XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
BI-OPTIC VENTURES INC. Statements of Cash Flows (unaudited) (CAD)
9 Months Ended
Nov. 30, 2014
Nov. 30, 2013
Operating Activities    
Net loss (318,559)us-gaap_NetIncomeLoss (96,812)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization 374us-gaap_AdjustmentForAmortization 528us-gaap_AdjustmentForAmortization
Loss on settlement of related party debt 197,697us-gaap_GainsLossesOnExtinguishmentOfDebt [1]    [1]
Changes in operating assets and liabilities:    
Amounts receivable (61)us-gaap_IncreaseDecreaseInAccountsReceivable 2,445us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses (35)us-gaap_IncreaseDecreaseInPrepaidExpense 29us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable and accrued liabilities 14,099us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (1,502)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Due to related parties 66,150us-gaap_IncreaseDecreaseInDueToRelatedParties 66,640us-gaap_IncreaseDecreaseInDueToRelatedParties
Net Cash Used in Operating Activities (40,335)us-gaap_NetCashProvidedByUsedInOperatingActivities (28,672)us-gaap_NetCashProvidedByUsedInOperatingActivities
Financing Activities    
Bank overdraft (71)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts 112us-gaap_ProceedsFromRepaymentsOfBankOverdrafts
Proceeds from loan payable 13,930us-gaap_ProceedsFromLoans  
Proceeds from related parties 145,340us-gaap_ProceedsFromRelatedPartyDebt 28,560us-gaap_ProceedsFromRelatedPartyDebt
Repayments to related parties (115,760)us-gaap_RepaymentOfNotesReceivableFromRelatedParties  
Net Cash Provided by Financing Activities 43,439us-gaap_NetCashProvidedByUsedInFinancingActivities 28,672us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase in Cash 3,104us-gaap_CashPeriodIncreaseDecrease  
Cash, Beginning of Period 0us-gaap_Cash  
Cash, End of Period 3,104us-gaap_Cash  
Non-cash Investing and Financing Activities:    
Shares issued to settle related party debt 593,093us-gaap_StockIssuedDuringPeriodValueIssuedForNoncashConsiderations  
Supplemental Disclosures:    
Interest paid 0us-gaap_InterestPaid 0us-gaap_InterestPaid
Income tax paid 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
[1] Note 6