EX-12.1 2 a2202165zex-12_1.htm EX-12.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12.1

Regal Entertainment Group
Ratio of Earnings to Fixed Charges
(in millions, except ratios)

 
  Year Ended
12/28/2006
  Year Ended
12/27/2007
  Year Ended
1/1/2009
  Year Ended
12/31/2009
  Year Ended
12/30/2010
 

Pretax Income

  $ 173.8   $ 601.5   $ 186.4   $ 157.2   $ 126.0  

Fixed Charges

                               
 

Interest Expense, net of capitalized interest

    129.8     130.6     127.7     143.9     144.1  
 

Interest Capitalized

    0.8     1.2     0.7     0.3      
 

Amortization of Debt Costs

    5.6     6.1     7.0     8.9     6.9  
 

One-third of Rent Expense

    107.7     112.0     121.1     126.3     127.4  
   

Total Fixed Charges

    243.9     249.9     256.5     279.4     278.4  

Earnings

    417.7     851.4     442.9     436.6     404.4  

Ratio of Earnings to Fixed Charges

    1.7x     3.4x     1.7x     1.6x     1.5x  

Rent Expense

  $ 323.2   $ 335.9   $ 363.3   $ 378.8   $ 382.3  



QuickLinks

Regal Entertainment Group Ratio of Earnings to Fixed Charges (in millions, except ratios)