of period	$	38,691		$	175,889

The Company did not have any bulk loan acquisition or sale during the three months ended March 31, 2017 or 2016.

- Definition

The entire disclosure for claims held for amounts due a entity, excluding financing receivables. Examples include, but are not limited to, trade accounts receivables, notes receivables, loans receivables. Includes disclosure for allowance for credit losses.

+ References + Details